{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00248002","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00248002","name":"Obec Čejov","short_name":"Čejov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Pelhřimov","municipality_code":547735},"amounts":{"revenue_approved":17700000,"revenue_adjusted":21642040.89,"revenue_actual":22771290.86,"expense_approved":26600000,"expense_adjusted":32282980.69,"expense_actual":29459637.27,"tax_revenue":14843887.33,"nontax_revenue":4268148.64,"capital_revenue":0,"transfer_revenue":3659254.89,"current_expense":17487035.15,"capital_expense":11972602.12,"budget_balance":-6688346.41,"cash_current":10817871.86,"cash_previous":18301778.27},"ratios":{"revenue_execution":1.05217853,"expense_execution":0.91254391,"balance_to_revenue":-0.29371837,"cash_to_expense":0.36720995,"cash_yoy":-0.4089169,"capital_expense_share":0.40640698,"transfer_revenue_share":0.16069598},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00248002/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00248002"},"seo":{"slug":"cejov","path":"/cz/municipalities/cejov/"},"population":{"value":630,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":17700000,"expenditure_czk":26600000,"financing_czk":8900000,"balance_czk":-8900000},{"stage":"revised","revenue_czk":21642040.89,"expenditure_czk":32282980.69,"financing_czk":10640939.8,"balance_czk":-10640939.8},{"stage":"actual","revenue_czk":22771290.86,"expenditure_czk":29459637.27,"financing_czk":6688346.41,"balance_czk":-6688346.41}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",11000000],["5169",4576000],["5331",1300000],["5011",1280000],["6122",1233000],["5023",910000],["5139",705000],["6121",630000],["5031",601000],["5154",510000],["5021",478000],["5651",410428.46],["5032",243000],["5365",234360],["5153",185000],["5622",180000],["5166",160000],["5362",155211.54],["5168",155000],["5163",149000],["5156",140000],["6119",136000],["5137",135000],["5141",135000],["5162",100000],["5493",100000],["5222",95000],["5194",90000],["5165",80000],["5175",70000],["6130",60000],["6123",55000],["5321",53000],["5903",50000],["5499",40000],["5132",36000],["5164",25000],["5138",20000],["5229",20000],["5136",12000],["5038",11000],["5161",10000],["5167",10000],["5179",10000],["5329",8000],["5133",4000]],"economic_expenditure_total_czk":26600000,"economic_financing":[["8115",9830000],["8124",-930000]],"economic_financing_total_czk":8900000,"economic_revenue":[["1211",6500000],["1121",3100000],["1111",2300000],["2111",2040000],["1345",670000],["1511",600000],["1113",420000],["2229",410428.46],["2141",350000],["2324",340000],["1122",234360],["1112",200000],["1381",165000],["4112",153800],["2132",140000],["2133",40000],["2131",13000],["2112",10000],["1341",8500],["1361",4911.54]],"economic_revenue_total_czk":17700000,"purpose_expenditure":[["2212",5135000],["3392",4480000],["1031",2470000],["3639",2258000],["5512",1805000],["3113",1750428.46],["6171",1345000],["6112",1235000],["3722",990000],["3745",800000],["2310",745000],["2141",408000],["1032",383000],["2341",340000],["3725",340000],["6399",339571.54],["3399",276000],["3631",220000],["3419",210000],["1036",204000],["2321",160000],["6310",145000],["6320",140000],["3635",136000],["4343",100000],["3141",50000],["5213",50000],["3313",20000],["3314",14000],["2219",10000],["3319",10000],["3326",10000],["3412",10000],["3612",10000],["3341",1000]],"purpose_expenditure_total_czk":26600000},"revised":{"economic_expenditure":[["5171",11270000],["6121",4985936],["5169",4576000],["5331",1300000],["5011",1280000],["6122",1233000],["5336",983244.69],["5023",913300],["5139",711552.95],["5031",601000],["5154",510000],["5021",499844],["5651",410428.46],["5032",243000],["5365",234360],["5153",185000],["5622",180000],["5137",168000],["5166",160000],["5362",155211.54],["5168",155000],["5163",149000],["5156",140000],["6119",136000],["5141",135000],["5162",100000],["5493",100000],["5222",95000],["5194",90000],["5165",80000],["5175",71776],["6130",60000],["6123",55000],["5321",53000],["5903",50000],["5499",40000],["5132",36000],["5164",25000],["5138",20000],["5229",20000],["5136",12000],["5038",11000],["5161",10324],["5167",10000],["5179",10000],["5329",8000],["5223",5000],["5133",4000],["5901",2003.05]],"economic_expenditure_total_czk":32282980.69,"economic_financing":[["8115",11570939.8],["8124",-930000]],"economic_financing_total_czk":10640939.8,"economic_revenue":[["1211",6500000],["1121",3100000],["2111",2340000],["1111",2300000],["4116",2178110.19],["4216",948430.7],["1345",670000],["1511",600000],["2229",490428.46],["1113",420000],["2324",400000],["2141",350000],["1122",234360],["1112",200000],["1381",165000],["4222",155000],["4112",153800],["2132",140000],["1386",135000],["1387",53000],["2133",40000],["4111",32500],["2131",13000],["2112",10000],["1341",8500],["1361",4911.54]],"economic_revenue_total_czk":21642040.89,"purpose_expenditure":[["3392",6367436],["2212",6265000],["3113",2733673.15],["1031",2470000],["3639",2258000],["2310",2056000],["5512",1905000],["6171",1345000],["6112",1238300],["3722",990000],["3745",833000],["2341",510000],["2141",408000],["1032",383000],["3725",340000],["6399",339571.54],["3399",276000],["3631",220000],["3419",210000],["1036",204000],["2321",160000],["6310",145000],["6320",140000],["3635",136000],["4343",100000],["3141",50000],["5213",50000],["6114",32500],["3633",27500],["3313",20000],["3314",14000],["2219",10000],["3319",10000],["3326",10000],["3412",10000],["3612",10000],["4351",5000],["3341",1000]],"purpose_expenditure_total_czk":32282980.69},"actual":{"economic_expenditure":[["6121",10724582.97],["5171",5262656.38],["5169",3174922.47],["5331",1300000],["5011",1062601],["6122",1057019.15],["5336",983244.69],["5023",937672],["5031",576567],["5139",535246.95],["5021",523642],["5154",439343.44],["5137",423115.99],["5651",410428.46],["5365",234360],["5032",215497],["5622",195000],["5153",153051.54],["5166",145200],["6119",136000],["5141",119682.77],["5362",-118844],["5165",100100],["5493",100000],["5156",98940],["5162",88175.05],["5163",86505.4],["5194",82626.2],["5168",59784.21],["6123",55000],["5321",54080],["5175",38264.6],["5123",36207.54],["5499",35120],["5222",35000],["5132",24498],["5229",13470],["5164",9939],["5122",9272],["5038",8440],["5179",8248],["5329",7788],["5223",5000],["5138",4759.66],["5161",3930.8],["5167",3499]],"economic_expenditure_total_czk":29459637.27,"economic_financing":[["8117",25103500],["8118",-9000000],["8115",-8516093.59],["8124",-899060]],"economic_financing_total_czk":6688346.41,"economic_revenue":[["1211",6526512.89],["1121",3493430.71],["2111",2709794.33],["1111",2370403.22],["4116",2319708.19],["4216",998246.7],["1511",671906.68],["1345",655735],["2229",490428.46],["1113",461833.59],["2324",428108.17],["2141",378502.36],["1122",234360],["1112",227727.05],["2132",157810],["4222",155000],["4112",153800],["1386",127284.05],["2133",57363.32],["1387",49884.3],["4111",32500],["2322",14907],["2131",13074],["1361",11300],["2119",9680],["2112",8481],["1341",7680],["1334",4809],["1381",1020.84]],"economic_revenue_total_czk":22771290.86,"purpose_expenditure":[["3392",6365959],["2212",6263732.03],["3113",2711517.4],["2310",2055950.84],["3639",1967874.33],["5512",1842590.11],["1031",1633607.65],["6112",1238293],["6171",1123026.98],["3745",832648],["3722",678754.68],["2341",470741],["2141",373665.66],["3725",332698.58],["1036",204000],["3419",198439.69],["1032",186908],["3631",176160.5],["3399",158673.3],["3635",136000],["6310",125646.17],["4343",100000],["6320",81102],["6399",73768],["3141",45980],["6114",30496.95],["2321",20497.4],["3314",12000],["4351",5000],["3412",4750],["3326",4611],["3313",3000],["2219",1545]],"purpose_expenditure_total_czk":29459637.27}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}