{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00247987","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00247987","name":"Obec Častrov","short_name":"Častrov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Pelhřimov","municipality_code":547719},"amounts":{"revenue_approved":24500000,"revenue_adjusted":27866155.95,"revenue_actual":27748801.8,"expense_approved":32500000,"expense_adjusted":48688052.16,"expense_actual":43546690.67,"tax_revenue":18289666.31,"nontax_revenue":5936859.54,"capital_revenue":5320,"transfer_revenue":3516955.95,"current_expense":25569916.66,"capital_expense":17976774.01,"budget_balance":-15797888.87,"cash_current":19734433.52,"cash_previous":35532322.39},"ratios":{"revenue_execution":0.99578865,"expense_execution":0.89440199,"balance_to_revenue":-0.56931787,"cash_to_expense":0.45317872,"cash_yoy":-0.44460614,"capital_expense_share":0.41281608,"transfer_revenue_share":0.12674262},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00247987/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00247987"},"seo":{"slug":"castrov","path":"/cz/municipalities/castrov/"},"population":{"value":630,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":24500000,"expenditure_czk":32500000,"financing_czk":8000000,"balance_czk":-8000000},{"stage":"revised","revenue_czk":27866155.95,"expenditure_czk":48688052.16,"financing_czk":20821896.21,"balance_czk":-20821896.21},{"stage":"actual","revenue_czk":27748801.8,"expenditure_czk":43546690.67,"financing_czk":15797888.87,"balance_czk":-15797888.87}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",9404000],["6121",8600000],["5169",4053000],["5011",2280000],["6122",1600000],["5023",1206000],["5154",998000],["5331",900000],["5139",734000],["5365",570000],["5031",565400],["5032",316000],["5155",300000],["5021",128000],["5137",115000],["5362",106000],["5194",105000],["5156",90000],["5163",83000],["5329",60000],["6130",50000],["5164",37000],["5162",34600],["5132",30000],["5168",20000],["5175",20000],["5223",20000],["5038",19000],["5178",17000],["5041",12000],["5173",10000],["5229",7000],["5167",6000],["5161",3000],["5131",1000]],"economic_expenditure_total_czk":32500000,"economic_financing":[["8115",8000000]],"economic_financing_total_czk":8000000,"economic_revenue":[["1211",8000000],["1121",4200000],["2111",3914000],["1111",2800000],["1511",1600000],["2141",1000000],["2132",719000],["1345",610000],["1113",500000],["1122",500000],["1112",230000],["2131",151000],["4112",150800],["3111",100000],["1361",10200],["1342",10000],["2119",5000]],"economic_revenue_total_czk":24500000,"purpose_expenditure":[["2212",7085000],["3613",4541000],["3117",3674000],["3745",3079000],["6171",1652000],["2310",1371000],["3392",1340000],["6112",1316000],["3722",1276000],["1032",1194000],["3631",1019000],["3419",945000],["3612",850000],["2321",768000],["6399",600000],["2411",490000],["4351",469000],["3399",297000],["3319",110000],["3111",100000],["3723",100000],["5512",70000],["3639",55000],["3632",27000],["3315",25000],["3721",15000],["6310",15000],["3341",12000],["3311",5000]],"purpose_expenditure_total_czk":32500000},"revised":{"economic_expenditure":[["6121",16450000],["5171",9104000],["5169",7362741.58],["6122",3795000],["5011",2280000],["6130",1672200],["5139",1249350.63],["5023",1206000],["5154",998000],["5331",892000],["5365",570000],["5031",565400],["5336",557479.95],["5032",316000],["5137",316000],["5155",300000],["5021",161826],["5329",160000],["5168",120000],["5362",106000],["5194",105000],["5156",90000],["5163",83000],["5164",37000],["5162",34600],["5132",30000],["5041",22000],["5175",20649],["5223",20000],["5038",19000],["5178",17000],["5173",10231],["5229",7000],["5167",6000],["5161",3574],["5131",1000]],"economic_expenditure_total_czk":48688052.16,"economic_financing":[["8115",20821896.21]],"economic_financing_total_czk":20821896.21,"economic_revenue":[["1211",8000000],["1121",4200000],["2111",3914000],["1111",2800000],["1511",1600000],["4216",1597435.33],["4116",1056840.62],["2141",1000000],["2132",719000],["1345",610000],["1113",500000],["1122",500000],["4213",360321],["4222",254059],["1112",230000],["2131",151000],["4112",150800],["3111",100000],["4111",97500],["1361",10200],["1342",10000],["2119",5000]],"economic_revenue_total_czk":27866155.95,"purpose_expenditure":[["2212",9585000],["3117",6931479.95],["3613",5841000],["1032",4194000],["3745",3079000],["3612",2950000],["6171",2452000],["3392",2340000],["6112",1316000],["2341",1302200],["2411",1090000],["3631",1019000],["3722",976000],["3419",945000],["2310",871000],["2321",768000],["6399",600000],["3639",475000],["4351",469000],["3723",395000],["3725",330000],["3399",297000],["3319",110000],["3111",100000],["5512",70000],["6114",53372.21],["3721",35000],["3632",27000],["3315",25000],["3341",22000],["6310",15000],["3311",5000]],"purpose_expenditure_total_czk":48688052.16},"actual":{"economic_expenditure":[["6121",11987554.02],["5171",8714735.68],["5169",6811810.07],["6122",4022319.99],["5139",1743046.95],["6130",1665650],["5011",1665439.7],["5023",1206132],["5154",1066187.35],["5331",892000],["5336",557479.95],["5137",517690.44],["5031",410448],["5365",371308],["5021",316056],["6123",301250],["5155",277557.94],["5032",258138],["5362",-207262],["5329",190036],["5163",105328.98],["5156",96554],["5168",85437.75],["5175",71961.94],["5194",66300.75],["5138",40073.75],["5164",37648.34],["5173",36326],["5222",33434],["5162",31149.81],["5223",30000],["5172",27896.55],["5019",16813],["5178",16576.16],["5123",16335],["5041",15083],["5038",13341],["5132",10714],["5167",9290],["5179",6408],["5229",4840],["5161",3803],["5039",3506],["5364",158],["5131",119],["5909",14.55]],"economic_expenditure_total_czk":43546690.67,"economic_financing":[["8117",14000000],["8115",1797888.87]],"economic_financing_total_czk":15797888.87,"economic_revenue":[["1211",7667188.77],["2111",4121096.22],["1121",4104429.36],["1111",2794560.67],["1511",1728881.92],["4216",1597435.33],["4116",1056840.62],["2132",821582.3],["2141",741032.96],["1345",657150],["1113",542570.39],["4213",360321],["1122",295890],["1112",267548.73],["4222",254059],["2131",170370.74],["4112",150800],["1386",149543.62],["4111",97500],["1387",58608.49],["2112",36516],["2212",22116],["2324",11694.17],["1361",10760],["1342",10180],["3111",5320],["2328",5280],["2329",3868.95],["2310",3144.2],["1381",1196.46],["1334",1157.9],["2229",158]],"economic_revenue_total_czk":27748801.8,"purpose_expenditure":[["2212",8642349.44],["3117",7190648.28],["3613",5154431.89],["1032",3986074.5],["3612",3037089.84],["6171",2478716.56],["3745",2467474.78],["3392",2091817.92],["6112",1315447],["2341",1243684],["2411",1026618.06],["3722",889460.26],["2321",749591.62],["2310",590838.48],["3639",494346.55],["3723",412842.11],["3419",357084.9],["3725",327475.62],["3631",302552.65],["3399",170405.61],["3319",129526.75],["3111",108633],["5512",98595.64],["6399",86628],["4351",81766.18],["6114",53372.21],["3721",15096.87],["3341",15083],["6310",12794.98],["3315",6889.12],["3314",4840.49],["3311",3812.36],["3632",544],["6402",158]],"purpose_expenditure_total_czk":43546690.67}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}