{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00247952","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00247952","name":"Obec Čáslavsko","short_name":"Čáslavsko","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Pelhřimov","municipality_code":547689},"amounts":{"revenue_approved":3632400,"revenue_adjusted":4386000,"revenue_actual":4265892.56,"expense_approved":3820000,"expense_adjusted":4670900,"expense_actual":3750882.16,"tax_revenue":3729191.4,"nontax_revenue":330121.16,"capital_revenue":4980,"transfer_revenue":201600,"current_expense":3010764.46,"capital_expense":740117.7,"budget_balance":515010.4,"cash_current":7698119.94,"cash_previous":7183109.54},"ratios":{"revenue_execution":0.97261572,"expense_execution":0.803032,"balance_to_revenue":0.12072747,"cash_to_expense":2.05234918,"cash_yoy":0.07169742,"capital_expense_share":0.1973183,"transfer_revenue_share":0.04725857},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00247952/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00247952"},"seo":{"slug":"caslavsko","path":"/cz/municipalities/caslavsko/"},"population":{"value":104,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3632400,"expenditure_czk":3820000,"financing_czk":187600,"balance_czk":-187600},{"stage":"revised","revenue_czk":4386000,"expenditure_czk":4670900,"financing_czk":284900,"balance_czk":-284900},{"stage":"actual","revenue_czk":4265892.56,"expenditure_czk":3750882.16,"financing_czk":-515010.4,"balance_czk":515010.4}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1279000],["5171",854000],["5021",508000],["5023",380000],["5154",122000],["5492",120000],["5139",82000],["5137",65000],["5329",54000],["5032",52000],["5362",50200],["5222",50000],["5031",40000],["5365",40000],["5173",28000],["5194",24000],["5162",19000],["5163",18500],["5229",16000],["6130",7000],["5175",3000],["5019",2000],["5161",2000],["5136",1500],["5038",1200],["5156",700],["5039",500],["5155",400]],"economic_expenditure_total_czk":3820000,"economic_financing":[["8115",187600]],"economic_financing_total_czk":187600,"economic_revenue":[["1211",1313600],["1511",620000],["1121",600000],["1111",400000],["2111",241000],["1113",90000],["1345",81600],["4112",71800],["2131",61700],["2329",45000],["1122",40000],["1112",25000],["2132",18000],["1386",16000],["1387",5000],["1341",2300],["2141",1200],["1361",200]],"economic_revenue_total_czk":3632400,"purpose_expenditure":[["2310",715000],["6171",692900],["2212",655000],["3722",410000],["6112",410000],["1032",252000],["4349",120000],["3631",105000],["6399",90000],["3725",80000],["3745",80000],["5512",77400],["3636",30000],["2292",24000],["3399",24000],["3639",20200],["4356",16000],["6320",12000],["6310",6500]],"purpose_expenditure_total_czk":3820000},"revised":{"economic_expenditure":[["5169",1491850],["6121",603800],["5021",562357],["5171",444300],["5023",391200],["5139",218250],["5154",155050],["6119",133100],["5492",120000],["5137",100600],["5329",54000],["5362",52350],["5032",52000],["5031",51600],["5222",50000],["5194",33500],["5173",31000],["5163",19500],["5162",19000],["5365",18900],["5229",16000],["5168",15800],["5175",14300],["6130",7000],["5179",3000],["5321",3000],["5019",2705],["5161",2000],["5136",1500],["5038",1200],["5039",938],["5156",700],["5155",400]],"economic_expenditure_total_czk":4670900,"economic_financing":[["8115",284900]],"economic_financing_total_czk":284900,"economic_revenue":[["1211",1415900],["1121",756000],["1511",741000],["1111",512100],["2111",262100],["1113",100200],["4116",97300],["1345",94400],["2131",72500],["4112",71800],["2324",60600],["1112",49400],["4111",32500],["1386",27550],["1122",18900],["2119",18300],["2132",18000],["2329",16700],["1387",10900],["3111",5000],["1341",2900],["2141",1250],["1381",300],["1361",250],["2112",100],["1382",50]],"economic_revenue_total_czk":4386000,"purpose_expenditure":[["2310",814900],["6171",748900],["3631",712350],["1032",558300],["6112",424200],["3722",350800],["2212",181600],["3635",133100],["4349",120000],["5512",113400],["3725",92000],["3745",80000],["6399",68900],["2321",63700],["3639",45150],["3399",33500],["6114",32500],["3636",30000],["2292",24000],["4356",16000],["6320",12000],["6310",7500],["2141",5200],["3723",2900]],"purpose_expenditure_total_czk":4670900},"actual":{"economic_expenditure":[["5169",1310104.27],["6121",603017.7],["5021",514419],["5023",391159],["5154",151278.29],["6119",133100],["5139",120790.93],["5171",102451.87],["5492",97000],["5137",67357.73],["5031",51540],["5032",48067],["5329",34966.37],["5362",-34441],["5194",33500],["5365",18900],["5162",18702.7],["5163",18277],["5173",16341],["5229",16000],["5168",15785.75],["5175",6275],["6130",4000],["5321",3000],["5019",2671],["5179",2587.55],["5038",1200],["5136",1114],["5039",904],["5161",813]],"economic_expenditure_total_czk":3750882.16,"economic_financing":[["8115",-515010.4]],"economic_financing_total_czk":-515010.4,"economic_revenue":[["1211",1415820.64],["1121",755952.79],["1511",740907.18],["1111",512064.01],["2111",154934.29],["1113",100101.92],["4116",97300],["1345",94400],["2131",72417],["4112",71800],["2324",54788.19],["1112",49311.85],["4111",32500],["1386",27527.79],["1122",18900],["2329",16696.79],["2119",16559],["2132",13500],["1387",10796.9],["3111",4980],["1341",2900],["2141",1225.89],["1361",250],["1381",233.73],["1382",24.59]],"economic_revenue_total_czk":4265892.56,"purpose_expenditure":[["3631",676587.77],["6171",646322.22],["2310",608576.57],["1032",481359.55],["6112",423537],["3722",266070.69],["3635",133100],["4349",97000],["3725",92000],["2321",63615.75],["5512",58360],["3639",42087],["3399",33500],["2212",29435.32],["3745",24850],["2292",23491.37],["6399",-17878],["4356",16000],["6114",15112],["3636",11475],["6320",10837],["6310",7440],["2141",5157],["3723",2845.92]],"purpose_expenditure_total_czk":3750882.16}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}