{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00247871","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00247871","name":"Obec Bratřice","short_name":"Bratřice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Pelhřimov","municipality_code":547603},"amounts":{"revenue_approved":5466011,"revenue_adjusted":6624156,"revenue_actual":6489130.45,"expense_approved":5466011,"expense_adjusted":7629458,"expense_actual":5379296.3,"tax_revenue":4847987.34,"nontax_revenue":1069538.11,"capital_revenue":3815,"transfer_revenue":567790,"current_expense":4201868.83,"capital_expense":1177427.47,"budget_balance":1109834.15,"cash_current":7009981.41,"cash_previous":5900147.26},"ratios":{"revenue_execution":0.97961619,"expense_execution":0.70506926,"balance_to_revenue":0.17102972,"cash_to_expense":1.30314097,"cash_yoy":0.18810279,"capital_expense_share":0.21888132,"transfer_revenue_share":0.08749863},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00247871/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00247871"},"seo":{"slug":"bratrice","path":"/cz/municipalities/bratrice/"},"population":{"value":152,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5466011,"expenditure_czk":5466011,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":6624156,"expenditure_czk":7629458,"financing_czk":1005302,"balance_czk":-1005302},{"stage":"actual","revenue_czk":6489130.45,"expenditure_czk":5379296.3,"financing_czk":-1109834.15,"balance_czk":1109834.15}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1544000],["5169",975000],["5023",750000],["5154",359500],["5901",357000],["6122",335000],["5021",312611],["5139",190500],["5032",85000],["5137",80000],["6121",80000],["5194",64000],["5031",55000],["5329",50000],["5175",35000],["5168",30000],["5492",30000],["5222",24000],["5365",17000],["5156",12000],["5162",12000],["5019",11000],["5155",10000],["5173",8000],["5163",7000],["5223",6000],["5229",5000],["5039",3500],["5167",3000],["5363",3000],["5165",2400],["5161",2000],["5164",2000],["5362",2000],["5321",1500],["5038",1000],["5136",1000]],"economic_expenditure_total_czk":5466011,"economic_revenue":[["1211",1776000],["1121",880000],["2111",745700],["1111",600000],["1511",460000],["2132",283001],["1345",147000],["1113",140000],["2131",135010],["2324",76000],["4112",71800],["1112",45000],["2141",43000],["4111",31000],["1386",21000],["1387",10000],["1341",1400],["1361",100]],"economic_revenue_total_czk":5466011,"purpose_expenditure":[["6171",1189000],["6112",850000],["2212",600000],["2310",600000],["3392",400000],["3745",400000],["1032",300000],["3421",300000],["3722",250000],["5512",200000],["3725",100000],["2141",50000],["2321",50000],["3399",50000],["3636",50000],["3631",30000],["3326",20000],["3612",10000],["3319",7611],["6310",7000],["3412",2400]],"purpose_expenditure_total_czk":5466011,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",2151945],["5169",1091933],["6121",831425],["5023",750000],["5154",414874],["5901",380352],["5021",330380],["5139",250101],["6123",230312],["6122",177465],["5365",167570],["6119",121000],["5194",112084],["5329",100000],["5032",85000],["5137",80000],["5163",63531],["5031",55000],["5168",38046],["5492",36000],["5175",32897],["5222",24000],["5155",20176],["5019",15948],["5156",13500],["5162",12000],["5173",8637],["5223",6000],["5039",5172],["5229",5000],["5167",3000],["5363",3000],["5165",2400],["5161",2000],["5164",2000],["5362",2000],["5321",1500],["5038",1000],["5136",1000],["5909",816],["5133",394]],"economic_expenditure_total_czk":7629458,"economic_financing":[["8115",1005302]],"economic_financing_total_czk":1005302,"economic_revenue":[["1211",1775915],["2111",1105500],["1121",880000],["1111",676000],["1511",480000],["4116",309375],["2132",302013],["4122",154115],["1122",150570],["1345",147000],["1113",140000],["2131",135020],["2324",102040],["4112",71800],["1112",58000],["2141",43000],["1386",40316],["4111",32500],["1387",15592],["3111",3815],["1341",1485],["1361",100]],"economic_revenue_total_czk":6624156,"purpose_expenditure":[["6171",1238288],["6112",850000],["3412",751825],["3392",717053],["2212",600000],["2310",600000],["2321",431500],["3745",407131],["5512",403429],["1032",300000],["3421",300000],["3722",250000],["6399",150570],["3635",121000],["3399",113730],["3636",100000],["3725",100000],["2141",50000],["6320",47197],["3631",30000],["6114",21973],["3326",20000],["3612",10000],["6310",8151],["3319",7611]],"purpose_expenditure_total_czk":7629458},"actual":{"economic_expenditure":[["5171",1077244.08],["5169",932212.3],["6121",751424.59],["5023",708567],["5154",396355.54],["5021",305797],["6123",230312],["5365",166666],["5362",-164624.34],["5139",154566.18],["6119",121000],["5194",112081.15],["5329",85738],["5032",82595],["6122",74690.88],["5163",63530.6],["5031",51968],["5137",45780.1],["5492",36000],["5168",34195.78],["5155",20175.55],["5222",18000],["5175",17086],["5019",13725.28],["5162",10170.89],["5156",7017],["5223",6000],["5229",4953],["5039",4638.72],["5363",3000],["5165",2360],["5161",1726],["5321",1500],["5038",876],["5909",816],["5173",637],["5133",394],["5164",121]],"economic_expenditure_total_czk":5379296.3,"economic_financing":[["8117",2000000],["8118",-2000000],["8115",-1109834.15]],"economic_financing_total_czk":-1109834.15,"economic_revenue":[["1211",1906570.81],["1121",1024030.29],["1111",690301.91],["1511",683831.12],["2111",563210],["4116",309375],["2132",257013],["4122",154115],["1122",150570],["1345",137200],["1113",135072.35],["2131",134412],["2324",102037.89],["4112",71800],["1112",66691.81],["1386",37290.28],["4111",32500],["1387",14618.32],["2141",12865.22],["3111",3815],["1341",1485],["1381",275.45],["1361",50]],"economic_revenue_total_czk":6489130.45,"purpose_expenditure":[["6112",779276.58],["3412",751784.59],["6171",709600.65],["3392",709282.93],["2321",424017.88],["2310",348763.09],["5512",334570.52],["3745",281977],["3722",232729.21],["1032",189692],["3635",121000],["3399",111646],["3725",94946.89],["3636",85738],["6320",47197],["2141",43063.97],["2212",37888.6],["3421",37306.3],["6114",21972],["6399",-14154.34],["3631",10015.6],["6310",8150.6],["3319",7200],["3326",5631.23]],"purpose_expenditure_total_czk":5379296.3}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}