{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00247855","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00247855","name":"Městys Božejov","short_name":"Božejov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Pelhřimov","municipality_code":547581},"amounts":{"revenue_approved":20806200,"revenue_adjusted":23639802.91,"revenue_actual":23329132.43,"expense_approved":37312000,"expense_adjusted":39210600,"expense_actual":23248971.03,"tax_revenue":14324672.54,"nontax_revenue":7871430.29,"capital_revenue":0,"transfer_revenue":1133029.6,"current_expense":17202522.35,"capital_expense":6046448.68,"budget_balance":80161.4,"cash_current":25362174.58,"cash_previous":25106674.36},"ratios":{"revenue_execution":0.98685816,"expense_execution":0.59292566,"balance_to_revenue":0.00343611,"cash_to_expense":1.0908945,"cash_yoy":0.01017659,"capital_expense_share":0.26007382,"transfer_revenue_share":0.04856716},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00247855/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00247855"},"seo":{"slug":"bozejov","path":"/cz/municipalities/bozejov/"},"population":{"value":622,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":20806200,"expenditure_czk":37312000,"financing_czk":16505800,"balance_czk":-16505800},{"stage":"revised","revenue_czk":23639802.91,"expenditure_czk":39210600,"financing_czk":15570797.09,"balance_czk":-15570797.09},{"stage":"actual","revenue_czk":23329132.43,"expenditure_czk":23248971.03,"financing_czk":-80161.4,"balance_czk":80161.4}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",14040000],["5169",7330000],["5901",4865000],["6119",3500000],["5331",1850000],["5011",1200000],["5031",900000],["5023",700000],["5139",595000],["5021",355000],["5154",295000],["5032",290000],["5362",250000],["5365",250000],["5156",220000],["5166",170000],["5163",95000],["5329",80000],["5137",60000],["5151",50000],["5321",50000],["5168",45000],["5162",28000],["5136",20000],["5194",20000],["5903",20000],["5222",12000],["5167",10000],["5492",10000],["5161",2000]],"economic_expenditure_total_czk":37312000,"economic_financing":[["8117",10000000],["8115",6505800]],"economic_financing_total_czk":16505800,"economic_revenue":[["1211",6300000],["2111",5306000],["1121",3200000],["1111",2300000],["1122",700000],["1511",700000],["1345",635000],["1113",400000],["2132",353500],["2119",200000],["1112",190000],["4112",178500],["2141",100000],["1386",75000],["2131",48200],["1381",38000],["1387",37000],["1341",25000],["1361",10000],["2324",7000],["1343",3000]],"economic_revenue_total_czk":20806200,"purpose_expenditure":[["3613",11700000],["1070",3500000],["3639",3400000],["2219",2300000],["3117",2000000],["3421",2000000],["1032",1500000],["6112",1400000],["3631",1300000],["6171",1300000],["2321",1250000],["2310",1200000],["3326",680000],["3722",650000],["6399",500000],["3745",400000],["2212",300000],["3399",250000],["3723",250000],["3725",200000],["5512",200000],["1036",170000],["3392",150000],["3429",100000],["3612",100000],["3636",80000],["6320",80000],["3113",50000],["3412",50000],["3724",50000],["3314",45000],["1014",40000],["6114",30000],["3632",20000],["5213",20000],["6310",15000],["6409",12000],["4349",10000],["3319",5000],["3341",5000]],"purpose_expenditure_total_czk":37312000},"revised":{"economic_expenditure":[["5171",10346724.08],["5169",8013203.73],["6121",5802966.45],["5901",2197604.09],["6119",2000000],["5331",1850000],["5011",1475170],["5023",1189714],["5362",750000],["5336",644348],["5139",643193.62],["5031",640259.32],["5154",618666.79],["5021",533170.22],["5137",344993.02],["5032",299840],["5166",266300],["5365",251649],["6122",243482.23],["5156",204628.52],["5163",120000],["5329",108342],["5168",80173.59],["5155",77158.68],["5175",76628],["5492",73600],["5321",54000],["5151",50000],["5194",37537],["5222",34000],["5162",32182.96],["5499",29155],["5164",21036.75],["5903",20000],["5223",18000],["5136",11400],["5179",11062.88],["5229",10608],["5132",7994],["5038",6369],["5161",5542],["5167",5481.07],["5172",1790],["5131",1682],["5019",704],["5039",240]],"economic_expenditure_total_czk":39210600,"economic_financing":[["8117",10000000],["8115",5570797.09]],"economic_financing_total_czk":15570797.09,"economic_revenue":[["1211",6300000],["2111",6258074.18],["1121",3200000],["1111",2300000],["4116",1116054.6],["1122",700000],["1511",700000],["1345",635000],["1113",428950.35],["2132",343521.5],["2119",337900],["2141",250000],["4213",205110],["1112",190000],["4112",178500],["2324",138485.65],["1386",122242.43],["2131",55515],["1387",52000],["1381",38000],["4111",32500],["1341",25000],["2329",18550],["1361",11000],["1343",3000],["1334",399.2]],"economic_revenue_total_czk":23639802.91,"purpose_expenditure":[["3613",10382310],["3639",3400000],["1070",2830000],["3117",2644348],["2219",2300000],["3421",2190000],["1032",2100000],["2321",1800000],["6112",1529999.9],["2310",1400000],["6171",1365000],["3631",1300000],["6399",1000000],["3326",680000],["3722",650000],["3745",500000.1],["3725",500000],["3632",380000],["2212",300000],["3723",300000],["3392",270000],["3399",250000],["5512",205000],["1036",170000],["3636",108342],["6320",105000],["3429",100000],["3612",100000],["3314",55000],["3113",50000],["3412",50000],["3724",50000],["1014",40000],["6114",30000],["5213",20000],["6310",15000],["3319",13000],["6409",12000],["4349",10600],["3341",5000]],"purpose_expenditure_total_czk":39210600},"actual":{"economic_expenditure":[["6121",5802966.45],["5169",5651582.96],["5171",2111046.14],["5331",1882217.4],["5011",1413284],["5023",1189714],["5336",612130.6],["5031",551893],["5154",510019.51],["5021",470279],["5139",457930.22],["5362",412648],["5137",344986.72],["5166",259329.4],["6122",243482.23],["5032",239769],["5365",164399],["5163",113238.2],["5329",108342],["5156",92111.6],["5168",80173.59],["5155",77158.68],["5492",73430],["5175",70382],["5321",50284],["5151",41478],["5222",34000],["5194",33637],["5499",29155],["5162",29079.1],["5164",20999.55],["5223",18000],["5179",11062.88],["5229",10608],["5136",9999],["5132",7994],["5038",6278.8],["5161",4670],["5167",4070],["5172",1790],["5131",1361],["5182",1047],["5019",704],["5039",240]],"economic_expenditure_total_czk":23248971.03,"economic_financing":[["8115",-254453.22],["8901",174291.82]],"economic_financing_total_czk":-80161.4,"economic_revenue":[["2111",6741514.57],["1211",6262260.36],["1121",3352221.18],["1111",2341004.82],["1511",722071.75],["4116",716919.6],["1345",615864],["1113",443145.05],["2119",337743.67],["2132",330031],["2141",256678.31],["1112",218517.82],["4213",205110],["4112",178500],["1122",162750],["2324",133837.74],["1386",122137.77],["2131",53075],["1387",47867.61],["4111",32500],["1341",21845],["2329",18550],["1361",11390],["1343",2220],["1381",977.98],["1334",399.2]],"economic_revenue_total_czk":23329132.43,"purpose_expenditure":[["3613",4020029.04],["3117",2583282.6],["3421",2161146.92],["1032",2078469.05],["2321",1772778.55],["3639",1532311.61],["6112",1516220.73],["6171",1358787.51],["2310",1355440.8],["3722",633833.38],["6399",575398],["3745",481642.75],["3632",379186.99],["3725",322103.22],["3326",309069.37],["2212",259614.58],["3392",253972.21],["3723",249671.32],["3399",217757],["3631",212806.85],["5512",204281.55],["1036",163029.4],["3636",108342],["6320",100326],["3429",98917.28],["3314",47161],["3113",46284],["3724",38683.99],["3612",32876.21],["2219",31702],["6114",23145],["1014",19905.71],["3412",13956],["6310",12912.2],["6409",12000],["4349",10430],["3319",7600],["3341",3896.21]],"purpose_expenditure_total_czk":23248971.03}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}