{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00247715","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00247715","name":"Obec Volfířov","short_name":"Volfířov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Jindřichův Hradec","municipality_code":547441},"amounts":{"revenue_approved":20483900,"revenue_adjusted":25564820,"revenue_actual":25440755.86,"expense_approved":28567200,"expense_adjusted":33648120,"expense_actual":25614072.79,"tax_revenue":19931694.03,"nontax_revenue":3322414.25,"capital_revenue":2550,"transfer_revenue":2184097.58,"current_expense":15566326.65,"capital_expense":10047746.14,"budget_balance":-173316.93,"cash_current":21142635.31,"cash_previous":21315952.24},"ratios":{"revenue_execution":0.99514708,"expense_execution":0.7612334,"balance_to_revenue":-0.00681257,"cash_to_expense":0.82543044,"cash_yoy":-0.00813086,"capital_expense_share":0.39227444,"transfer_revenue_share":0.08585034},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00247715/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00247715"},"seo":{"slug":"volfirov","path":"/cz/municipalities/volfirov/"},"population":{"value":742,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":20483900,"expenditure_czk":28567200,"financing_czk":8083300,"balance_czk":-8083300},{"stage":"revised","revenue_czk":25564820,"expenditure_czk":33648120,"financing_czk":8083300,"balance_czk":-8083300},{"stage":"actual","revenue_czk":25440755.86,"expenditure_czk":25614072.79,"financing_czk":173316.93,"balance_czk":-173316.93}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",10260000],["5171",5140000],["5169",2694000],["5011",1820000],["5023",1300000],["5331",1300000],["5139",1140000],["5154",870000],["5021",710000],["5031",570000],["6123",450000],["5151",400000],["5365",400000],["5156",340000],["5032",256000],["5137",220000],["5492",100000],["6122",100000],["5168",95000],["5163",65500],["5175",60000],["5155",50000],["6130",50000],["5162",46000],["5194",40000],["5134",16000],["5903",15000],["5167",13000],["5136",12000],["5038",10000],["5132",8000],["5019",5000],["5164",4500],["5161",3000],["5173",3000],["5039",1200]],"economic_expenditure_total_czk":28567200,"economic_financing":[["8115",8083300]],"economic_financing_total_czk":8083300,"economic_revenue":[["1211",8200000],["1121",4000000],["1111",2800000],["1511",1700000],["2111",859500],["1113",550000],["1345",500000],["1122",400000],["2141",320000],["1112",210000],["2324",200000],["2131",196600],["4112",172300],["1386",100000],["2132",83500],["1342",50000],["1387",50000],["2119",40000],["1381",20000],["1341",14000],["3111",10000],["1334",5000],["1361",1000],["2133",1000],["2139",1000]],"economic_revenue_total_czk":20483900,"purpose_expenditure":[["3639",4770000],["3113",3310000],["2212",3200000],["3745",2435000],["2341",1900000],["6112",1720000],["6171",1528000],["5512",1146700],["3319",1024000],["2310",970000],["3722",900000],["3631",801500],["2219",700000],["2321",550000],["3725",500000],["3412",413000],["6399",400000],["3421",380000],["1031",351000],["1032",300000],["3399",200000],["3635",200000],["2221",120000],["2223",120000],["3699",110000],["3314",102000],["3632",91000],["3721",70000],["2333",50000],["3612",50000],["3613",50000],["1036",40000],["3341",20000],["6310",20000],["5213",15000],["3111",10000]],"purpose_expenditure_total_czk":28567200},"revised":{"economic_expenditure":[["6121",11142583],["5171",4596682],["5169",3285237],["5011",2209100],["5139",1977265],["5023",1350000],["5331",1300000],["5154",1000000],["6123",1000000],["5021",783360],["5031",749400],["5336",561990],["5151",460000],["5137",430000],["5032",361400],["5365",350000],["5156",339383],["6122",268000],["5168",173000],["5222",163000],["5362",160026],["5492",110000],["5175",105124],["5364",96483],["5223",80000],["5155",73270],["5163",65500],["5221",65000],["5194",57500],["5162",57267],["6130",50000],["5179",42500],["5363",25000],["5134",17000],["5329",16000],["5167",15500],["5212",15000],["5903",15000],["5172",14500],["5136",12800],["5038",10000],["5019",9850],["5132",8000],["5339",7000],["5166",5000],["5164",4500],["5161",3000],["5173",3000],["5321",2700],["5039",1200]],"economic_expenditure_total_czk":33648120,"economic_financing":[["8115",8083300]],"economic_financing_total_czk":8083300,"economic_revenue":[["1211",8416217],["1121",4511149],["1111",3080672],["2111",2424833],["1511",1885335],["4116",961340],["4222",701000],["1113",595836],["1345",516800],["2324",370650],["1122",342000],["2141",320000],["1112",293960],["4122",219458],["2131",196600],["4112",172300],["1386",164332],["4111",130000],["2132",83986],["1387",64410],["1342",45000],["2119",44916],["1341",14000],["3111",3000],["1334",2000],["1381",2000],["1361",1000],["2133",1000],["2139",1000],["2329",26]],"economic_revenue_total_czk":25564820,"purpose_expenditure":[["3639",5381100],["3745",3678000],["2212",2740647],["2341",2369100],["3113",2075573],["6171",1805767],["3412",1802000],["6112",1788000],["3319",1319222],["2310",1178000],["3421",1111190],["2321",975000],["3631",937500],["3722",903699],["2219",822200],["3725",631500],["6399",507826],["2221",467935],["1032",433863],["5512",364700],["1031",351000],["3399",297800],["3635",200000],["3314",159000],["3632",132500],["2223",120000],["3721",113000],["2333",111500],["3699",110000],["6402",96483],["6114",81315],["3322",80000],["3613",61000],["3419",58000],["3612",52000],["1036",50000],["3311",42800],["3900",35000],["4351",34000],["5519",30000],["3341",20000],["3545",20000],["6310",20000],["2141",15000],["5213",15000],["3111",10000],["3522",10000],["3543",10000],["4376",10000],["3326",9200],["1014",700]],"purpose_expenditure_total_czk":33648120},"actual":{"economic_expenditure":[["6121",9880584.64],["5169",2621832.02],["5171",1909068.43],["5011",1843378],["5023",1349590],["5139",1304458.28],["5331",1300000],["5154",716265.5],["5031",646868],["5336",561989.58],["5021",463915],["5137",356167.92],["5151",341608.96],["5365",341250],["5032",293219],["5156",219757.64],["6122",167161.5],["5362",160026],["5168",154432.41],["5222",141450],["5492",105000],["5364",96482.83],["5175",93988],["5223",80000],["5155",72562.9],["5163",62196.4],["5194",56168],["5221",54746],["5162",46095.88],["5179",41450],["5363",25000],["5329",15682],["5212",15000],["5172",14332],["5167",12935],["5038",7614],["5136",7475.4],["5339",7000],["5019",6532],["5134",6151],["5166",5000],["5321",2634.5],["5164",2571],["5132",2463],["5161",1402],["5039",568]],"economic_expenditure_total_czk":25614072.79,"economic_financing":[["8115",173316.93]],"economic_financing_total_czk":173316.93,"economic_revenue":[["1211",8416216.83],["1121",4511148.34],["1111",3080671.65],["2111",2411295.64],["1511",1885334.91],["4116",961339.58],["4222",701000],["1113",595835.04],["1345",516800],["2324",370646.26],["1122",341250],["1112",293959.39],["2141",223948.15],["4122",219458],["2131",195843],["4112",172300],["1386",164331.11],["4111",130000],["2132",73826],["1387",64409.15],["2119",44915.2],["1342",44842],["1341",13483],["3111",2550],["1334",1536.6],["1381",1276.01],["2139",1000],["2133",940],["1361",600]],"economic_revenue_total_czk":25440755.86,"purpose_expenditure":[["3639",4995688.6],["2341",2308250],["3745",2012715.05],["3113",1935794.58],["3412",1770043.19],["6112",1766626.4],["6171",1457441.64],["3319",1072696.42],["2212",921964.24],["3722",875976.51],["3421",755867.35],["2310",648338.94],["2321",647439.69],["3725",608773.57],["3631",572226.91],["6399",499076],["1032",374889.46],["2219",369292.85],["2221",306277.94],["5512",265022.57],["1031",238261.57],["3399",222327],["3721",112435.75],["2333",111091.01],["6402",96482.83],["3314",85397.14],["6114",81313.47],["3322",80000],["3419",57500],["3632",43939.34],["3311",42647],["1036",38300.94],["3900",35000],["3699",29934.54],["4351",24000],["3545",20000],["6310",18797.4],["3613",16101.38],["2141",15000],["2223",13189],["5519",11445.39],["3522",10000],["3543",10000],["4376",10000],["3326",8710],["3612",7192.62],["3635",7000],["3111",2970],["1014",634.5]],"purpose_expenditure_total_czk":25614072.79}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}