{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00247561","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00247561","name":"Město Suchdol nad Lužnicí","short_name":"Suchdol nad Lužnicí","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Jindřichův Hradec","municipality_code":547280},"amounts":{"revenue_approved":127311980,"revenue_adjusted":134291341.83,"revenue_actual":129473276.96,"expense_approved":223935550,"expense_adjusted":247540375.92,"expense_actual":199655273.98,"tax_revenue":91381000.93,"nontax_revenue":22363214.2,"capital_revenue":312470,"transfer_revenue":15416591.83,"current_expense":91197039.83,"capital_expense":108458234.15,"budget_balance":-70181997.02,"cash_current":155461863.08,"cash_previous":222360533.64},"ratios":{"revenue_execution":0.9641223,"expense_execution":0.8065564,"balance_to_revenue":-0.54205778,"cash_to_expense":0.77865142,"cash_yoy":-0.30085676,"capital_expense_share":0.54322749,"transfer_revenue_share":0.11907161},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00247561/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00247561"},"seo":{"slug":"suchdol-nad-luznici","path":"/cz/municipalities/suchdol-nad-luznici/"},"population":{"value":3575,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":127311980,"expenditure_czk":223935550,"financing_czk":96623570,"balance_czk":-96623570},{"stage":"revised","revenue_czk":134291341.83,"expenditure_czk":247540375.92,"financing_czk":113249034.09,"balance_czk":-113249034.09},{"stage":"actual","revenue_czk":129473276.96,"expenditure_czk":199655273.98,"financing_czk":70181997.02,"balance_czk":-70181997.02}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",93440000],["5171",36550000],["5169",17620000],["5011",15390000],["6122",8630000],["6123",7700000],["5331",5250000],["5031",4132000],["5021",3385000],["5154",3281500],["5365",3000000],["5901",3000000],["5137",2482000],["5023",2050000],["5139",1915000],["5032",1642500],["5362",1530000],["5153",1390000],["5499",1293050],["5166",1170000],["5199",1100000],["5168",1070000],["5156",1026000],["5041",855000],["5163",735000],["5164",532500],["6130",500000],["5151",451500],["5364",250000],["5194",245000],["5175",228000],["5132",215000],["5167",210000],["5161",205000],["5162",202000],["5903",200000],["6111",170000],["5138",165000],["5152",150000],["5329",80000],["5136",75000],["5195",70000],["5038",67500],["5179",61000],["5155",50000],["5173",40000],["5660",40000],["5019",30000],["5122",30000],["5039",14000],["5192",10000],["5133",7000]],"economic_expenditure_total_czk":223935550,"economic_financing":[["8117",100000000],["8115",-3376430]],"economic_financing_total_czk":96623570,"economic_revenue":[["1211",40000000],["1121",20000000],["1111",14650000],["2141",8000000],["2111",7997000],["2132",7569050],["1511",6000000],["4213",5878230],["1122",3000000],["1113",2550000],["1345",2500000],["4112",2353200],["1112",1200000],["1356",850000],["4122",850000],["2324",662500],["1381",500000],["1386",500000],["1361",300000],["3111",300000],["1342",250000],["1387",250000],["4116",250000],["4111",245000],["2131",150000],["2112",110000],["2119",100000],["2139",100000],["1341",85000],["1334",30000],["1349",30000],["2460",20000],["2212",15000],["2133",10000],["4121",5000],["1343",2000]],"economic_revenue_total_czk":127311980,"purpose_expenditure":[["2212",29640000],["3111",21680000],["2321",19270000],["3745",18204500],["6171",15063500],["5512",15055000],["3113",14012000],["3726",12562000],["3639",12450000],["3631",11815000],["2310",7190000],["6399",4500000],["3722",4275000],["4351",4031500],["3326",3180000],["3613",3130000],["3729",3121500],["3319",3108000],["3723",3035000],["6409",3000000],["3612",2838500],["6112",2536050],["4350",2360000],["3632",1381000],["3349",1380000],["3313",1360000],["3399",1015000],["1031",661500],["3419",470000],["3341",400000],["2141",365000],["6402",250000],["5213",200000],["6114",199500],["6310",100000],["3314",96000]],"purpose_expenditure_total_czk":223935550},"revised":{"economic_expenditure":[["6121",95266093],["5171",36550000],["6130",17825000],["5169",17352950],["5011",15392300],["6122",9930000],["6123",8250000],["5331",6565998.53],["5031",4169500],["5021",3385000],["5365",3002100],["5154",2783600],["5137",2555100],["5362",2030000],["5139",2028900],["5023",1858000],["5032",1642500],["5153",1490000],["5222",1407650],["5166",1396000],["5499",1308650],["5199",1100000],["5168",1048000],["5156",1026000],["5041",855000],["6125",778907],["5163",763500],["5223",685000],["5164",605200],["5336",483827.39],["5151",455000],["5026",360000],["5194",351350],["5175",260000],["5364",250055],["5167",230000],["5132",227000],["5161",205000],["5162",202000],["5903",200000],["6111",170000],["5138",165000],["5221",151229],["5152",150000],["5329",80000],["5136",74000],["5195",70000],["5038",69100],["5179",61000],["5155",50000],["5173",41900],["5660",40000],["5019",30000],["5122",30000],["5901",26966],["5212",20000],["5039",14000],["5192",10000],["5133",7000],["5904",5000]],"economic_expenditure_total_czk":247540375.92,"economic_financing":[["8117",200000000],["8118",-100000000],["8115",13249034.09]],"economic_financing_total_czk":113249034.09,"economic_revenue":[["1211",40000000],["1121",20000000],["1111",14650000],["2111",8676500],["2141",8000000],["2132",7569050],["1511",6000000],["4213",5839725.44],["4216",3648840],["1122",3000000],["1113",2550000],["1345",2500000],["4112",2353200],["4222",1252500],["1112",1200000],["4122",1147000],["4116",924826.39],["1356",850000],["1386",750000],["2324",652000],["1381",500000],["1387",350000],["1361",300000],["3111",300000],["1342",250000],["4111",247500],["2131",150000],["2112",110000],["2119",100000],["2139",100000],["3113",91000],["1341",85000],["2322",33500],["1334",30000],["1349",30000],["2460",20000],["2212",16500],["2133",9200],["4121",3000],["1343",2000]],"economic_revenue_total_czk":134291341.83,"purpose_expenditure":[["3639",27565093],["2212",27350000],["3111",25949825.92],["2321",19270000],["3745",18820300],["3113",16832000],["6171",15797507],["3726",12567000],["3631",11315000],["5512",9968400],["3419",8239150],["2310",7190000],["6399",5000000],["4351",4701600],["3722",4275000],["3319",3312000],["3326",3180000],["3613",3160000],["3729",3123800],["3723",3035000],["3612",2838500],["6112",2715550],["4350",2345100],["3632",1381000],["3349",1380000],["3313",1360000],["3399",1200300],["3330",685000],["1031",663000],["3341",630000],["2141",365000],["6402",250055],["6114",224500],["6409",208466],["5213",200000],["6310",100000],["3314",96000],["3525",80000],["3392",50000],["3513",44928],["2341",35000],["3316",20000],["4371",10000],["3741",6301]],"purpose_expenditure_total_czk":247540375.92},"actual":{"economic_expenditure":[["6121",73703813.24],["5171",22308071.44],["6130",17693900],["5011",14937173],["5169",14273550.94],["6122",9302938.91],["6123",6978675],["5331",6565998.53],["5031",4049583],["5021",2823007],["5365",2658806],["5154",2137560.94],["5362",1984047],["5023",1857993],["5032",1540354],["5137",1477822.72],["5222",1307650],["5139",1261015.48],["5153",1254109.77],["5499",1149777],["5166",1145679.69],["5199",1015760.1],["5168",795187.74],["6125",778907],["5041",775528.57],["5156",769883.53],["5223",685000],["5163",641054.22],["5336",483827.39],["5164",433180.52],["5151",365473],["5026",359862],["5194",335912.34],["5364",250050.61],["5132",193552.3],["5175",192719.14],["5167",172978.8],["5221",151229],["5152",130800],["5162",128021.03],["5161",105376],["5138",77728.15],["5329",71940],["5038",67835],["5179",54953.46],["5195",49618],["5155",47382],["5136",39365.3],["5173",21378.12],["5212",20000],["5019",15875],["5039",5369],["5904",5000],["5192",3000]],"economic_expenditure_total_czk":199655273.98,"economic_financing":[["8117",200000000],["8118",-100000000],["8115",-33094598.44],["8901",3276595.46]],"economic_financing_total_czk":70181997.02,"economic_revenue":[["1211",38772849.7],["1121",20759449.73],["1111",14550942.9],["2111",8830171.11],["2132",7611208.95],["4213",5839725.44],["1511",5737873.01],["2141",5168464.06],["4216",3648840],["1113",2743924],["1122",2658180],["1345",2493582.76],["4112",2353200],["1112",1353152.02],["4222",1252500],["4122",1147000],["4116",924826.39],["1386",756345.57],["1356",582255.08],["2324",336407.73],["1387",296426.83],["1361",276960],["1342",255875],["4111",247500],["3111",221720],["2131",122722.34],["2119",106803.61],["2139",106435.4],["3113",90750],["1341",77606],["1334",49813.5],["2112",33541],["2322",29410],["2212",12500],["1349",9236.58],["1381",6028.25],["2133",5550],["4121",3000],["1343",500]],"economic_revenue_total_czk":129473276.96,"purpose_expenditure":[["3111",25828983.28],["3639",25633615.52],["3745",17072160.35],["3113",16348715.76],["6171",14696532.96],["2321",13737493.44],["3726",11795972.2],["2212",11221621.75],["3631",9862537.42],["3419",7836277.56],["5512",6289241.68],["2310",4862407.8],["6399",4633497],["3722",4123625.26],["4351",3438660.11],["3319",3022071.35],["3723",2688405.52],["6112",2680048],["3729",2580225.32],["3612",1927909.27],["4350",1856845.36],["3613",1382564.05],["3399",1083061.93],["3326",943769.12],["3349",936003.11],["3330",685000],["3341",502535.02],["3313",443114.69],["1031",428150.46],["6402",250050.61],["2141",166931.15],["6409",166500],["6114",142799.06],["6310",82554.22],["3525",80000],["3392",50000],["3513",44928],["3314",39752.65],["2341",34000],["3632",20412],["3316",20000],["4371",10000],["3741",6301]],"purpose_expenditure_total_czk":199655273.98}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}