{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00247545","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00247545","name":"Obec Studená","short_name":"Studená","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Jindřichův Hradec","municipality_code":547263},"amounts":{"revenue_approved":76702177.28,"revenue_adjusted":76438840.58,"revenue_actual":73846535.75,"expense_approved":127491437.7,"expense_adjusted":133811437.7,"expense_actual":94339449,"tax_revenue":56233212.91,"nontax_revenue":13320742.16,"capital_revenue":1048886.4,"transfer_revenue":3243694.28,"current_expense":52457843.39,"capital_expense":41881605.61,"budget_balance":-20492913.25,"cash_current":47128349.6,"cash_previous":70480031.19},"ratios":{"revenue_execution":0.96608655,"expense_execution":0.70501783,"balance_to_revenue":-0.27750677,"cash_to_expense":0.49956143,"cash_yoy":-0.33132337,"capital_expense_share":0.44394584,"transfer_revenue_share":0.0439248},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00247545/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00247545"},"seo":{"slug":"studena","path":"/cz/municipalities/studena/"},"population":{"value":2178,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":76702177.28,"expenditure_czk":127491437.7,"financing_czk":50789260.42,"balance_czk":-50789260.42},{"stage":"revised","revenue_czk":76438840.58,"expenditure_czk":133811437.7,"financing_czk":57372597.12,"balance_czk":-57372597.12},{"stage":"actual","revenue_czk":73846535.75,"expenditure_czk":94339449,"financing_czk":20492913.25,"balance_czk":-20492913.25}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",55050000],["5171",16674000],["5169",10841400],["5011",8547000],["5331",6000000],["5365",3025500],["5139",3022000],["5031",2340000],["5154",2251000],["5153",2148000],["5362",2100000],["5023",1562000],["5168",1485000],["5137",1466000],["6122",915000],["5032",903000],["5164",854180],["5151",822000],["5141",800000],["5156",798000],["5021",685000],["5222",650000],["5163",525100],["6130",500000],["5132",443000],["5909",360000],["5492",310000],["5042",223000],["5166",220000],["5194",203000],["5364",191157.7],["5175",166000],["5162",132000],["5499",128100],["5136",111500],["5167",111500],["5903",100000],["5221",97000],["5138",72000],["5019",70000],["5161",57000],["5179",51000],["5172",50000],["5192",48500],["5329",45000],["5038",40000],["5123",40000],["5212",35000],["5363",35000],["5173",34500],["5122",30000],["5321",25000],["5039",20000],["5223",20000],["5041",15000],["5133",14000],["5155",12000],["5131",8000],["5811",6000],["5494",3000]],"economic_expenditure_total_czk":127491437.7,"economic_financing":[["8115",53582224.42],["8124",-2792964]],"economic_financing_total_czk":50789260.42,"economic_revenue":[["1211",24040000],["1121",12250000],["1111",9100000],["2132",5981617],["2111",5089000],["1511",3960000],["4216",3170686.25],["1122",3000000],["1345",2100000],["1113",1550000],["4112",1003500],["2141",900000],["2324",881000],["2131",857200],["1112",740000],["3111",400000],["1386",350000],["4111",315000],["1387",200000],["1361",150000],["2322",111000],["4116",110974.03],["1381",100000],["1341",75000],["2112",71200],["1356",60000],["1335",30000],["1343",20000],["2119",20000],["2310",20000],["2321",20000],["1342",16000],["1334",10000]],"economic_revenue_total_czk":76702177.28,"purpose_expenditure":[["2310",25694300],["2212",13416000],["6171",11233100],["2321",9878200],["3412",9203000],["3639",7899000],["2219",6842500],["3113",6050000],["6399",5000000],["4351",4743000],["1031",2908000],["3612",2594000],["3723",2389680],["3722",2309000],["3631",2276000],["3319",2011000],["6112",1966000],["5512",1934500],["3399",1352000],["3314",923000],["3745",920000],["3633",800000],["3511",689000],["3419",552000],["3726",502000],["6409",360000],["6114",315000],["3636",300000],["3349",290000],["3632",274000],["2341",247000],["2221",211000],["1032",192000],["6402",191157.7],["1037",167000],["3721",120000],["2334",115000],["5213",100000],["3421",96000],["3545",80000],["3341",70000],["3613",63000],["4349",60000],["2141",35000],["1014",25000],["2143",25000],["3330",20000],["3429",20000],["3522",17000],["3326",13000]],"purpose_expenditure_total_czk":127491437.7},"revised":{"economic_expenditure":[["6121",57632000],["5171",15854968],["5169",11591914.5],["5011",8452000],["5331",6000000],["5139",3430260],["5031",2340100],["5365",2221896],["5154",2219700],["5153",2175700],["5362",2066600],["5137",1928736],["5023",1561900],["5168",1489180],["6123",1200000],["6130",1080000],["5032",903000],["5909",865454],["5164",844400],["5151",838900],["5021",814900],["5141",800000],["6351",800000],["5156",799000],["6122",748000],["5222",578000],["6125",530000],["5163",528911],["5132",443000],["5492",309200],["5166",263150],["5042",248000],["5175",209800],["5194",203000],["5364",191157.7],["5162",132000],["5499",125900],["5167",121309],["5136",111500],["5221",110000],["5903",100000],["5123",86388],["5019",80000],["5138",72000],["5172",70373.5],["5161",61400],["6322",55000],["5179",51000],["5321",45000],["5329",45000],["5038",40000],["5363",39000],["5212",35000],["5173",34240],["5192",33500],["5122",30000],["6119",30000],["5039",23000],["5223",20000],["5311",20000],["5041",15000],["5133",14000],["5155",12000],["5131",8000],["5213",8000],["5339",8000],["5494",6000],["5811",6000]],"economic_expenditure_total_czk":133811437.7,"economic_financing":[["8115",60257992.05],["8124",-2885394.93]],"economic_financing_total_czk":57372597.12,"economic_revenue":[["1211",24040000],["1121",12655500],["1111",9100000],["2132",5979217],["2111",5293850],["1511",3960000],["1345",2100000],["1122",2084350],["1113",1675000],["3111",1048886.4],["4216",1036490.13],["4112",1003500],["2324",937717],["2131",857200],["1112",825100],["2141",695000],["4116",605904.15],["1386",550000],["4111",325000],["2322",274697],["1387",200000],["2119",188419.9],["4122",180000],["1361",170000],["1356",160000],["4222",92800],["1381",80000],["1341",75000],["2112",71200],["2212",57959],["1335",30000],["1343",20000],["2310",20000],["2321",20000],["1342",16000],["1334",10000],["1382",50]],"economic_revenue_total_czk":76438840.58,"purpose_expenditure":[["2310",24457120],["2212",12718000],["6171",11621250],["2321",10328200],["3412",10089000],["3639",9458050],["2219",8592500],["3113",6868150],["4351",4413000],["6399",4089396],["3631",2865180],["1031",2608000],["3612",2594000],["3723",2384680],["3722",2309000],["3319",2032000],["6112",1966000],["5512",1910500],["3745",1498800],["3399",1382000],["3511",1089000],["3314",923000],["6409",865454],["3633",800000],["3419",632000],["3635",605000],["3421",603000],["3726",502000],["1032",492000],["6114",325000],["3721",320000],["3349",304000],["3636",300000],["3632",274000],["2341",247000],["2221",211000],["6402",191157.7],["1037",167000],["3613",130000],["2334",115000],["5213",100000],["3545",79000],["3341",70000],["4349",60000],["2141",35000],["3326",29000],["1014",25000],["2143",25000],["3330",20000],["3429",20000],["3522",20000],["5511",20000],["4350",16000],["3541",5000],["3749",5000],["4356",1000],["4379",1000]],"purpose_expenditure_total_czk":133811437.7},"actual":{"economic_expenditure":[["6121",39357915.39],["5171",10153279.67],["5169",7932714.13],["5011",7545650],["5331",6000000],["5139",2245423.24],["5031",2117948],["5365",1761843],["5154",1593079.37],["5023",1534538],["5137",1418322.49],["5153",1294593.77],["5168",1182476.07],["5909",865454],["5032",813967],["6351",800000],["5151",738004.81],["5164",650982.9],["6130",633470],["6125",523106.03],["6122",504114.19],["5021",503204],["5222",500000],["5163",490114.31],["5362",437402.77],["5156",319948.66],["5141",279048.94],["5492",252200],["5364",191157.7],["5132",183210.28],["5175",152379.04],["5166",150905],["5042",136336.3],["5221",101000],["5136",90960.88],["5123",84524.63],["5194",76818.6],["5499",73493],["5162",66680.64],["5019",65199.96],["5172",65022.38],["5161",58453],["6322",55000],["5321",45000],["5329",39788],["5038",35358],["5167",31950],["5179",29877.35],["5122",29040],["5212",29000],["5311",20000],["5039",14118],["5155",12000],["5138",11694.5],["5213",8000],["5339",8000],["6123",8000],["5192",7200],["5363",3611],["5494",3000],["5173",2256],["5131",1614]],"economic_expenditure_total_czk":94339449,"economic_financing":[["8115",23351681.59],["8124",-2885394.93],["8901",26626.59]],"economic_financing_total_czk":20492913.25,"economic_revenue":[["1211",23650450.49],["1121",12655457.29],["1111",8929858.71],["2132",5934184.9],["2111",4512709.69],["1511",3909069.41],["1345",1935994],["1113",1673395.06],["1122",1644990],["3111",1048886.4],["4216",1036490.13],["4112",1003500],["2324",847965.5],["2131",830243.62],["1112",825042.35],["2141",673882.25],["4116",605904.15],["1386",461076.15],["4111",325000],["2322",241161],["2119",182407.5],["1387",180717.79],["4122",180000],["1361",161396],["1356",93680],["4222",92800],["1341",74081],["2212",57959],["1343",17830],["2112",15493],["2310",14735.7],["2321",10000],["1342",8880],["1334",6715.8],["1381",3724.36],["1335",804.8],["1382",49.7]],"economic_revenue_total_czk":73846535.75,"purpose_expenditure":[["2310",20784689.75],["6171",10406962.22],["3412",9608938.78],["3113",6818150],["2212",6670323.78],["2321",5887247.19],["3639",5108462.42],["2219",4309510.65],["1031",2261606.13],["6399",2058493.77],["3722",1970627.91],["4351",1941386.31],["6112",1915948],["3723",1763682.51],["3631",1568656.27],["3612",1523657.14],["3319",1214801.34],["3745",1097227.31],["5512",966734.18],["3399",941318.72],["6409",865454],["3314",753181.48],["3511",602526.59],["3419",537590.32],["3421",480878.86],["1032",428843.36],["3721",303385.57],["3349",275291.62],["6114",239888.12],["3726",209045.92],["6402",191157.7],["2221",111584.59],["3613",82040.74],["3636",76526],["3545",70000],["4349",60000],["3635",47705],["2141",29000],["3326",20615.6],["3522",20000],["5511",20000],["3341",16446],["4350",16000],["2334",15800],["3429",15000],["1014",13495],["3632",7568.15],["3541",5000],["3749",5000],["4356",1000],["4379",1000]],"purpose_expenditure_total_czk":94339449}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}