{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00247529","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00247529","name":"Obec Stříbřec","short_name":"Stříbřec","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Jindřichův Hradec","municipality_code":547247},"amounts":{"revenue_approved":13204000,"revenue_adjusted":16414367.76,"revenue_actual":16402127.77,"expense_approved":32695000,"expense_adjusted":16923441.74,"expense_actual":16921543.57,"tax_revenue":11230372.57,"nontax_revenue":3222496.03,"capital_revenue":1800,"transfer_revenue":1947459.17,"current_expense":7904536.01,"capital_expense":9017007.56,"budget_balance":-519415.8,"cash_current":27079245.41,"cash_previous":27573965.21},"ratios":{"revenue_execution":0.99925431,"expense_execution":0.99988784,"balance_to_revenue":-0.03166759,"cash_to_expense":1.60028223,"cash_yoy":-0.01794155,"capital_expense_share":0.53287146,"transfer_revenue_share":0.11873211},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00247529/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00247529"},"seo":{"slug":"stribrec","path":"/cz/municipalities/stribrec/"},"population":{"value":421,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":13204000,"expenditure_czk":32695000,"financing_czk":19491000,"balance_czk":-19491000},{"stage":"revised","revenue_czk":16414367.76,"expenditure_czk":16923441.74,"financing_czk":509073.98,"balance_czk":-509073.98},{"stage":"actual","revenue_czk":16402127.77,"expenditure_czk":16921543.57,"financing_czk":519415.8,"balance_czk":-519415.8}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",17000000],["5169",3420000],["5171",3135000],["6122",2000000],["5139",1465000],["5023",1000000],["5011",900000],["5154",900000],["5021",375000],["5365",350000],["5362",300000],["5168",250000],["5032",160000],["5194",150000],["5031",130000],["5153",100000],["6119",100000],["6371",100000],["5492",95000],["5164",90000],["5163",80000],["5156",70000],["5364",70000],["5151",60000],["5175",60000],["5167",50000],["5222",50000],["5213",46000],["5019",40000],["5173",40000],["5499",35000],["5321",20000],["5162",15000],["5329",15000],["5493",10000],["5136",9000],["5161",5000]],"economic_expenditure_total_czk":32695000,"economic_financing":[["8115",19491000]],"economic_financing_total_czk":19491000,"economic_revenue":[["1211",3700000],["1121",2600000],["1111",1600000],["2111",1228000],["1511",1000000],["2132",900000],["1345",500000],["1113",430000],["1122",350000],["2141",300000],["2329",120000],["1112",100000],["2131",100000],["2139",60000],["1342",50000],["1386",50000],["1387",30000],["3111",30000],["2322",20000],["2119",15000],["1381",10000],["1341",9000],["1361",2000]],"economic_revenue_total_czk":13204000,"purpose_expenditure":[["2212",6560000],["2219",4420000],["1070",3425000],["6171",3018000],["3613",2920000],["3745",2440000],["3631",1650000],["6112",1120000],["3326",1085000],["3722",860000],["1032",825000],["2321",800000],["6399",650000],["3399",600000],["5512",540000],["3412",500000],["3421",360000],["3639",166000],["3612",160000],["3429",125000],["2310",105000],["3635",100000],["6320",70000],["6402",70000],["2141",40000],["3314",26000],["3419",20000],["4359",15000],["4343",10000],["6310",10000],["5279",5000]],"purpose_expenditure_total_czk":32695000},"revised":{"economic_expenditure":[["6121",7285066.09],["5169",2361037.42],["6122",1727933],["5171",866293.73],["5023",853452],["5011",664033],["5021",390066],["5154",325201],["5365",290220],["5139",288872.32],["5137",195745],["5362",188537],["5194",155020],["5031",153060],["5032",132383],["5168",106393.89],["5153",105088.5],["5164",97279],["5492",93850],["5163",80648.2],["5364",67839.17],["5222",65540],["5151",60000],["5166",57741.68],["5156",56641],["5179",39000],["5175",37326],["5213",25076.5],["5019",21043.78],["5138",20895],["5499",14846.1],["5167",12110],["5321",11220],["5329",10875],["5162",10326.15],["5909",9051],["5039",5465.32],["5131",5328],["5136",5079],["5904",5000],["5192",4682],["5041",4199.62],["6130",4008.47],["5173",3848],["5161",3592.8],["5038",2528]],"economic_expenditure_total_czk":16923441.74,"economic_financing":[["8115",509073.98]],"economic_financing_total_czk":509073.98,"economic_revenue":[["1211",4562382.3],["1121",2440132.34],["2111",1717860.22],["1111",1652354.03],["4216",1247795.17],["1511",1098346.84],["2132",899159.53],["1345",500000],["4222",443764],["1113",322757.8],["1122",290220],["2141",262266.16],["1112",159100.12],["2131",145055.21],["2329",135000],["4112",103600],["4111",97500],["1386",88891.06],["1342",72265],["4116",54800],["2139",48000],["1387",34846.16],["2119",15000],["1341",12087],["1334",4832.1],["2112",3500],["3111",1800],["1381",726.37],["1361",300],["1382",26.35]],"economic_revenue_total_czk":16414367.76,"purpose_expenditure":[["2219",2428266.77],["3745",2132297.59],["6171",1861953.23],["1070",1825210.5],["3639",1809084.97],["2212",1276772.23],["6112",930291],["1032",868271.21],["3722",787807.06],["3399",595496.62],["3613",478387.75],["6399",477957],["3326",250758.62],["2321",222845.54],["3631",128219.72],["5512",120752.31],["3429",120738],["3612",102721.63],["3635",98500],["6320",72902],["3421",69113.62],["6402",67839.17],["2310",67283.33],["6114",66000.3],["2141",20000],["3314",14079],["3725",10781.37],["3419",7865],["6310",7746.2],["1014",3500]],"purpose_expenditure_total_czk":16923441.74},"actual":{"economic_expenditure":[["6121",7285066.09],["5169",2360305.85],["6122",1727933],["5171",866293.73],["5023",853452],["5011",664033],["5021",390066],["5154",324801],["5365",290220],["5139",288872.32],["5137",195745],["5362",188537],["5194",155020],["5031",153060],["5032",132383],["5168",106393.89],["5153",105088.5],["5164",97279],["5492",93850],["5163",80648.2],["5364",67839.17],["5222",65540],["5151",59233.17],["5166",57741.68],["5156",56641],["5179",39000],["5175",37326],["5213",25076.5],["5019",21043.78],["5138",20895],["5499",14846.1],["5167",12110],["5321",11220],["5329",10875],["5162",10326.14],["5909",9051.24],["5039",5465.32],["5131",5328],["5136",5079],["5904",5000],["5192",4682],["5041",4199.62],["6130",4008.47],["5173",3848],["5161",3592.8],["5038",2528]],"economic_expenditure_total_czk":16921543.57,"economic_financing":[["8117",10000000],["8118",-5000000],["8115",-4505280.2],["8901",24696]],"economic_financing_total_czk":519415.8,"economic_revenue":[["1211",4562382.3],["1121",2440132.34],["2111",1717860.22],["1111",1652354.03],["4216",1247795.17],["1511",1098346.84],["2132",896087.53],["1345",491105],["4222",443764],["1113",322757.8],["1122",290220],["2141",262266.16],["1112",159100.12],["2131",145055.21],["2329",135000],["4112",103600],["4111",97500],["1386",88891.16],["1342",72265],["4116",54800],["2139",48000],["1387",34846.16],["2119",14726.91],["1341",12087],["1334",4832.1],["2112",3500],["3111",1800],["1381",726.37],["1361",300],["1382",26.35]],"economic_revenue_total_czk":16402127.77,"purpose_expenditure":[["2219",2428266.77],["3745",2132297.59],["6171",1861953.22],["1070",1825210.5],["3639",1809084.97],["2212",1276772.23],["6112",930291],["1032",867539.64],["3722",787807.06],["3399",595496.62],["3613",478387.75],["6399",477957],["3326",250358.62],["2321",222845.54],["3631",128219.72],["5512",120752.31],["3429",120738],["3612",102721.63],["3635",98500],["6320",72902],["3421",69113.62],["6402",67839.17],["2310",66516.5],["6114",66000.3],["2141",20000],["3314",14079],["3725",10781.37],["3419",7865],["6310",7746.2],["1014",3500],["6409",0.24]],"purpose_expenditure_total_czk":16921543.57}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}