{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00247499","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00247499","name":"Městys Staré Město pod Landštejnem","short_name":"Staré Město pod Landštejnem","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Jindřichův Hradec","municipality_code":547212},"amounts":{"revenue_approved":24970200,"revenue_adjusted":27023081.96,"revenue_actual":27022881.8,"expense_approved":51314500,"expense_adjusted":60337047.26,"expense_actual":56614606.97,"tax_revenue":17929877.43,"nontax_revenue":8321235.63,"capital_revenue":65850,"transfer_revenue":705918.74,"current_expense":17760990.53,"capital_expense":38853616.44,"budget_balance":-29591725.17,"cash_current":20525870.93,"cash_previous":42812502.74},"ratios":{"revenue_execution":0.99999259,"expense_execution":0.93830589,"balance_to_revenue":-1.09506178,"cash_to_expense":0.36255433,"cash_yoy":-0.52056363,"capital_expense_share":0.68628254,"transfer_revenue_share":0.026123},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00247499/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00247499"},"seo":{"slug":"stare-mesto-pod-landstejnem","path":"/cz/municipalities/stare-mesto-pod-landstejnem/"},"population":{"value":464,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":24970200,"expenditure_czk":51314500,"financing_czk":26344300,"balance_czk":-26344300},{"stage":"revised","revenue_czk":27023081.96,"expenditure_czk":60337047.26,"financing_czk":33313965.3,"balance_czk":-33313965.3},{"stage":"actual","revenue_czk":27022881.8,"expenditure_czk":56614606.97,"financing_czk":29591725.17,"balance_czk":-29591725.17}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6122",24200000],["6121",15200000],["5362",-6790000],["5169",4120500],["5011",3470000],["5171",1530000],["5023",1140000],["5154",1077000],["5031",1038000],["5331",900000],["5139",870000],["5365",700000],["5155",500000],["5151",437000],["5032",414000],["5156",310000],["5168",300000],["5222",300000],["5137",250000],["5909",230000],["5163",183100],["5499",183000],["5178",170000],["5021",163000],["5166",100000],["5162",80000],["5229",67000],["5175",35000],["5194",35000],["5364",18800],["5132",17000],["5038",15000],["5136",15000],["5321",15000],["5138",5000],["5167",5000],["5173",5000],["5164",3100],["5161",3000]],"economic_expenditure_total_czk":51314500,"economic_financing":[["8115",26344300]],"economic_financing_total_czk":26344300,"economic_revenue":[["1211",7000000],["2111",5643200],["1121",3600000],["1111",2500000],["1511",2500000],["2141",800000],["1122",700000],["2132",600000],["1113",460000],["1345",270000],["1112",200000],["2324",150000],["2131",120000],["4112",112000],["1386",100000],["1342",80000],["1387",40000],["1381",30000],["2229",20000],["3111",20000],["1341",10000],["2112",10000],["1361",5000]],"economic_revenue_total_czk":24970200,"purpose_expenditure":[["3634",41677000],["6399",-6100000],["6171",6004000],["1031",2657100],["6112",1440000],["3117",1400000],["3722",1300000],["2212",641100],["3612",405000],["2321",294000],["3631",290000],["3399",285000],["3419",200000],["3745",180000],["3412",125000],["5512",100000],["6320",100000],["3421",72500],["3314",65000],["2333",42000],["3733",31000],["3639",22000],["2310",20000],["3613",20000],["6402",18800],["2143",10000],["6310",10000],["2219",5000]],"purpose_expenditure_total_czk":51314500},"revised":{"economic_expenditure":[["6122",24200000],["6121",15200000],["5169",4330918.43],["5011",3470000],["5171",1834699.08],["5023",1170932],["5154",1136953.26],["5139",1082980],["5031",1042210],["5331",900000],["5365",772321],["5155",746267.5],["5336",558718.74],["5032",417364],["6123",400000],["5151",395497.51],["5137",355790.74],["5156",310000],["5168",301815],["5222",300000],["5909",235470],["5163",188100],["5499",183000],["5021",177200],["5178",170000],["5362",-107860],["5166",100000],["5162",83796],["5229",77274],["5363",76000],["5194",65000],["5136",37000],["5175",36160],["5364",18800],["5132",17000],["5038",15000],["5321",13195],["5161",9406],["5138",5939],["5173",5000],["5164",3100],["5167",2000]],"economic_expenditure_total_czk":60337047.26,"economic_financing":[["8115",33313965.3]],"economic_financing_total_czk":33313965.3,"economic_revenue":[["1211",7027217.45],["2111",6499302.21],["1121",3759409.46],["1111",2568722.6],["1511",2493425.28],["1122",761880],["2132",602719],["2141",600951.21],["4116",558718.74],["1113",497173.02],["2324",460450.48],["1345",288498],["1112",245101.36],["2131",147891.89],["1386",136959.15],["4112",114700],["1342",87580],["3111",65850],["1387",53684.81],["4111",32500],["1341",8075],["2229",6491],["2112",3630],["1381",1112.37],["1361",550],["1334",462],["1382",26.93]],"economic_revenue_total_czk":27023081.96,"purpose_expenditure":[["3634",42004292.52],["6171",6020474],["1031",2747597],["3117",1958718.74],["3722",1500000],["6112",1478506],["3612",805000],["2212",641100],["6399",641020],["5512",501546.4],["2321",304441],["3399",293000],["3631",290000],["3419",200000],["3745",194780],["3412",125000],["3733",101000],["6320",100000],["2310",99984.6],["3421",72500],["3314",65000],["2333",42000],["2143",35000],["6114",32500],["3613",22705],["3639",22000],["6402",18800],["6310",10000],["3326",5082],["2219",5000]],"purpose_expenditure_total_czk":60337047.26},"actual":{"economic_expenditure":[["6122",23568916.44],["6121",15284700],["5169",4087422.62],["5011",2471835],["5171",1244825.82],["5023",1170932],["5154",1035073.33],["5331",900000],["5139",894373.47],["5031",792778],["5365",772321],["5155",746267.5],["5336",558718.74],["5032",327379],["5222",300000],["5137",270979.4],["5151",268184],["5168",243028.42],["5156",238348.93],["5909",232525.3],["5163",176549.5],["5021",173200],["5178",165237.6],["5362",130910],["5499",123120],["5162",83796.92],["5229",76495],["5363",76000],["5194",57340.2],["5166",39007.47],["5136",24870],["5175",22124.9],["5364",18772.41],["5038",10177],["5132",7724],["5161",7040],["5138",5939],["5321",4800],["5164",1894],["5167",1000]],"economic_expenditure_total_czk":56614606.97,"economic_financing":[["8117",27015948],["8118",-10000000],["8901",6712801.49],["8115",5862975.68]],"economic_financing_total_czk":29591725.17,"economic_revenue":[["1211",7027217.45],["2111",6499102.21],["1121",3759409.46],["1111",2568722.6],["1511",2493425.28],["1122",761880],["2132",602719],["2141",600951.21],["4116",558718.74],["1113",497173.02],["2324",460450.32],["1345",288498],["1112",245101.36],["2131",147891.89],["1386",136959.15],["4112",114700],["1342",87580],["3111",65850],["1387",53684.81],["4111",32500],["1341",8075],["2229",6491],["2112",3630],["1381",1112.37],["1361",550],["1334",462],["1382",26.93]],"economic_revenue_total_czk":27022881.8,"purpose_expenditure":[["3634",41268982.08],["6171",4387623.4],["1031",2657236.91],["3117",1547356.89],["6112",1478456],["3722",1425455.03],["6399",882740],["3612",745561.3],["2212",553575.74],["3631",233641.23],["2321",220917.92],["3419",200000],["3745",181504.98],["3399",179531.1],["3412",104526],["6320",95841],["3733",85948],["2310",81639.88],["5512",68108],["3314",64863],["2333",29524],["2143",24200],["3613",21910],["6114",19879],["6402",18772.41],["3639",17867.6],["6310",9690.5],["3326",5082],["3421",3663],["2219",510]],"purpose_expenditure_total_czk":56614606.97}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}