{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00247481","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00247481","name":"Obec Staré Hobzí","short_name":"Staré Hobzí","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Jindřichův Hradec","municipality_code":547204},"amounts":{"revenue_approved":22326000,"revenue_adjusted":25688384.91,"revenue_actual":25058369.57,"expense_approved":35173100,"expense_adjusted":42005558.65,"expense_actual":43552321.85,"tax_revenue":15993401.04,"nontax_revenue":2770181.78,"capital_revenue":1931720,"transfer_revenue":4363066.75,"current_expense":20133623.04,"capital_expense":23418698.81,"budget_balance":-18493952.28,"cash_current":2744107.25,"cash_previous":9300889.34},"ratios":{"revenue_execution":0.9754747,"expense_execution":1.03682282,"balance_to_revenue":-0.73803494,"cash_to_expense":0.06300714,"cash_yoy":-0.70496292,"capital_expense_share":0.53771413,"transfer_revenue_share":0.17411615},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00247481/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00247481"},"seo":{"slug":"stare-hobzi","path":"/cz/municipalities/stare-hobzi/"},"population":{"value":529,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":22326000,"expenditure_czk":35173100,"financing_czk":12847100,"balance_czk":-12847100},{"stage":"revised","revenue_czk":25688384.91,"expenditure_czk":42005558.65,"financing_czk":16317173.74,"balance_czk":-16317173.74},{"stage":"actual","revenue_czk":25058369.57,"expenditure_czk":43552321.85,"financing_czk":18493952.28,"balance_czk":-18493952.28}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",17250000],["5171",4250000],["6122",3100000],["5362",-2934000],["5169",2668000],["5011",2312600],["5331",1717500],["5023",1200000],["5141",880000],["5031",740000],["5154",655000],["5139",610000],["5492",410000],["5365",370000],["5032",330000],["5903",310000],["6130",300000],["5156",205000],["5137",140000],["5163",125000],["5229",105000],["5021",100000],["5153",80000],["5162",50000],["5175",43000],["5134",40000],["5019",20000],["5321",20000],["5167",15000],["5212",12000],["5136",10000],["5166",10000],["5038",9000],["5161",7000],["5132",5000],["5155",5000],["5164",3000]],"economic_expenditure_total_czk":35173100,"economic_financing":[["8115",14050100],["8124",-1203000]],"economic_financing_total_czk":12847100,"economic_revenue":[["1211",7000000],["1121",3590000],["3112",3500000],["1111",2500000],["1511",1800000],["2111",1408000],["1345",450000],["1113",400000],["1122",370000],["2132",370000],["1112",200000],["2131",192000],["1342",130000],["2112",130000],["2141",100000],["1386",90000],["1387",50000],["1341",21000],["3111",20000],["1361",5000]],"economic_revenue_total_czk":22326000,"purpose_expenditure":[["2321",14876300],["3639",4083000],["2310",3298300],["6399",-2630000],["3722",2620000],["2212",1851000],["3113",1787500],["6112",1523000],["5512",1280000],["6171",1169000],["3631",950000],["6310",905000],["3612",840000],["1031",790000],["3319",640000],["3632",295000],["3326",200000],["3419",166000],["3745",105000],["2341",100000],["6320",100000],["3399",60000],["4319",60000],["6409",55000],["3341",20000],["3314",17000],["2141",12000]],"purpose_expenditure_total_czk":35173100},"revised":{"economic_expenditure":[["6121",19469515.87],["5171",6730636.15],["6122",3327181.2],["5169",3086794.85],["5362",-2932000],["5011",2312600],["5331",1717500],["5023",1200000],["5139",1074487.26],["5141",880000],["5137",854786.42],["5031",740000],["5336",694404.4],["5154",655000],["5365",370000],["5032",330000],["5156",208574],["5021",189938],["5493",188570],["5492",140000],["5163",125000],["5229",117000],["6119",114335],["5153",80000],["6123",60555],["5162",50000],["5175",34790],["5134",29694],["5364",23974.5],["5019",20000],["5123",20000],["5321",20000],["5167",15000],["5212",12000],["5166",10890],["5136",10000],["5038",9000],["5161",7308],["5132",5000],["5164",3000],["5363",24]],"economic_expenditure_total_czk":42005558.65,"economic_financing":[["8123",10000000],["8115",7520173.74],["8124",-1203000]],"economic_financing_total_czk":16317173.74,"economic_revenue":[["1211",7000000],["1121",3590000],["1111",2500000],["2111",1893115],["3111",1851720],["1511",1800000],["4116",1390731.36],["4222",1225000],["4216",812219.39],["4122",771216],["1345",450000],["1113",400000],["1122",370000],["2132",370000],["1112",200000],["2131",192000],["2229",186202.9],["4112",131400],["1342",130000],["1386",129079],["3113",80000],["2112",55506],["1387",50000],["2321",50000],["4111",32500],["1341",21000],["1361",5000],["1381",1113.63],["2141",389.26],["1382",156.37],["1335",36]],"economic_revenue_total_czk":25688384.91,"purpose_expenditure":[["2321",20059215],["3113",4531377.25],["3639",3787932],["2212",3223958],["3722",2714710],["6399",-2630000],["2310",1763936],["1031",1547359],["6112",1518000],["6171",1225849],["3631",1062616],["6310",905000],["3632",484583.9],["5512",367300],["3612",312000],["3326",280000],["3419",191678],["3635",114335],["3319",100000],["3745",100000],["6320",100000],["3399",60000],["4319",60000],["6409",55000],["6402",23974.5],["6114",17735],["3314",17000],["2141",12000]],"purpose_expenditure_total_czk":42005558.65},"actual":{"economic_expenditure":[["6121",20378347.53],["5171",5801761.34],["5169",2913737.4],["6122",2845461.28],["5011",2155426],["5331",1717500],["5139",1104752.55],["5023",1101891],["5137",866426.1],["5336",694404.4],["5031",687243],["5141",622919.97],["5154",563155.19],["5365",294210],["5032",289626],["5156",199032],["5021",189938],["5493",188570],["5492",152827],["5229",114831.5],["5362",114475],["6119",114335],["5163",87151.34],["6123",80555],["5153",56105.76],["5162",39034.87],["5134",33697],["5175",32524],["5364",23974.5],["5321",22000],["5167",13490],["5212",12000],["5166",10890],["5136",10000],["5038",6352],["5161",5062],["5164",3756],["5132",2782],["5019",2053.12],["5363",24]],"economic_expenditure_total_czk":43552321.85,"economic_financing":[["8123",10000000],["8115",6556782.09],["8901",3140170.19],["8124",-1203000]],"economic_financing_total_czk":18493952.28,"economic_revenue":[["1211",6644767.53],["1121",3545293.96],["1111",2412042.92],["2111",1876660.13],["3111",1851720],["1511",1598353.38],["4116",1390731.36],["4222",1225000],["4216",812219.39],["4122",771216],["1113",469685.22],["1345",437374],["2132",410404.49],["1122",294210],["1112",231309.8],["2131",191009],["2229",186202.9],["1342",152690],["4112",131400],["1386",129079.38],["3113",80000],["2112",55516],["1387",50638.85],["2321",50000],["4111",32500],["1341",23600],["1361",3050],["1381",1113.63],["2141",389.26],["1382",156.37],["1335",36]],"economic_revenue_total_czk":25058369.57,"purpose_expenditure":[["2321",20970446.87],["3113",4471277.25],["3639",3329036.62],["2212",3224639.51],["3722",2140751.27],["1031",1547459.49],["6112",1361038],["2310",1276844.09],["6171",1263692.76],["3631",974662.4],["6310",636319.37],["3632",362970.06],["3326",356950],["6399",348541],["5512",323921.44],["3419",182060.88],["3612",151957],["3635",114335],["3745",113418.68],["6320",73751.94],["3399",72001],["3319",71501.22],["4319",62837],["6409",52831.5],["6402",23974.5],["6114",17735],["3314",15368],["2141",12000]],"purpose_expenditure_total_czk":43552321.85}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
