{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00247456","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00247456","name":"Město Slavonice","short_name":"Slavonice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Jindřichův Hradec","municipality_code":547166},"amounts":{"revenue_approved":85614110,"revenue_adjusted":80802359.75,"revenue_actual":82884520.08,"expense_approved":140728340,"expense_adjusted":146362016.8,"expense_actual":111262089.27,"tax_revenue":57080888.69,"nontax_revenue":18620747.19,"capital_revenue":851444.4,"transfer_revenue":6331439.8,"current_expense":85127300.27,"capital_expense":26134789,"budget_balance":-28377569.19,"cash_current":57443745.78,"cash_previous":85504013.31},"ratios":{"revenue_execution":1.02576856,"expense_execution":0.76018418,"balance_to_revenue":-0.34237478,"cash_to_expense":0.51629217,"cash_yoy":-0.32817486,"capital_expense_share":0.23489393,"transfer_revenue_share":0.07638869},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00247456/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00247456"},"seo":{"slug":"slavonice","path":"/cz/municipalities/slavonice/"},"population":{"value":2221,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":85614110,"expenditure_czk":140728340,"financing_czk":55114230,"balance_czk":-55114230},{"stage":"revised","revenue_czk":80802359.75,"expenditure_czk":146362016.8,"financing_czk":65559657.05,"balance_czk":-65559657.05},{"stage":"actual","revenue_czk":82884520.08,"expenditure_czk":111262089.27,"financing_czk":28377569.19,"balance_czk":-28377569.19}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",40860000],["5171",23165000],["5169",22807500],["5011",9200000],["6123",9000000],["5331",7915000],["5154",2772000],["5031",2711440],["5365",2605000],["5023",2450000],["5153",2400000],["5362",1740000],["5151",1650000],["5137",1460000],["5032",1087700],["5222",1010000],["5139",826000],["5021",820000],["5163",591000],["5168",562800],["5221",500000],["5909",500000],["5660",400000],["5136",380000],["5138",300000],["5329",239400],["5162",228000],["5363",210000],["5167",205000],["5366",200000],["5499",200000],["6119",200000],["5164",152500],["5156",142000],["5161",122000],["5194",116000],["5175",104000],["5229",100000],["5903",100000],["6130",100000],["5492",75000],["5172",70000],["5199",70000],["5019",60000],["6122",60000],["5038",55000],["5173",55000],["5166",50000],["6329",25000],["5321",20000],["5132",15000],["5039",10000],["5176",10000],["5179",10000],["5041",6000],["5212",5000]],"economic_expenditure_total_czk":140728340,"economic_financing":[["8115",55114230]],"economic_financing_total_czk":55114230,"economic_revenue":[["1211",23800000],["1121",11450000],["2132",8387710],["1111",8330000],["4213",8280000],["1511",4000000],["4216",4000000],["2111",3720000],["1122",2600000],["1113",1950000],["2141",1700000],["4112",1602800],["1345",1600000],["4222",1500000],["4116",500000],["2131",490000],["1112",450000],["2112",400000],["4113",240000],["1342",150000],["1343",120000],["2460",115200],["1361",100000],["1341",80000],["2412",38400],["3111",10000]],"economic_revenue_total_czk":85614110,"purpose_expenditure":[["3612",28382000],["6171",19659940],["2341",13320000],["3636",13200000],["5512",9759000],["2212",5900000],["3392",5695000],["3113",5554500],["6399",4300000],["2219",3800000],["3745",3590000],["6112",3250000],["3722",2763400],["3639",2609000],["3631",2380000],["3111",2368000],["3723",2310000],["3322",2271000],["1032",2000000],["3399",711000],["2321",670000],["4351",645000],["3419",555000],["3429",540500],["2221",500000],["3632",500000],["3613",435000],["3726",400000],["3412",350000],["3635",350000],["3319",275000],["5311",270000],["3349",210000],["6402",200000],["6409",200000],["4349",180000],["2310",150000],["2229",100000],["5213",100000],["3341",65000],["6310",60000],["2143",50000],["3721",50000],["3522",25000],["2141",10000],["3744",10000],["1037",5000]],"purpose_expenditure_total_czk":140728340},"revised":{"economic_expenditure":[["6121",35030593],["5171",31209892],["5169",23088340.13],["5011",9414400],["6123",9126000],["5331",8330000],["5031",2778940],["5023",2500000],["5154",2431000],["5153",2365300],["5493",1824000],["5362",1738500],["5151",1714000],["5137",1309289],["5032",1083800],["5336",1083706.8],["5139",945825],["5222",918500],["5021",879305],["5365",879130],["5168",811900],["5163",598000],["5223",556000],["5221",545000],["5138",450000],["5909",415000],["5660",400000],["5136",385000],["5164",318077.4],["5162",259085.37],["5329",219400],["5363",211500],["5167",205000],["5364",200000],["5499",200000],["6119",200000],["6122",186000],["5175",173008],["5161",126027.1],["5194",121000],["5156",109000],["5229",100000],["5903",100000],["6130",100000],["5172",90600],["5019",86000],["5492",85000],["5212",73000],["5199",70000],["5173",55698],["5038",55000],["5166",50000],["5041",30000],["6329",25000],["5321",20000],["5132",15000],["5176",15000],["5179",14500],["5039",12100],["5122",12100],["5155",9900],["5152",3600]],"economic_expenditure_total_czk":146362016.8,"economic_financing":[["8115",65559657.05],["8117",60000000],["8118",-60000000]],"economic_financing_total_czk":65559657.05,"economic_revenue":[["1211",23959354.85],["1121",12818720.21],["1111",8804517.18],["2132",8413510],["1511",4779379.13],["4116",4236139.8],["2111",3798059.18],["1345",1856470.5],["1113",1695162.58],["4112",1602800],["2141",1578746.98],["2229",1300000],["1122",872130],["1112",835724.65],["3111",601444.4],["2131",490000],["1386",467010.04],["2112",400000],["4213",330000],["1361",288520],["1342",267030],["2322",264726],["3113",250000],["1387",183052.42],["1343",158995.2],["4111",127500],["2460",115200],["1341",80827],["2321",50000],["2119",44007.7],["2412",38400],["2212",28000],["4121",21000],["4122",14000],["2133",12100],["1334",10071.6],["1381",3785.83],["2310",2950],["2324",2947],["1382",77.5]],"economic_revenue_total_czk":80802359.75,"purpose_expenditure":[["3612",25507610],["6171",21140440],["2341",13320000],["3636",13234300],["5512",10129000],["3113",7007347.6],["2212",5271900],["3322",4947203],["2321",4299000],["3745",4062200],["3392",4009600],["2219",3815200],["6112",3250000],["3111",3070859.2],["3722",2763400],["3631",2740000],["6399",2572130],["3639",2468900],["3723",2310000],["3632",2101630],["1032",1068929],["3613",775000],["3399",730000],["3419",685000],["4351",645000],["3429",632500],["3726",400000],["3412",350000],["3635",350000],["5311",300000],["3319",275000],["3349",210000],["3744",207368],["2221",200000],["6402",200000],["6409",200000],["4349",180000],["3341",155000],["2310",150000],["6114",117500],["2229",100000],["3729",100000],["5213",100000],["6310",60000],["2143",50000],["3721",50000],["3522",25000],["2141",10000],["6115",10000],["1037",5000]],"purpose_expenditure_total_czk":146362016.8},"actual":{"economic_expenditure":[["6121",25822016.77],["5171",25579252.44],["5169",17522782.65],["5011",9226742],["5331",8330000],["5031",2742383],["5023",2498083],["5493",1824000],["5151",1653752.44],["5153",1491681.1],["5154",1342520.8],["5362",1181531],["5336",1083706.8],["5032",1054053],["5137",918970.23],["5365",875380],["5222",867575.86],["5021",820868],["5168",809625.12],["5139",704509.41],["5163",584816.35],["5223",556000],["5138",431233.07],["5221",366641],["5909",363264.37],["5136",326036.44],["5164",299631.38],["5162",249749.33],["5329",158592],["5167",130387.23],["5175",126693.11],["6122",125921.39],["6123",125068.84],["5499",123718],["5161",92816.8],["5156",91110.67],["5229",79651.66],["5019",74871.3],["5172",72570],["5212",72000],["5194",65186.62],["5199",58380],["5173",50464],["5492",48000],["5364",47748.54],["5038",37285],["6119",30000],["6329",19962],["5041",19099.97],["5166",18029],["5176",12200],["5122",12100],["6130",11820],["5155",9900],["5039",9619.58],["5179",7000],["5152",3600],["5363",1488]],"economic_expenditure_total_czk":111262089.27,"economic_financing":[["8117",60000000],["8118",-60000000],["8115",28060267.53],["8901",317301.66]],"economic_financing_total_czk":28377569.19,"economic_revenue":[["1211",23959354.85],["1121",12818780.21],["1111",8804517.18],["2132",8743281.24],["2111",5103782.53],["1511",4779379.13],["4116",4236139.8],["1345",1856470.5],["1113",1695162.58],["4112",1602800],["2141",1578746.98],["2229",1300000],["1122",872130],["1112",835724.65],["2131",787597.02],["3111",601444.4],["2112",510555],["1386",467010.04],["4213",330000],["1361",288520],["1342",267030],["2322",264726],["3113",250000],["1387",183052.42],["1343",158995.2],["2460",153653.72],["4111",127500],["1341",80827],["2321",50000],["2119",44007.7],["2412",38400],["2212",28000],["4121",21000],["4122",14000],["2133",12100],["1334",10071.6],["1381",3785.83],["2310",2950],["2324",2947],["1382",77.5]],"economic_revenue_total_czk":82884520.08,"purpose_expenditure":[["6171",19828880.05],["3612",19040301.3],["2341",12108567.02],["3113",6998034.4],["3636",6080266.77],["2212",4909744.53],["3322",4618382.94],["3745",3880868],["2321",3724145.29],["6112",3205332],["3111",3054394.55],["3392",2780631.14],["3722",2455449.35],["3723",2260293.3],["3631",2158058.25],["6399",2034328],["3632",2017683.07],["2219",1794455],["3639",1557902.43],["5512",1067897.56],["1032",774400],["3613",631151.19],["3419",617309],["3399",598091.24],["3429",592655.08],["4351",521780],["3726",311642],["3319",254397.1],["3744",197162.4],["3412",180942],["5311",168847.15],["2221",158781],["3349",142416.36],["3341",138261],["6114",96561.52],["4349",55272],["6310",48482.74],["6402",47748.54],["3721",37929],["3729",36752],["3635",30000],["3522",19962],["2229",18717],["2141",4000],["2310",3214]],"purpose_expenditure_total_czk":111262089.27}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}