{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00247375","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00247375","name":"Obec Rodvínov","short_name":"Rodvínov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Jindřichův Hradec","municipality_code":547085},"amounts":{"revenue_approved":16956000,"revenue_adjusted":19611484.41,"revenue_actual":18849987.09,"expense_approved":27352000,"expense_adjusted":28503264.41,"expense_actual":15905509.71,"tax_revenue":14315341.09,"nontax_revenue":2944766,"capital_revenue":33190,"transfer_revenue":1556690,"current_expense":8358634.69,"capital_expense":7546875.02,"budget_balance":2944477.38,"cash_current":39150469.35,"cash_previous":36073583.18},"ratios":{"revenue_execution":0.96117085,"expense_execution":0.55802414,"balance_to_revenue":0.1562058,"cash_to_expense":2.46144072,"cash_yoy":0.08529472,"capital_expense_share":0.47448181,"transfer_revenue_share":0.08258308},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00247375/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00247375"},"seo":{"slug":"rodvinov","path":"/cz/municipalities/rodvinov/"},"population":{"value":638,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":16956000,"expenditure_czk":27352000,"financing_czk":10396000,"balance_czk":-10396000},{"stage":"revised","revenue_czk":19611484.41,"expenditure_czk":28503264.41,"financing_czk":8891780,"balance_czk":-8891780},{"stage":"actual","revenue_czk":18849987.09,"expenditure_czk":15905509.71,"financing_czk":-2944477.38,"balance_czk":2944477.38}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",17610000],["5169",2910000],["5011",1475994],["5023",1007496],["5171",711000],["5031",563846],["5139",425000],["5122",300000],["5154",299000],["5032",223525],["5362",206000],["6130",200000],["5021",176500],["5156",160000],["5163",160000],["5168",155000],["6122",120000],["5499",110000],["5137",80000],["5364",56512],["5194",51000],["5153",47000],["5151",42000],["5162",35000],["5321",30000],["5167",25000],["5172",25000],["5175",20000],["5903",20000],["5173",18000],["5136",16627],["5222",16000],["5179",10000],["5038",9000],["5909",8000],["5166",5000],["5329",5000],["5133",4000],["5019",3000],["5161",2500],["5132",2000],["5164",2000],["5365",2000],["5901",2000],["5039",1000],["5229",1000]],"economic_expenditure_total_czk":27352000,"economic_financing":[["8117",40000000],["8118",-40000000],["8115",10396000]],"economic_financing_total_czk":10396000,"economic_revenue":[["1211",5917074],["1121",3013543],["1111",2201647],["2111",1742000],["1511",1200000],["2324",730000],["1345",480000],["2132",390200],["1113",381113],["1112",180734],["4112",149600],["1342",110000],["1386",90000],["4111",63500],["2131",61000],["1387",60000],["3111",40000],["1381",30000],["2119",30000],["1341",16000],["2322",15589],["2310",14000],["1334",10000],["2133",8000],["2321",8000],["2141",5000],["2112",4000],["1335",3000],["1361",2000]],"economic_revenue_total_czk":16956000,"purpose_expenditure":[["2212",17172000],["3639",1637125],["6171",1509899],["6112",1296964],["1032",1060000],["2310",889000],["3722",780000],["3723",550000],["3745",510000],["3631",500000],["3399",235000],["6399",200000],["2321",171000],["6320",150000],["1037",100000],["3726",100000],["6114",63500],["6402",56512],["3421",51000],["3729",47000],["1036",31000],["3314",31000],["3612",30000],["3319",25000],["3322",25000],["3326",25000],["5213",20000],["5512",20000],["1014",17000],["3613",15000],["6409",14000],["3725",10000],["6310",10000]],"purpose_expenditure_total_czk":27352000},"revised":{"economic_expenditure":[["6121",17220663],["5169",3190000],["5011",1565336],["5023",1054114],["5171",852532],["5031",594487],["5365",584910],["5139",479413.41],["6119",310500],["5122",300000],["5032",234636],["6130",214350],["5362",206000],["5154",201998],["5021",178000],["5156",170000],["5163",161046],["5168",155000],["5137",120500],["6122",120000],["5499",111641],["5364",56512],["5194",51000],["5153",44530],["5151",43476],["5162",35000],["5321",30000],["5167",28800],["5222",26000],["5172",25000],["5175",21000],["5173",20500],["5903",20000],["5136",19421],["5179",10000],["5038",9000],["5909",8000],["5166",5000],["5329",5000],["5132",4399],["5133",4000],["5019",3000],["5161",2500],["5164",2000],["5901",2000],["5039",1000],["5229",1000]],"economic_expenditure_total_czk":28503264.41,"economic_financing":[["8117",40000000],["8118",-40000000],["8115",8891780]],"economic_financing_total_czk":8891780,"economic_revenue":[["1211",5917074],["1121",3143564.57],["2111",2205790],["1111",2201647],["1511",1203817.81],["4213",900000],["1122",581910],["1345",480000],["2149",450000],["1113",415512.66],["2132",394800],["2324",320183],["4122",298670],["1112",204906.37],["4112",149600],["4116",143420],["1386",115000],["1342",110000],["4111",65000],["2131",61000],["1387",60000],["3111",40000],["1381",30000],["2119",30000],["1341",16000],["2322",15589],["2310",14000],["1334",10000],["2133",8000],["2321",8000],["1335",7000],["2141",5000],["2112",4000],["1361",2000]],"economic_revenue_total_czk":19611484.41,"purpose_expenditure":[["2212",16770683],["3639",1794727],["6171",1475377.41],["6112",1359311],["1032",1242000],["2310",975000],["6399",781910],["3722",780315],["3723",550000],["3745",513000],["3631",410621],["3399",298994],["3635",239000],["2321",186476],["6320",150000],["3326",113620],["1036",103400],["1037",100000],["3726",100000],["3421",77750],["3341",75485],["6114",65000],["6402",56512],["3729",47000],["3314",31000],["3612",30000],["3322",25000],["3319",22057],["5213",20000],["5512",20000],["1014",17000],["3613",15000],["6409",14000],["2219",11980],["6310",11046],["3543",10000],["3725",10000]],"purpose_expenditure_total_czk":28503264.41},"actual":{"economic_expenditure":[["6121",6949812.02],["5169",2345511.02],["5011",1565336],["5023",1054114],["5031",594487],["5365",582910],["5171",406149.18],["6119",310476],["5032",234636],["5139",232478],["6130",214350],["5154",200761.32],["5163",139468.7],["5168",138225.64],["5156",117858.28],["5021",116278],["5499",111641],["5362",97484.92],["5137",86137.09],["6122",72237],["5364",56511.81],["5194",46188.8],["5153",42528.23],["5151",36902],["5162",29202.38],["5321",23400],["5167",23360],["5222",16000],["5136",13464],["5179",9899.47],["5173",8298],["5172",7166.83],["5038",6330],["5175",5656],["5329",5000],["5132",4398.02],["5161",853]],"economic_expenditure_total_czk":15905509.71,"economic_financing":[["8117",40000000],["8118",-40000000],["8115",-2944477.38]],"economic_financing_total_czk":-2944477.38,"economic_revenue":[["1211",5871415.77],["1121",3143564.57],["1111",2170725.88],["2111",2104627.02],["1511",1203817.81],["4213",900000],["1122",581910],["1345",465740],["1113",415512.66],["2149",367500],["4122",298670],["2324",230182.94],["1112",204906.37],["2132",188311],["4112",149600],["4116",143420],["1386",114532.33],["1342",72660],["4111",65000],["1387",44887.43],["3111",33190],["2131",23662.1],["2119",18029],["1341",14705],["1335",6954.8],["2133",5922],["2310",5732],["1334",2395.2],["1381",913.27],["2141",799.94],["1361",700]],"economic_revenue_total_czk":18849987.09,"purpose_expenditure":[["2212",6997148.93],["3639",1645792.88],["6112",1358311],["6171",1329842.74],["1032",1054631.08],["6399",679394.92],["3722",646919.1],["3723",475415.06],["3635",239000],["3399",227308.86],["2310",165451.24],["3631",164099],["6320",128423.5],["3326",113620],["1036",103376],["3726",84742.34],["3341",75461.65],["2321",73904.12],["6402",56511.81],["3421",55596.14],["3745",45206.5],["3729",36933],["6114",35981.19],["3314",22355],["5512",20000],["2219",11979],["6310",11045.2],["3543",10000],["6409",9899.47],["3612",8711.36],["3319",7351.62],["1014",6000],["3725",4840],["3613",257]],"purpose_expenditure_total_czk":15905509.71}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}