{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00247260","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00247260","name":"Obec Pluhův Žďár","short_name":"Pluhův Žďár","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Jindřichův Hradec","municipality_code":546968},"amounts":{"revenue_approved":18725000,"revenue_adjusted":28639438.03,"revenue_actual":28288319.04,"expense_approved":24529800,"expense_adjusted":28928197.65,"expense_actual":22816225.55,"tax_revenue":18160592.91,"nontax_revenue":5086425.1,"capital_revenue":2000,"transfer_revenue":5039301.03,"current_expense":14054856.36,"capital_expense":8761369.19,"budget_balance":5472093.49,"cash_current":51711039.94,"cash_previous":45581418.66},"ratios":{"revenue_execution":0.98774002,"expense_execution":0.78871922,"balance_to_revenue":0.19344004,"cash_to_expense":2.26641518,"cash_yoy":0.13447632,"capital_expense_share":0.38399731,"transfer_revenue_share":0.1781407},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00247260/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00247260"},"seo":{"slug":"pluhuv-zdar","path":"/cz/municipalities/pluhuv-zdar/"},"population":{"value":596,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":18725000,"expenditure_czk":24529800,"financing_czk":5804800,"balance_czk":-5804800},{"stage":"revised","revenue_czk":28639438.03,"expenditure_czk":28928197.65,"financing_czk":288759.62,"balance_czk":-288759.62},{"stage":"actual","revenue_czk":28288319.04,"expenditure_czk":22816225.55,"financing_czk":-5472093.49,"balance_czk":5472093.49}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4970000],["6123",3675000],["5011",2650000],["5171",2460000],["5169",2239000],["6122",1475000],["5031",845000],["5023",835000],["5154",774000],["5139",766000],["5365",650000],["5331",500000],["6111",338000],["5032",335000],["5156",330000],["5362",210000],["5132",170000],["5163",151000],["6130",150000],["5153",114000],["5162",109000],["5364",99800],["5166",93000],["5499",81300],["5137",80000],["5194",75000],["5168",53000],["5041",50000],["5164",45000],["5021",36000],["5123",30000],["5167",28700],["5175",20000],["5042",18000],["5179",16000],["5141",15000],["5492",15000],["5038",11000],["5161",6000],["5136",5000],["5173",5000],["5903",1000]],"economic_expenditure_total_czk":24529800,"economic_financing":[["8115",5899800],["8124",-95000]],"economic_financing_total_czk":5804800,"economic_revenue":[["1211",6200000],["1121",2900000],["2111",2215000],["1111",2000000],["1511",1700000],["2141",700000],["2132",691000],["1122",500000],["1345",500000],["1113",450000],["2131",279000],["4112",172000],["1112",140000],["1386",70000],["1342",50000],["1343",30000],["1356",30000],["1381",30000],["1387",25000],["1341",18000],["2119",12000],["1361",6000],["2133",5000],["2112",1000],["2139",1000]],"economic_revenue_total_czk":18725000,"purpose_expenditure":[["1032",6000000],["3639",2900000],["6171",2000000],["2219",1440000],["2310",1200000],["2321",1100000],["3326",1100000],["6112",1100000],["2212",1000000],["3722",850000],["6399",800000],["3631",700000],["3723",700000],["3729",550000],["3111",500000],["3635",338000],["3612",300000],["3726",300000],["3392",200000],["3399",200000],["3745",200000],["5512",170000],["2141",150000],["2341",150000],["6320",140000],["6402",99800],["1036",80000],["3421",50000],["3412",40000],["4351",40000],["3341",35000],["3721",30000],["3314",15000],["3632",15000],["6310",11000],["2143",10000],["6409",10000],["3613",5000],["5213",1000]],"purpose_expenditure_total_czk":24529800},"revised":{"economic_expenditure":[["6121",5293450],["5171",4168130],["6123",3475000],["5011",2886650],["5169",2362510],["6122",2235000],["5154",971400],["5023",942500],["5031",895450],["5139",832400],["5365",775300],["5331",500000],["5032",375200],["5156",338000],["6111",338000],["5336",278950.39],["5137",250240],["5362",212840],["5132",178000],["5163",167670],["5164",165890],["5166",143800],["5162",126225],["5153",122000],["5021",118050],["5364",99802.26],["5123",93200],["5499",86500],["5194",76700],["5041",62800],["5168",61700],["5222",37500],["6130",32000],["5167",30900],["5042",29000],["5175",25120],["5179",19000],["5221",17500],["5909",15420],["5141",15000],["5492",15000],["5038",11400],["5019",10000],["5329",10000],["5161",8000],["5173",7000],["5136",5000],["5039",3000],["5321",2000],["5339",1000],["5903",1000]],"economic_expenditure_total_czk":28928197.65,"economic_financing":[["8123",761126.41],["8115",-377136],["8124",-95230.79]],"economic_financing_total_czk":288759.62,"economic_revenue":[["1211",7044000],["1121",3771000],["4216",3465325.53],["2111",2597130],["1111",2596000],["1511",2365300],["2141",1436000],["2132",744652],["1122",724300],["4213",704909],["1345",536500],["1113",499000],["4116",461466.5],["2131",410000],["1112",246000],["2324",165170],["4122",143000],["4112",142100],["1386",137400],["4111",97500],["1356",75000],["1387",53900],["1342",50000],["1343",30000],["1381",30000],["4121",25000],["2322",18670],["1334",18050],["1341",18000],["2119",12000],["2329",6445],["1361",6000],["2133",5000],["3113",2000],["2112",1500],["2139",1000],["1335",120]],"economic_revenue_total_czk":28639438.03,"purpose_expenditure":[["1032",6336110],["3639",3028450],["2212",2453200],["6171",2129100],["3326",1332500],["6112",1232590],["2310",1210000],["2219",1184430],["3631",1153000],["2321",1113100],["6399",924300],["3722",867700],["3111",788070.39],["3723",754805],["3729",686050],["5512",403430],["2143",399330],["3612",364000],["3635",338000],["3745",308000],["3726",300000],["2141",270000],["3392",220000],["3399",201800],["6320",153070],["2341",150000],["6402",99802.26],["6114",97500],["1036",80000],["3412",56655],["3421",50000],["4351",42500],["3341",41105],["3721",30000],["6409",23000],["3741",19000],["4359",17500],["3314",15000],["3632",15000],["6310",14600],["3419",10000],["1019",6000],["3613",5000],["2221",2500],["3113",1000],["5213",1000]],"purpose_expenditure_total_czk":28928197.65},"actual":{"economic_expenditure":[["6123",3324382.86],["6121",3177188.55],["5011",2794646],["5171",2532983.18],["6122",2227797.78],["5169",2209640.5],["5023",942419],["5031",870942],["5365",773562],["5154",769185.43],["5331",500000],["5362",-439156],["5139",414488.86],["5032",342017],["5156",290284.69],["5336",278950.39],["5137",215942.14],["5132",172189.48],["5163",167636.25],["5164",163985.67],["5166",141586.75],["5162",111069.33],["5364",99802.26],["5499",86498],["5153",85040],["5021",83798],["5123",81485.71],["5168",61388.72],["5041",54555],["5222",37500],["6130",32000],["5042",28858.8],["5167",24209.3],["5194",23664],["5179",17632.26],["5221",17124],["5175",15985],["5909",15420],["5141",13549.21],["5492",12000],["5038",11369],["5329",10000],["5019",6221.37],["5173",4938],["5161",4732],["5136",3174],["5321",2000],["5339",1000],["5039",539.06]],"economic_expenditure_total_czk":22816225.55,"economic_financing":[["8115",-6129621.28],["8123",761126.41],["8124",-95230.79],["8901",-8367.83]],"economic_financing_total_czk":-5472093.49,"economic_revenue":[["1211",7043752.63],["1121",3770788.57],["4216",3465325.53],["1111",2595248.72],["1511",2365275.72],["2111",2317881.71],["2141",1435598.1],["2132",729563],["1122",724290],["4213",704909],["1345",536413],["1113",498457.29],["4116",461466.5],["2131",409191.47],["1112",245798.48],["2324",162483.82],["4122",143000],["4112",142100],["1386",137386.97],["4111",97500],["1356",73636.91],["1387",53844.2],["1342",46640],["1343",28090],["4121",25000],["2322",18663],["1334",18012.3],["1341",16834],["2329",6443],["1361",4910],["2133",4901],["3113",2000],["2112",1500],["1381",1098.52],["2139",200],["1335",115.6]],"economic_revenue_total_czk":28288319.04,"purpose_expenditure":[["1032",5942506.94],["3639",2906148.76],["2212",2376206.23],["6171",1837550.45],["6112",1227475],["2219",1022223.72],["2321",937135.76],["3722",867026.47],["2310",816548.01],["3111",788067.89],["3631",774105.93],["3723",512708.29],["5512",395701.81],["2143",382019],["6399",280960],["3729",269616.52],["3745",190421.17],["2141",153456],["6320",153070],["3612",144083.59],["3392",121379.61],["3399",118565],["6402",99802.26],["3326",82108.72],["1036",78256],["6114",52277.68],["3412",52076.62],["4351",42400],["3341",29253.89],["3721",25508.98],["6409",21798],["2341",21749.8],["3741",18663],["4359",17124],["6310",14566.25],["3421",13658],["3419",10000],["3314",6378],["1019",6000],["3632",4138.2],["2221",2490],["3113",1000]],"purpose_expenditure_total_czk":22816225.55}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}