{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00247227","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00247227","name":"Obec Písečné","short_name":"Písečné","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Jindřichův Hradec","municipality_code":546917},"amounts":{"revenue_approved":17508600,"revenue_adjusted":23540199.22,"revenue_actual":20050597.13,"expense_approved":17508600,"expense_adjusted":25053844.8,"expense_actual":21612165,"tax_revenue":16435465.14,"nontax_revenue":1643535.19,"capital_revenue":514460,"transfer_revenue":1457136.8,"current_expense":17925034.39,"capital_expense":3687130.61,"budget_balance":-1561567.87,"cash_current":16821903.56,"cash_previous":18344841.29},"ratios":{"revenue_execution":0.85175987,"expense_execution":0.86262868,"balance_to_revenue":-0.07788136,"cash_to_expense":0.77835347,"cash_yoy":-0.08301722,"capital_expense_share":0.17060441,"transfer_revenue_share":0.07267299},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00247227/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00247227"},"seo":{"slug":"pisecne","path":"/cz/municipalities/pisecne/"},"population":{"value":485,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":17508600,"expenditure_czk":17508600,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":23540199.22,"expenditure_czk":25053844.8,"financing_czk":1513645.58,"balance_czk":-1513645.58},{"stage":"actual","revenue_czk":20050597.13,"expenditure_czk":21612165,"financing_czk":1561567.87,"balance_czk":-1561567.87}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",4064000],["5011",2150000],["6122",1880000],["5171",1818000],["5023",1300000],["6121",1280600],["5031",670000],["5365",500000],["6123",500000],["5154",425000],["5139",395000],["5159",360000],["5331",300000],["5032",295000],["5156",270000],["5194",200000],["5137",140000],["5163",140000],["5021",104000],["6130",100000],["5155",80000],["5229",63000],["5162",50000],["5221",50000],["5223",50000],["5492",50000],["6119",50000],["5175",31000],["5499",30000],["5167",25000],["5329",20000],["5151",18000],["5136",15000],["5212",15000],["5041",10000],["5132",10000],["5903",10000],["5038",8000],["5173",8000],["5222",8000],["5161",5000],["5164",4000],["5321",4000],["5019",2000],["5039",1000]],"economic_expenditure_total_czk":17508600,"economic_revenue":[["1211",5230000],["1121",2810000],["2111",2708000],["1111",2200000],["1511",1900000],["1113",500000],["1122",500000],["4116",400000],["1345",300000],["2141",200000],["2131",150000],["4112",115600],["1112",100000],["1381",70000],["4111",70000],["3111",60000],["2132",52000],["1386",50000],["1387",40000],["1361",20000],["1341",12000],["2112",10000],["2133",10000],["1343",1000]],"economic_revenue_total_czk":17508600,"purpose_expenditure":[["3745",2858000],["3639",2404000],["6171",2214000],["1031",2125000],["6112",1618000],["3111",1032000],["2212",980600],["2219",900000],["3722",750000],["3399",620000],["6399",500000],["3631",460000],["5512",373000],["2321",162000],["2310",113000],["3419",112000],["3314",52000],["3635",50000],["4351",50000],["4359",40000],["6310",20000],["3612",16000],["2141",15000],["3326",10000],["3741",10000],["5213",10000],["3599",5000],["4379",5000],["3341",4000]],"purpose_expenditure_total_czk":17508600,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",7486450],["5169",4294000],["5011",2179120],["6121",1970600],["6122",1880000],["5023",1300000],["5031",671000],["5365",590000],["6123",500000],["5139",451155],["5137",440000],["5154",425000],["5159",360000],["5331",300000],["5032",295600],["5336",272900.8],["5156",270000],["5194",200000],["6130",160000],["5163",140000],["5492",122000],["5021",119646],["5155",80000],["5229",73000],["5175",52776],["5162",50000],["5221",50000],["5223",50000],["6119",50000],["5499",30000],["5364",25971],["5167",25000],["5329",20000],["5151",18000],["5136",15000],["5212",15000],["5041",10000],["5132",10000],["5903",10000],["5038",8000],["5173",8000],["5222",8000],["5161",5530],["5164",4000],["5321",4000],["5019",2000],["5172",1096],["5039",1000]],"economic_expenditure_total_czk":25053844.8,"economic_financing":[["8115",1513645.58]],"economic_financing_total_czk":1513645.58,"economic_revenue":[["1211",6101000],["1511",3908057],["1121",3269038.42],["2111",2806800],["1111",2497681],["4122",740196],["1122",590000],["4116",569940.8],["3111",517510],["1113",500000],["1345",424570],["1112",276056],["2141",249000],["2321",210000],["2131",169811],["2324",150000],["1386",119100],["4112",114500],["1381",70000],["2132",61272],["1387",47000],["2322",42214],["4111",32500],["2310",22433],["1361",20000],["1341",10520],["2112",10000],["2133",10000],["1343",1000]],"economic_revenue_total_czk":23540199.22,"purpose_expenditure":[["2321",3289354],["2219",3100196],["3639",2979000],["3745",2866120],["6171",2236600],["1031",2125000],["3111",1994900.8],["6112",1618000],["2212",980600],["3399",930000],["3722",840000],["6399",590000],["3631",460000],["5512",373000],["2310",113000],["3419",112000],["4339",72000],["3314",52000],["3635",50000],["4351",50000],["3612",46900],["4359",40000],["6402",25971],["6114",20203],["6310",20000],["2141",15000],["3599",15000],["3326",10000],["3741",10000],["5213",10000],["4379",5000],["3341",4000]],"purpose_expenditure_total_czk":25053844.8},"actual":{"economic_expenditure":[["5171",6909197.73],["5169",3418045.62],["5011",2248571],["6122",1819569.93],["6121",1210560.68],["5023",1187605],["5031",693749],["5365",589050],["6123",499000],["5137",385096.49],["5139",330164.88],["5331",300000],["5032",289861],["5336",272900.8],["5154",234109.85],["5362",-231663],["5194",193981.65],["5156",189955.5],["5159",181316.63],["6130",158000],["5163",150217.92],["5492",93000],["5021",88715],["5155",58103.48],["5162",42343.66],["5329",35584],["5229",33000],["5221",29000],["5364",25971],["5136",24882],["5499",23400],["5138",20432],["5909",20000],["5175",14488.67],["5212",13000],["5151",12839],["5339",10000],["5222",8546],["5038",8525],["5321",6000],["5167",5900],["5164",3200],["5161",2761],["5029",2087.51],["5173",1096]],"economic_expenditure_total_czk":21612165,"economic_financing":[["8115",1561567.87]],"economic_financing_total_czk":1561567.87,"economic_revenue":[["1211",6100823.59],["1121",3269038.42],["1511",2976570.87],["1111",2275248.88],["4122",740196],["2111",718905.03],["1122",589050],["4116",569940.8],["3111",514460],["1113",431952.49],["1345",389625],["2141",248657.16],["1112",213055.66],["2321",210000],["2131",176445],["2324",150000],["1386",119094.78],["4112",114500],["2132",58911],["1387",46677.05],["2322",42214],["4111",32500],["2310",22433],["1361",12870],["1341",10520],["2112",9570],["2133",6400],["1381",938.4]],"economic_revenue_total_czk":20050597.13,"purpose_expenditure":[["2321",3286830.17],["3639",2977780.66],["2219",2923628.54],["3745",2690160.43],["6171",1961363.48],["1031",1705152.23],["3111",1597167.04],["6112",1476103],["3722",839387.12],["3399",809939.45],["6399",327915],["3631",316120.53],["2212",229911.84],["5512",135265.59],["4339",72000],["3314",45849],["3612",38268],["4351",29000],["2310",26422],["6402",25971],["3419",20353],["6114",20203],["3599",15000],["6310",13583.92],["2141",13000],["4359",8000],["3741",5000],["3341",1890],["3326",900]],"purpose_expenditure_total_czk":21612165}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
