{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00247171","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00247171","name":"Obec Novosedly nad Nežárkou","short_name":"Novosedly nad Nežárkou","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Jindřichův Hradec","municipality_code":546844},"amounts":{"revenue_approved":21200000,"revenue_adjusted":26333483.36,"revenue_actual":26992627.83,"expense_approved":21200000,"expense_adjusted":26333483.36,"expense_actual":18434130.28,"tax_revenue":20827619.92,"nontax_revenue":1229801.55,"capital_revenue":2259813,"transfer_revenue":2675393.36,"current_expense":17203627.28,"capital_expense":1230503,"budget_balance":8558497.55,"cash_current":46136461.12,"cash_previous":37480092.59},"ratios":{"revenue_execution":1.02503066,"expense_execution":0.70002628,"balance_to_revenue":0.31706796,"cash_to_expense":2.50277395,"cash_yoy":0.2309591,"capital_expense_share":0.06675135,"transfer_revenue_share":0.09911571},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00247171/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00247171"},"seo":{"slug":"novosedly-nad-nezarkou","path":"/cz/municipalities/novosedly-nad-nezarkou/"},"population":{"value":688,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":21200000,"expenditure_czk":21200000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":26333483.36,"expenditure_czk":26333483.36,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":26992627.83,"expenditure_czk":18434130.28,"financing_czk":-8558497.55,"balance_czk":8558497.55}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",6877000],["5169",3491720],["5011",1656500],["5331",1656000],["5023",1518500],["5154",870000],["6122",710000],["6123",700000],["5031",657600],["6121",590000],["5139",475552],["5032",286200],["5903",200000],["5222",179000],["5499",139200],["5163",130000],["5156",120000],["5175",106000],["6130",100000],["5137",92000],["5221",80000],["5151",75000],["5168",60000],["5179",50000],["5366",47508],["5042",41000],["5223",40000],["5136",37400],["5021",27600],["5153",27000],["5194",25000],["5329",18000],["5321",16500],["5162",15500],["5161",13800],["5362",12500],["5213",10000],["5365",10000],["5134",9000],["5176",8000],["5038",6000],["5166",5000],["5167",5000],["5041",3920],["5132",1000]],"economic_expenditure_total_czk":21200000,"economic_financing":[["8115",448300],["8124",-448300]],"economic_financing_total_czk":0,"economic_revenue":[["1211",9021000],["1121",4594000],["1111",3240000],["1511",1400000],["1113",581000],["2132",554700],["1345",350000],["1112",340000],["2111",257800],["2141",200000],["4112",167400],["1386",100000],["3111",100000],["2324",90000],["2131",80700],["1387",50000],["1342",35400],["1361",15000],["1335",14200],["1341",8800]],"economic_revenue_total_czk":21200000,"purpose_expenditure":[["2212",4440000],["3745",2480000],["6171",2410852],["3113",1970000],["6112",1930000],["3631",1000000],["3722",900000],["2142",800000],["3639",800000],["2219",600000],["3399",500000],["2341",350000],["3721",350000],["3729",290000],["5512",270000],["2321",250000],["3612",250000],["3421",200000],["3725",200000],["5213",200000],["3419",157000],["4359",120000],["6320",120000],["3632",100000],["6223",100000],["3326",80000],["3314",51400],["2310",50000],["6402",47508],["3341",42000],["4351",40000],["3429",22000],["3525",20000],["3513",10000],["4349",10000],["6310",10000],["3319",9600],["3733",8000],["3741",5000],["3900",5000],["5519",1640]],"purpose_expenditure_total_czk":21200000},"revised":{"economic_expenditure":[["5171",9711063],["5169",4068818],["5011",1705100],["5331",1656000],["5023",1547450],["6121",1139000],["5154",757500],["6122",710000],["5031",700400],["5336",601552.36],["6123",596700],["5139",486174.6],["5362",483490],["5032",293300],["5222",223500],["5903",200000],["5163",154900],["5499",139400],["5175",110144],["5156",109600],["5137",104810],["6130",100000],["5151",82500],["5221",80000],["5168",73729.4],["5021",67600],["5153",51500],["5364",47508],["5042",40540],["5223",40000],["5136",30900],["5164",26780],["5194",25000],["5179",22600],["5329",17675],["5321",16500],["5162",15625],["5365",15000],["5161",14824],["6127",13300],["5213",10000],["5134",9000],["5038",6460],["5176",5450],["5166",5000],["5167",5000],["5029",4620],["5041",3920],["5173",2550],["5132",1000]],"economic_expenditure_total_czk":26333483.36,"economic_financing":[["8115",448300],["8124",-448300]],"economic_financing_total_czk":0,"economic_revenue":[["1211",9021000],["1121",4594000],["1111",3240000],["3111",2259500],["1511",1400000],["4116",1338370.36],["1113",581000],["4122",572123],["2132",554700],["4213",500000],["1122",465990],["1345",350000],["1112",340000],["2111",257800],["2141",200000],["4112",167400],["1386",100000],["4111",97500],["2324",90000],["2131",80700],["1387",50000],["1342",35400],["1361",15000],["1335",14200],["1341",8800]],"economic_revenue_total_czk":26333483.36,"purpose_expenditure":[["2212",4662323],["3745",3210718],["3113",2656552.36],["3322",2427750],["6171",2283052],["6112",1994150],["3722",1088300],["3631",1010200],["2142",792580],["3639",782200],["2219",570000],["3412",549000],["3399",500600],["6399",465990],["5512",381800],["2341",350000],["3721",350000],["2321",250000],["3612",225000],["3725",200000],["5213",200000],["3419",193900],["3421",184100],["6320",145000],["3632",144000],["4359",120000],["6223",100000],["6114",97500],["3314",51400],["2310",50000],["6402",47508],["3341",42000],["4351",40000],["3326",31000],["3729",24000],["3429",22000],["3525",20000],["5519",13360],["3513",10000],["4349",10000],["6310",9900],["3319",9600],["3733",8000],["3741",5000],["3900",5000]],"purpose_expenditure_total_czk":26333483.36},"actual":{"economic_expenditure":[["5171",5667918.66],["5169",2651229.23],["5011",1646596],["5023",1547402],["5331",1155275],["5154",698259.38],["5031",684485],["6121",613534],["6122",603669],["5336",601552.36],["5362",479243],["5139",365893.42],["5032",287445],["5222",223500],["5163",153496.2],["5499",137488],["5137",102530.6],["5156",96343.71],["5221",80000],["5151",72461],["5021",67014],["5175",63676],["5168",51225.35],["5153",48064.61],["5364",47508],["5042",40510.8],["5223",40000],["5164",26780],["5136",25698],["5179",22514.59],["5329",17675],["5321",16480],["5162",15524.18],["6127",13300],["5194",12597],["5161",11855],["5213",10000],["5134",7447],["5038",6458],["5365",5000],["5029",4620],["5041",3590.19],["5167",3500],["5173",2550],["5176",1815],["5132",406]],"economic_expenditure_total_czk":18434130.28,"economic_financing":[["8115",-8110197.55],["8124",-448300]],"economic_financing_total_czk":-8558497.55,"economic_revenue":[["1211",8858247.61],["1121",4739444.95],["1111",3236006.46],["3111",2259813],["1511",1904484.8],["4116",1338370.36],["1113",626739.14],["4122",572123],["2132",535606.89],["4213",500000],["1122",465990],["1345",359500],["1112",308988.14],["2111",247848.11],["2324",219925.75],["1386",172666.81],["4112",167400],["2141",115860.8],["4111",97500],["2131",81617],["1387",67679.25],["1342",54443],["2119",28763],["1361",12870],["1335",9742],["1341",9350],["1381",1399.12],["2139",180],["1334",41.2],["1382",27.44]],"economic_revenue_total_czk":26992627.83,"purpose_expenditure":[["2212",3810418.21],["3745",3074414.48],["6112",1993290],["3113",1853856.36],["6171",1524372.64],["3322",1142047.33],["3722",1088222.67],["3631",540742.26],["6399",465990],["3399",411355.57],["2142",383980],["5512",378635.12],["3639",282040],["3419",193818.45],["3412",190702],["3725",162240.16],["6320",144913],["3632",124374],["3612",88433.48],["6114",79999],["4359",56000],["6402",47508],["3314",46709.75],["3341",40609.27],["4351",40000],["3421",38328],["2321",32513],["3729",23774],["3429",22000],["3525",20000],["3721",18166.17],["3326",17979],["2219",15245],["5519",13291.85],["2341",12100],["3513",10000],["4349",10000],["3319",9600],["6310",8583.2],["3733",7878.31],["3741",5000],["3900",5000]],"purpose_expenditure_total_czk":18434130.28}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}