{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00247138","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00247138","name":"Město Nová Bystřice","short_name":"Nová Bystřice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Jindřichův Hradec","municipality_code":546798},"amounts":{"revenue_approved":108807970,"revenue_adjusted":133363445.69,"revenue_actual":135647184.81,"expense_approved":149301860,"expense_adjusted":163695148.43,"expense_actual":125370511.48,"tax_revenue":86090818.28,"nontax_revenue":37111361.44,"capital_revenue":9608,"transfer_revenue":12435397.09,"current_expense":98331444.01,"capital_expense":27039067.47,"budget_balance":10276673.33,"cash_current":100281662.95,"cash_previous":92101732.46},"ratios":{"revenue_execution":1.01712418,"expense_execution":0.76587799,"balance_to_revenue":0.07576031,"cash_to_expense":0.79988238,"cash_yoy":0.08881408,"capital_expense_share":0.21567326,"transfer_revenue_share":0.09167457},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00247138/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00247138"},"seo":{"slug":"nova-bystrice","path":"/cz/municipalities/nova-bystrice/"},"population":{"value":3195,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":108807970,"expenditure_czk":149301860,"financing_czk":40493890,"balance_czk":-40493890},{"stage":"revised","revenue_czk":133363445.69,"expenditure_czk":163695148.43,"financing_czk":30331702.74,"balance_czk":-30331702.74},{"stage":"actual","revenue_czk":135647184.81,"expenditure_czk":125370511.48,"financing_czk":-10276673.33,"balance_czk":10276673.33}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",56186360],["5169",28509500],["5011",12410000],["5331",9810000],["6122",6355000],["5171",5500000],["5154",3764000],["5031",3367000],["5362",3001000],["5365",3001000],["5139",1798000],["5023",1797000],["5153",1550000],["6123",1500000],["5137",1402000],["5032",1306000],["5151",1200000],["5222",973500],["5168",949000],["5163",885000],["5499",785000],["5021",454000],["5164",423500],["5156",360000],["5212",300000],["5136",153000],["5166",150000],["5162",143000],["5161",130000],["5138",123000],["6119",107000],["5167",97000],["5132",85000],["5364",70000],["5492",70000],["5175",66500],["5042",66000],["5225",60000],["5173",55000],["5221",50000],["5038",45000],["5179",41000],["5321",40000],["5660",40000],["5229",26000],["5019",22000],["5134",20000],["5041",15000],["5192",12500],["5909",10000],["5133",6000],["5223",5000],["5039",4000],["5194",3000]],"economic_expenditure_total_czk":149301860,"economic_financing":[["8115",40493890]],"economic_financing_total_czk":40493890,"economic_revenue":[["1211",34000000],["1121",17000000],["2111",14541000],["1111",10500000],["2132",6479970],["1511",6000000],["1122",3000000],["2412",3000000],["4112",2600000],["1113",2200000],["1345",2100000],["2324",2040000],["3111",2000000],["1112",700000],["2141",700000],["1386",400000],["2131",381000],["1342",300000],["1361",200000],["1387",200000],["2119",165000],["1341",120000],["2329",40000],["2112",34000],["2139",30000],["2310",30000],["1334",25000],["1343",15000],["2133",7000]],"economic_revenue_total_czk":108807970,"purpose_expenditure":[["2212",19828360],["6171",14738000],["3421",13245000],["2321",11400000],["3113",9813000],["3612",8043000],["3745",7350000],["1032",6490000],["4351",6272000],["2115",6200000],["6399",6050000],["3722",5123000],["2219",4948000],["3723",4263000],["3632",3055000],["3613",2814000],["6112",2596000],["3412",2491000],["3319",2030000],["3726",1864500],["3631",1830000],["3419",1013000],["3314",848000],["6320",820000],["2141",813000],["3399",617000],["5512",595500],["3519",594000],["3639",537000],["1037",500000],["3322",500000],["3315",420000],["3635",400000],["3349",304000],["2143",185000],["5311",110000],["3341",101000],["2310",82000],["6402",70000],["2221",60500],["3326",54000],["3900",50000],["3721",40000],["6409",36000],["3543",20000],["3545",20000],["3729",20000],["1014",15000],["6310",15000],["3541",10000],["3725",5000],["2333",3000]],"purpose_expenditure_total_czk":149301860},"revised":{"economic_expenditure":[["6121",51580211],["5169",34359300],["5011",12243000],["5171",10806000],["5331",9810000],["6122",7287660],["5336",4274266.57],["5154",3742700],["5365",3556200],["5031",3317000],["5362",3001000],["5139",2291900],["5023",1797000],["5153",1540000],["6123",1500000],["5168",1353036],["5032",1288000],["5151",1200000],["5222",1020300],["5163",896000],["6356",808023.48],["5499",785000],["5164",722300],["5137",601444],["5021",483197],["5156",365300],["5138",319000],["5212",311600],["5192",198475.76],["5492",192443],["5223",181000],["5175",167600],["5166",155000],["5136",153000],["5162",147396],["5161",134167],["5132",121000],["5364",104584.62],["5221",91317],["5167",87000],["5194",79000],["5179",71000],["6130",70000],["5042",66000],["5173",64864],["5225",60000],["5038",45000],["6119",45000],["5321",40000],["5660",40000],["5229",26000],["5019",25500],["5134",24000],["5041",20000],["5909",10000],["5039",7000],["5133",6200],["5329",3163]],"economic_expenditure_total_czk":163695148.43,"economic_financing":[["8115",30331702.74]],"economic_financing_total_czk":30331702.74,"economic_revenue":[["1211",35834000],["1121",19177000],["2111",15932000],["1111",13324000],["2132",6512670],["4116",6203525.61],["1511",6000000],["2229",3733500],["1122",3512040],["2412",3000000],["2324",2485837.82],["1345",2400000],["1113",2200000],["4112",2167400],["4122",2110376],["3111",2000000],["4216",1804095.48],["2141",1020000],["1112",956000],["1386",531000],["2131",336000],["1342",300000],["2142",292410],["2322",269867],["2112",216043],["1361",200000],["1387",200000],["2119",165000],["4111",150000],["1341",120000],["2212",48000],["2329",40000],["2139",30000],["2310",30000],["1334",25000],["1343",15000],["2321",10000],["2133",7000],["1381",5631.04],["1382",49.74]],"economic_revenue_total_czk":133363445.69,"purpose_expenditure":[["2212",19828360],["3113",14895290.05],["6171",14738000],["2321",11400000],["3421",11265551],["3745",8538668],["3612",8043000],["3723",7873000],["3722",7129500],["6399",6580000],["1032",6490000],["4351",6272000],["2115",6200000],["2219",4948000],["3632",3055000],["3613",2814000],["6112",2596000],["3726",2574500],["3319",2537145],["3412",2491000],["3631",2437000],["5512",1202000],["2141",1068000],["3419",1065000],["3314",848000],["6320",827000],["2143",770000],["3399",674000],["3519",594000],["3639",537000],["3322",511600],["1037",500000],["3315",420000],["3635",400000],["3349",309000],["3543",233350.76],["2310",130000],["6114",111383],["3341",111000],["5311",110000],["6402",104584.62],["6409",94680],["2221",60500],["3721",55000],["3326",54000],["3900",50000],["3725",45000],["3545",20000],["3729",20000],["6310",19000],["1014",15000],["2341",15000],["3541",10000],["2333",5036]],"purpose_expenditure_total_czk":163695148.43},"actual":{"economic_expenditure":[["5169",32815564.11],["6121",24259489.23],["5171",12823525.41],["5011",11487200],["5331",9810000],["5336",4274266.57],["5365",3563231],["5031",3089436],["5154",3028668.03],["5139",2513432.76],["6122",1859737.76],["5023",1646100],["5168",1353662.9],["5151",1320777],["5032",1181450],["5153",1140895.65],["5222",1019963],["5166",1010661.25],["5163",845509.74],["6356",808023.48],["5499",752960],["5164",717399.78],["5137",497472.87],["5212",475400],["5021",434407],["5223",346200],["5138",315888],["5156",297335.75],["5192",196927.76],["5175",184975],["5362",-168774.32],["5136",152925.4],["5162",148965.49],["5492",133711],["5132",115391.02],["5364",104584.62],["5161",101067],["5194",77618.11],["5221",76317],["5167",74699.32],["5179",69280],["6130",69017],["5173",67772],["5042",65325.48],["5038",47389],["6119",42800],["5229",25445.03],["5321",21600],["5019",20494],["5134",20202.44],["5041",19292.84],["5039",6937],["5329",3163],["5133",2584],["5909",2145]],"economic_expenditure_total_czk":125370511.48,"economic_financing":[["8117",154000000],["8118",-132000000],["8115",-30179930.49],["8901",-2096742.84]],"economic_financing_total_czk":-10276673.33,"economic_revenue":[["1211",35834784.19],["1121",19177203.61],["2111",17979351.8],["1111",13324239.63],["2132",6890054.75],["4116",6203525.61],["1511",6092975.99],["2229",3733500],["1122",3512040],["2412",3000000],["2324",2584378.64],["1113",2535585.28],["1345",2468157],["4112",2167400],["4122",2110376],["4216",1804095.48],["2141",1568154.06],["1112",1250179.24],["1386",698698.35],["1361",370419.08],["2131",354252.19],["1342",330340],["2322",309067],["2142",292410],["1387",273844.93],["2112",220376],["4111",150000],["1341",119248],["1334",65052.2],["2310",48795],["2212",48000],["1343",32370],["2139",30000],["2329",21000],["2119",13552],["2321",10000],["3111",9608],["2133",8470],["1381",5631.04],["1382",49.74]],"economic_revenue_total_czk":135647184.81,"purpose_expenditure":[["3113",14894690.05],["6171",14072917.62],["2212",13826057.9],["3745",8355764.77],["2321",7994018.46],["3723",7616539.93],["3722",7107816.42],["3612",5759167.58],["1032",5691259.56],["4351",5024986.08],["2219",3633985.94],["6399",3366425.68],["3726",2569388.18],["3319",2535796.37],["3631",2397650.29],["6112",2354926],["3613",2300609.51],["3632",2067017.07],["3412",1969411.83],["5512",1171645.5],["2115",1102530],["3419",1063644.61],["2141",1050257.95],["3421",956010.19],["6320",826934],["3314",790369.12],["2143",768828.72],["3399",647168.33],["3519",587881.66],["3639",520319.5],["3322",511600],["3349",308505.2],["3315",304077.7],["1037",213836.04],["3543",189775.76],["6114",111174.07],["3341",110372.28],["6402",104584.62],["2310",100575.48],["6409",92037],["5311",66769.72],["3721",46449.23],["3725",43151.02],["3900",42693],["3545",20000],["2221",19726.9],["6310",18575.74],["2341",15000],["1014",10648],["3326",7476],["3541",5000],["2333",4464.9]],"purpose_expenditure_total_czk":125370511.48}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}