{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00247014","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00247014","name":"Obec Lodhéřov","short_name":"Lodhéřov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Jindřichův Hradec","municipality_code":546666},"amounts":{"revenue_approved":28858500,"revenue_adjusted":33224514.99,"revenue_actual":32918458.26,"expense_approved":34086329.07,"expense_adjusted":37756988.46,"expense_actual":21957372.17,"tax_revenue":20051631.23,"nontax_revenue":10987344.53,"capital_revenue":4719,"transfer_revenue":1874763.5,"current_expense":20368455.84,"capital_expense":1588916.33,"budget_balance":10961086.09,"cash_current":49598954.59,"cash_previous":39736027.99},"ratios":{"revenue_execution":0.99078823,"expense_execution":0.58154458,"balance_to_revenue":0.3329769,"cash_to_expense":2.2588748,"cash_yoy":0.24821119,"capital_expense_share":0.07236368,"transfer_revenue_share":0.05695174},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00247014/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00247014"},"seo":{"slug":"lodherov","path":"/cz/municipalities/lodherov/"},"population":{"value":711,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":28858500,"expenditure_czk":34086329.07,"financing_czk":5227829.07,"balance_czk":-5227829.07},{"stage":"revised","revenue_czk":33224514.99,"expenditure_czk":37756988.46,"financing_czk":4532473.47,"balance_czk":-4532473.47},{"stage":"actual","revenue_czk":32918458.26,"expenditure_czk":21957372.17,"financing_czk":-10961086.09,"balance_czk":10961086.09}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",7386000],["6121",5486000],["5169",4925000],["5011",3040000],["5023",1350000],["5139",1287000],["5154",1251500],["5365",1235000],["5031",1000000],["6130",1000000],["5331",650000],["5153",640400],["5362",603000],["5137",583700],["6119",562000],["5032",532000],["5156",365000],["5151",340000],["6123",200000],["5163",167000],["5021",166000],["5168",160000],["5141",140000],["5194",107450],["6122",100000],["5499",96000],["5164",85000],["5166",70000],["5162",65000],["5222",65000],["5042",50000],["5492",49000],["5175",44000],["5364",32729.07],["5041",28000],["5038",25000],["5167",24000],["5132",20000],["5903",20000],["5179",16550],["5123",15000],["5321",15000],["5019",13000],["5136",12000],["5192",10500],["5223",10000],["5144",8000],["5493",6000],["5161",5000],["5173",5000],["5329",5000],["5039",3000],["5155",3000],["5172",3000],["5221",2000],["5131",1500],["5133",1000],["5138",1000]],"economic_expenditure_total_czk":34086329.07,"economic_financing":[["8115",6585829.07],["8124",-1358000]],"economic_financing_total_czk":5227829.07,"economic_revenue":[["1211",7300000],["2111",6410200],["1121",3700000],["3111",3000000],["1111",2550000],["1511",2000000],["1122",1200000],["1345",515000],["1113",470000],["2141",350000],["2132",260500],["2324",250000],["1112",190000],["4112",164600],["2131",160000],["1386",90000],["2119",80000],["1387",70000],["4111",63000],["1341",20000],["1334",6000],["1361",5000],["2112",3100],["2133",1000],["1335",100]],"economic_revenue_total_czk":28858500,"purpose_expenditure":[["2212",3619000],["3631",3480000],["1031",3298000],["6171",3129400],["2341",2700000],["2321",2125000],["3639",1913000],["6399",1800000],["6112",1736000],["2310",1462000],["3635",1348000],["3722",1262000],["1032",1200000],["3613",1035000],["3113",650000],["3632",600000],["5512",546000],["1036",484000],["3744",300000],["3612",230000],["6320",150000],["3399",116000],["3412",112000],["2219",100000],["3111",100000],["3421",88700],["3745",70500],["6114",63000],["3723",60000],["3314",58000],["3419",40000],["3429",35000],["3739",35000],["3341",33000],["6402",32729.07],["6310",25000],["5213",20000],["3721",15000],["2333",10000],["3725",5000]],"purpose_expenditure_total_czk":34086329.07},"revised":{"economic_expenditure":[["5171",6952989.49],["5169",6827273],["6121",5844000],["5011",3286000],["5365",1942040],["5023",1350000],["5139",1347262.02],["5154",1257500],["5031",1025000],["6130",881000],["6123",717050],["5331",650000],["5362",614185],["5137",584700],["6119",562000],["5032",538000],["5153",520068],["5151",322000],["5156",311500],["5163",219000],["5229",217749.9],["5021",191494.98],["5168",164000],["5194",157837],["5141",140000],["5164",104152],["6122",98500],["5499",96000],["5363",83000],["5166",70000],["5162",65000],["5222",65000],["5492",52000],["5909",51332],["5042",50000],["5175",43800],["5041",41111],["5167",39250],["5364",34382.07],["5172",33000],["5038",25000],["5221",20701],["5132",20000],["5903",20000],["5179",17550],["5123",15000],["5019",13000],["5136",13000],["5192",10500],["5223",10000],["5144",8000],["5173",6000],["5493",6000],["5161",5216],["5329",5000],["5321",4800],["5039",3000],["5131",2500],["5133",1000],["5138",1000],["5155",545]],"economic_expenditure_total_czk":37756988.46,"economic_financing":[["8115",5933592.91],["8124",-1401119.44]],"economic_financing_total_czk":4532473.47,"economic_revenue":[["2111",7637748],["1211",7300000],["1121",3700000],["3111",2974900],["1111",2550000],["1511",2000000],["1122",1905540],["4116",1289639],["2324",522910.49],["1345",515000],["1113",470000],["2141",350000],["4216",345524.5],["2132",260500],["2149",244500],["1112",190000],["2131",185000],["4112",164600],["2322",153257],["1334",114000],["1386",90000],["2119",80000],["1387",70000],["4111",65000],["1341",20000],["4121",10000],["1361",5000],["2321",5000],["2112",3050],["1381",1146],["2133",1100],["2329",1000],["1335",100]],"economic_revenue_total_czk":33224514.99,"purpose_expenditure":[["1031",3700000],["2212",3490232.49],["3631",3480000],["6171",3187288],["2341",2672000],["6399",2515725],["2321",2463257],["1032",2308302],["3639",1891000],["6112",1736000],["3635",1505000],["2310",1464000],["3722",1366558],["3613",1195000],["1036",684000],["3113",678683],["5512",609500],["3632",600000],["3744",300000],["3612",232000],["3399",231611],["3726",210249.9],["6320",200000],["3723",126000],["3412",112000],["2219",100000],["3314",91000],["3421",88700],["3745",70500],["6114",65000],["3419",55000],["3111",50000],["3429",35000],["3739",35000],["6402",34382.07],["3341",33000],["3725",31000],["6310",27000],["6409",23000],["2333",20000],["3721",20000],["5213",20000]],"purpose_expenditure_total_czk":37756988.46},"actual":{"economic_expenditure":[["5169",6124201.49],["5011",3215638],["5365",1939120],["5154",1065010.7],["5023",1062545],["5031",1017715],["6121",945706.91],["5139",889136.12],["5171",723072.14],["5331",650000],["6123",574911.55],["5137",428481.62],["5032",390167],["5151",316763.32],["5153",299385],["5229",217672.34],["5156",213369.98],["5163",212433.4],["5168",192245.74],["5021",164518],["5194",158675.82],["5362",124146],["5499",115500],["5141",86731.68],["5164",86573.29],["5363",82500],["5166",80146.5],["5175",59645],["5162",58525.02],["5167",53500],["6122",52137.87],["5222",44000],["5492",42172],["5042",35525.6],["5364",34382.07],["5041",32083],["5172",29681.3],["5909",28332],["5221",20701],["5179",16689.65],["6130",16160],["5038",13137],["5136",10894],["5019",6434.18],["5144",6041.65],["5329",5000],["5321",4800],["5132",4695],["5161",2198],["5173",1440],["5039",1094.23],["5133",632],["5131",560],["5155",545]],"economic_expenditure_total_czk":21957372.17,"economic_financing":[["8118",-56000000],["8117",49729431.64],["8115",-3592358.24],["8124",-1401119.44],["8901",302959.95]],"economic_financing_total_czk":-10961086.09,"economic_revenue":[["2111",8561749.56],["1211",7573211.07],["1121",4059690.54],["1111",2735658.21],["1511",2117542.79],["1122",1905540],["4116",1289639],["2141",975446.85],["1113",536171.57],["1345",514864],["2324",497770.94],["4216",345524.5],["2132",284891],["1112",264534.07],["2149",243584],["2131",184855.39],["4112",164600],["2322",153257],["1386",147883.34],["1334",113644.2],["2119",79011.79],["4111",65000],["1387",57962.84],["1341",19609],["4121",10000],["2321",5000],["3111",4719],["1361",4100],["1381",1145.6],["2133",1098],["2112",680],["1335",74]],"economic_revenue_total_czk":32918458.26,"purpose_expenditure":[["1031",3287583.13],["6171",2981287.25],["1032",2162484.38],["6399",2026414],["2321",1941886.64],["6112",1372259],["2310",1274713.41],["3722",1094203.3],["3613",963761.64],["3639",689064.73],["3113",678683],["1036",563224.75],["5512",560574.27],["2341",458084.65],["3612",232154.23],["3399",226501.19],["3631",226280.42],["3635",224939],["3726",210249.9],["6320",193163],["3723",111845.17],["3314",55874],["3419",55000],["6114",45168.02],["2212",41505.72],["3745",36454.17],["6402",34382.07],["3739",32080],["3632",32064],["3725",28146.75],["2219",27226.19],["6310",25312.05],["2333",18571.74],["3721",16115.4],["3421",14760],["3429",6264],["3111",5549],["3341",2315],["3412",1227]],"purpose_expenditure_total_czk":21957372.17}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}