{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00246972","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00246972","name":"Obec Lásenice","short_name":"Lásenice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Jindřichův Hradec","municipality_code":546623},"amounts":{"revenue_approved":16124700,"revenue_adjusted":18258973,"revenue_actual":17455937.26,"expense_approved":15122700,"expense_adjusted":17361274.2,"expense_actual":11019793.19,"tax_revenue":13495362.1,"nontax_revenue":3250486.36,"capital_revenue":0,"transfer_revenue":710088.8,"current_expense":9918351.97,"capital_expense":1101441.22,"budget_balance":6436144.07,"cash_current":19525825.13,"cash_previous":17055007.76},"ratios":{"revenue_execution":0.95601967,"expense_execution":0.63473413,"balance_to_revenue":0.36870802,"cash_to_expense":1.77188671,"cash_yoy":0.14487342,"capital_expense_share":0.09995117,"transfer_revenue_share":0.04067893},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00246972/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00246972"},"seo":{"slug":"lasenice","path":"/cz/municipalities/lasenice/"},"population":{"value":558,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":16124700,"expenditure_czk":15122700,"financing_czk":-1002000,"balance_czk":1002000},{"stage":"revised","revenue_czk":18258973,"expenditure_czk":17361274.2,"financing_czk":-897698.8,"balance_czk":897698.8},{"stage":"actual","revenue_czk":17455937.26,"expenditure_czk":11019793.19,"financing_czk":-6436144.07,"balance_czk":6436144.07}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2795000],["6121",2400000],["5169",1564000],["5023",1350000],["5011",1320000],["5154",1042000],["5365",550000],["5031",510000],["6122",500000],["5139",361000],["5331",360000],["5021",324000],["5032",245000],["5155",230000],["5141",200000],["5163",148000],["5222",147000],["5137",135000],["5151",126000],["5362",100000],["6130",100000],["5156",86000],["5492",65000],["5168",60000],["5175",60000],["5173",54000],["5153",42000],["5136",38000],["5194",30000],["5221",25000],["5138",24000],["5162",24000],["5167",17000],["5329",16200],["5041",15000],["5132",14000],["5179",10000],["5364",10000],["5038",7000],["5019",6000],["5321",6000],["5161",5000],["5144",1500]],"economic_expenditure_total_czk":15122700,"economic_financing":[["8124",-1002000]],"economic_financing_total_czk":-1002000,"economic_revenue":[["1211",5500000],["1121",2700000],["1111",1920000],["2111",1626200],["1511",1450000],["2132",541242],["1122",500000],["1113",480000],["1345",450000],["2141",220000],["1112",150000],["4112",136700],["2324",100345],["3111",100000],["1381",71000],["2139",59203],["2131",48000],["1342",36000],["1341",26000],["1361",5000],["2112",5000],["2119",10]],"economic_revenue_total_czk":16124700,"purpose_expenditure":[["3639",4454000],["6112",1705000],["6171",1561200],["3612",1266000],["2212",970000],["3613",905000],["6399",851500],["2321",790000],["3722",550000],["3111",484000],["3631",300000],["3723",260000],["3399",135000],["3419",135000],["3745",120000],["6320",120000],["5512",109000],["2310",100000],["3729",60000],["3726",50000],["3314",43000],["4349",40000],["3421",36000],["3545",25000],["3429",12000],["6310",10000],["6402",10000],["6409",10000],["1032",6000],["3326",5000]],"purpose_expenditure_total_czk":15122700},"revised":{"economic_expenditure":[["6121",3404875],["5171",2839298],["5169",2034472],["5023",1350000],["5011",1320000],["5154",1073603],["5365",673830],["5031",510999],["6122",500000],["5139",421078],["5021",366097],["5331",360000],["5336",270090],["5155",260732],["5032",247110],["5141",200000],["5163",175162],["5137",168995],["5222",147000],["5151",126000],["5362",100000],["6130",100000],["5156",86000],["5492",65000],["5168",63605.8],["5175",61886],["5153",56090],["5173",54303],["5221",42000],["5136",38700],["5138",38112],["5194",33405],["5162",32311],["5909",20061],["5364",18472.4],["5167",17000],["5329",16200],["5041",15000],["5132",14000],["5179",11071],["5321",8400],["5038",7000],["5019",6000],["5161",5816],["5144",1500]],"economic_expenditure_total_czk":17361274.2,"economic_financing":[["8115",5110301.2],["8118",-5000000],["8124",-4008000],["8117",3000000]],"economic_financing_total_czk":-897698.8,"economic_revenue":[["1211",5500000],["1121",2843636],["2111",2035524],["1111",1937387],["1511",1507093],["1122",655830],["2132",561644],["1113",480000],["1345",453162],["2141",304807],["4116",270090],["4122",270000],["4222",270000],["2324",235377],["1112",185466],["4112",137500],["1386",103564],["3111",100000],["2131",84453],["1381",71000],["2139",65203],["1387",40613],["1342",37940],["4111",32500],["1341",26000],["2310",15180],["2112",10896],["1334",10507],["2328",5816],["1361",5000],["2321",2000],["2133",700],["1382",75],["2119",10]],"economic_revenue_total_czk":18258973,"purpose_expenditure":[["3639",4524503],["6171",1876047],["6112",1708109],["3111",1539875],["3612",1324820],["6399",975330],["2212",970000],["3613",942735],["2321",792000],["3722",553760],["3631",478860],["3723",260000],["1032",185262],["3399",142870],["3419",135000],["5512",132903],["2310",120061],["3745",120000],["6320",120000],["2219",93945],["3729",60000],["3314",56300],["3726",50000],["3545",42000],["4349",40000],["3421",36000],["6114",22923.8],["6402",18472.4],["3429",12000],["6409",11071],["6310",10000],["3326",6427]],"purpose_expenditure_total_czk":17361274.2},"actual":{"economic_expenditure":[["5169",1750340.8],["5023",1345482],["5011",1176154],["5154",1014553.26],["6121",984380.22],["5365",673830],["5171",613375.4],["5031",460054],["5331",360000],["5021",324117],["5336",270088.8],["5155",260729.71],["5139",242135.19],["5032",223384],["5163",159880.5],["5137",137718.34],["5222",135000],["5141",121137.9],["6122",117061],["5151",95157],["5168",61407.5],["5153",56089.79],["5175",44263],["5221",42000],["5173",41202],["5182",40000],["5492",36300],["5156",32313],["5194",31078.2],["5162",28112.58],["5362",26019],["5136",21817],["5909",20061],["5364",18472.4],["5329",15607],["5179",11071],["5167",7610],["5138",5759.6],["5132",5741],["5038",4463],["5321",2400],["5161",2321],["5144",1106]],"economic_expenditure_total_czk":11019793.19,"economic_financing":[["8118",-5000000],["8124",-4008000],["8117",3000000],["8115",-430817.37],["8901",2673.3]],"economic_financing_total_czk":-6436144.07,"economic_revenue":[["1211",5322815.67],["1121",2843635.8],["2111",1949716.83],["1111",1937386.39],["1511",1507092.6],["1122",655830],["2132",537569],["1345",453162],["1113",376408.6],["2141",344275.86],["4116",270088.8],["4222",270000],["2324",235374.49],["1112",185465.76],["4112",137500],["1386",103563.59],["2131",83749],["2139",65203],["1387",40612.29],["1342",37940],["4111",32500],["1341",20000],["2310",15180],["2112",10896],["1334",10506.3],["2328",5815.53],["2321",2000],["1381",868.26],["2133",700],["1382",74.84],["2119",6.65]],"economic_revenue_total_czk":17455937.26,"purpose_expenditure":[["6112",1688498],["3639",1663941.66],["6171",1593358.22],["3111",1312170.92],["6399",822092.9],["3613",673271.29],["2321",643260.21],["3722",449882.51],["3612",311281.27],["3631",305141.52],["3723",255913.26],["2212",188364.86],["1032",179262],["3419",135000],["6320",106630],["2310",99917],["2219",93945],["3399",89768.2],["5512",88211.95],["3745",54000],["3314",50820],["3545",42000],["3726",39106.71],["4349",36300],["3729",23632.51],["6114",22923.8],["6402",18472.4],["6409",11071],["6310",8689],["3421",6440],["3326",6427]],"purpose_expenditure_total_czk":11019793.19}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}