{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00246964","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00246964","name":"Obec Kunžak","short_name":"Kunžak","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Jindřichův Hradec","municipality_code":546615},"amounts":{"revenue_approved":46331891,"revenue_adjusted":55781820,"revenue_actual":58437146.29,"expense_approved":87170373.32,"expense_adjusted":93209796.32,"expense_actual":62713723.35,"tax_revenue":41801876.73,"nontax_revenue":6969325.56,"capital_revenue":31460,"transfer_revenue":9634484,"current_expense":28751776.45,"capital_expense":33961946.9,"budget_balance":-4276577.06,"cash_current":66012707.68,"cash_previous":70166191.42},"ratios":{"revenue_execution":1.047602,"expense_execution":0.67282331,"balance_to_revenue":-0.07318251,"cash_to_expense":1.05260387,"cash_yoy":-0.05919494,"capital_expense_share":0.54153932,"transfer_revenue_share":0.16486917},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00246964/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00246964"},"seo":{"slug":"kunzak","path":"/cz/municipalities/kunzak/"},"population":{"value":1450,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":46331891,"expenditure_czk":87170373.32,"financing_czk":40838482.32,"balance_czk":-40838482.32},{"stage":"revised","revenue_czk":55781820,"expenditure_czk":93209796.32,"financing_czk":37427976.32,"balance_czk":-37427976.32},{"stage":"actual","revenue_czk":58437146.29,"expenditure_czk":62713723.35,"financing_czk":4276577.06,"balance_czk":-4276577.06}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",48615417],["5171",7824203],["5011",6177300],["5169",5256990],["5331",4649500],["5031",1910708],["5023",1604101],["5154",1076400],["5153",1043000],["5021",966791],["5139",917404],["5365",883500],["6130",883000],["5362",814000],["5032",751364],["6122",441083],["5156",383000],["5163",353400],["5151",292300],["5137",254895],["5168",203000],["5222",199000],["5132",187000],["5909",127000],["5166",115000],["5179",108200],["5162",108000],["5903",100000],["5136",95000],["5164",85850],["5167",85000],["5175",80000],["5194",74900],["5364",71067.32],["6123",60500],["5221",57000],["5041",42000],["5042",40000],["5321",40000],["5901",40000],["5192",31500],["5161",30000],["5038",25000],["5138",24000],["5173",13000],["5212",12000],["5492",9000],["5223",5000],["5131",4000]],"economic_expenditure_total_czk":87170373.32,"economic_financing":[["8115",40838482.32]],"economic_financing_total_czk":40838482.32,"economic_revenue":[["1211",17184966],["1121",8752237],["1111",6383131],["2132",3215127],["1511",3000000],["2111",1823172],["1345",1661400],["1113",1106867],["1122",883500],["4112",613700],["1112",524906],["1342",300000],["2141",203000],["2131",176115],["1361",154300],["1386",140000],["1387",70000],["4121",39000],["1341",36600],["1343",30000],["2310",30000],["2112",3870]],"economic_revenue_total_czk":46331891,"purpose_expenditure":[["6409",52213611],["3639",6053270],["6171",5143620],["3113",3075200],["6112",2042294],["3722",2004000],["6399",1683500],["3612",1641754],["3111",1574300],["3723",1487000],["2321",1306300],["2212",1192160],["3412",1135734],["3613",1109436],["2310",871750],["5512",696950],["3745",691614],["3631",531500],["3314",509020],["2229",325000],["1032",305710],["3319",268500],["3399",201100],["3742",150000],["3632",143000],["2341",129783],["5213",100000],["4351",80000],["3341",75000],["6402",71067.32],["3349",60000],["3326",52200],["3322",50000],["3421",45000],["3721",30000],["3429",25000],["6310",21000],["4341",20000],["4343",20000],["2141",12000],["3419",10000],["4329",5000],["4399",5000],["4319",3000]],"purpose_expenditure_total_czk":87170373.32},"revised":{"economic_expenditure":[["6121",49799620.85],["5171",7782276],["5011",6244767],["5169",5469614],["5331",4649500],["6123",2057045.15],["5031",1960102],["5023",1704063],["5154",1108207],["5021",1063135],["5139",1056591],["5153",1053998],["5336",978880],["5365",884500],["6130",883000],["5362",813000],["5032",768953],["6122",749083],["5137",591543.93],["5156",389468],["5163",363555],["5222",349000],["5151",280853],["5168",245411],["5132",221161.07],["5499",220400],["5909",147000],["5166",115000],["5162",111500],["5179",103868],["5903",100000],["5164",99850],["5136",87600],["5175",86000],["5167",85000],["5194",74250],["5364",71067.32],["5221",57000],["5192",55185],["5041",42000],["5321",40000],["5901",40000],["5161",33000],["5172",29555],["5042",28656],["5038",25073],["5138",24000],["5492",16500],["5173",16000],["5212",12000],["5019",8000],["5223",5000],["5131",4000],["5039",2700],["5329",1381],["5133",884]],"economic_expenditure_total_czk":93209796.32,"economic_financing":[["8115",37427976.32]],"economic_financing_total_czk":37427976.32,"economic_revenue":[["1211",17184966],["1121",8752237],["1111",6383131],["4213",3911849],["4216",3790025],["2132",3215127],["1511",3000000],["2111",1823172],["1345",1661400],["4116",1182410],["1113",1106867],["1122",883500],["4112",613700],["1112",524906],["2141",499055],["1342",300000],["1386",177000],["2131",176115],["1361",154300],["4111",97500],["1387",70000],["2119",63400],["2324",39090],["4121",39000],["1341",36600],["1343",30000],["2310",30000],["1344",19900],["1334",6700],["1335",6000],["2112",3870]],"economic_revenue_total_czk":55781820,"purpose_expenditure":[["6409",18252017.18],["3613",11748287],["2219",8323439],["6171",8240228],["3745",7926855.67],["3639",6336070],["2212",4402236],["3113",3691377.59],["2321",3026146],["5512",2787371.15],["6112",2169524],["3722",2041334],["3111",1937002.41],["3612",1769365],["6399",1683500],["3723",1627229],["3631",1383744],["3412",1219224],["2310",1012918],["3314",565890],["3429",550528],["2229",325000],["3319",273852],["1032",268514],["3399",241100],["3419",174000],["2341",164670],["3632",143000],["3742",138116],["5213",100000],["6114",97500],["4351",77740],["3341",75000],["6402",71067.32],["3349",60000],["3326",53191],["3421",51500],["3322",50000],["3635",30000],["3721",30000],["6310",21000],["4341",20000],["4343",20000],["2141",12000],["4399",7260],["4329",5000],["4319",3000],["4379",3000]],"purpose_expenditure_total_czk":93209796.32},"actual":{"economic_expenditure":[["6121",31058053.66],["5011",4789981],["5169",4712757.67],["5331",4649500],["5171",2459009.1],["6123",2057044.99],["5023",1704063],["5031",1519112],["5153",1023048.55],["5154",1005896.91],["5336",978880],["5365",810130],["6122",720449.25],["5032",617397],["5021",559158],["5139",550731.23],["5362",527861.31],["5137",436462.86],["5163",346228.7],["5222",279000],["5151",261485],["5168",241072.65],["5499",175120],["5156",142518.34],["5132",137503.67],["6130",126399],["5909",111931.03],["5179",84884.1],["5136",77832],["5164",74802],["5364",71067.32],["5162",66658.12],["5194",36680],["5175",34757],["5041",30863.35],["5167",29850],["5172",29554.25],["5221",29500],["5192",25185],["5038",25073],["5138",18404.29],["5161",18208],["5492",15000],["5321",14400],["5212",12000],["5166",7200],["5223",5000],["5173",3448],["5329",1381],["5133",884],["5131",297]],"economic_expenditure_total_czk":62713723.35,"economic_financing":[["8115",4153483.74],["8901",123093.32]],"economic_financing_total_czk":4276577.06,"economic_revenue":[["1211",17062351.49],["1121",9135506.68],["1111",6312941.5],["4213",3911849],["4216",3790025],["1511",3633331.46],["2132",3220318],["2111",2057349.1],["1345",1633416],["1113",1207494.51],["4116",1182410],["1122",809130],["2141",670352.06],["1342",656560],["2131",620737.66],["4112",613700],["1112",595472.71],["1386",332840.55],["2321",200000],["1361",180760],["1387",130446.91],["4111",97500],["2119",71514.63],["2324",65711.51],["4121",39000],["1343",36700],["1341",35651],["3111",31460],["2310",27252.6],["1344",21990],["2112",18565],["2322",17305],["1334",8546.3],["1335",6085.6],["1381",2652.02],["2329",220]],"economic_revenue_total_czk":58437146.29,"purpose_expenditure":[["3613",11553026.63],["3745",7632791.89],["6171",7474852.87],["2219",5310688.12],["2212",4251992.9],["3113",3691377.59],["3639",3651997.15],["5512",2542602.31],["6112",2147264],["3722",2040479.54],["3111",1937002.41],["2321",1783326.72],["3723",1624565.42],["3612",1479195.67],["6399",1333996.31],["3631",1256312.5],["3412",634749.84],["3429",522989.6],["3314",493133.92],["3419",174000],["2310",162275.7],["3399",144805],["1032",122694],["3742",111150],["3319",94483],["6402",71067.32],["3341",64429.33],["6114",63986.84],["2341",60169.55],["3632",58781.75],["3349",31250.4],["3635",30000],["6409",28303.1],["4351",28000],["3721",24850.05],["2229",19223.72],["3421",16267.44],["6310",12190.7],["2141",12000],["4399",7260],["4329",5000],["3326",3190.06],["4319",3000],["4379",3000]],"purpose_expenditure_total_czk":62713723.35}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}