{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00246905","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00246905","name":"Město Kardašova Řečice","short_name":"Kardašova Řečice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Jindřichův Hradec","municipality_code":546542},"amounts":{"revenue_approved":88108200,"revenue_adjusted":95935456.59,"revenue_actual":99157872.91,"expense_approved":123347000,"expense_adjusted":129030433.59,"expense_actual":118651986.13,"tax_revenue":59046946.12,"nontax_revenue":23717747.6,"capital_revenue":3556674.5,"transfer_revenue":12836504.69,"current_expense":44975638.36,"capital_expense":73676347.77,"budget_balance":-19494113.22,"cash_current":26821319.74,"cash_previous":39040877.85},"ratios":{"revenue_execution":1.03358942,"expense_execution":0.91956589,"balance_to_revenue":-0.19659673,"cash_to_expense":0.22605032,"cash_yoy":-0.31299394,"capital_expense_share":0.62094492,"transfer_revenue_share":0.12945522},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00246905/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00246905"},"seo":{"slug":"kardasova-recice","path":"/cz/municipalities/kardasova-recice/"},"population":{"value":2226,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":88108200,"expenditure_czk":123347000,"financing_czk":35238800,"balance_czk":-35238800},{"stage":"revised","revenue_czk":95935456.59,"expenditure_czk":129030433.59,"financing_czk":33094977,"balance_czk":-33094977},{"stage":"actual","revenue_czk":99157872.91,"expenditure_czk":118651986.13,"financing_czk":19494113.22,"balance_czk":-19494113.22}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",57142000],["6123",13000000],["5011",9550000],["5169",7308000],["5171",5752000],["5331",3700000],["5139",3255000],["5365",3000000],["6130",2900000],["5031",2705000],["5152",2300000],["5154",2121000],["5151",2106500],["5023",1880000],["5153",1220000],["5032",1105000],["5222",795000],["5156",584000],["5021",505000],["5163",445000],["5168",339000],["5166",300000],["5137",225000],["5175",175000],["5162",127500],["5194",100000],["5909",100000],["5136",75000],["5903",70000],["5167",65000],["5364",59000],["5161",58000],["5492",48000],["5179",36000],["5134",35000],["5038",30000],["5321",21000],["5041",20000],["5499",20000],["5660",15000],["5138",14000],["5019",10000],["5172",10000],["5362",10000],["5329",5000],["5039",3000],["5173",3000]],"economic_expenditure_total_czk":123347000,"economic_financing":[["8115",36138800],["8124",-900000]],"economic_financing_total_czk":35238800,"economic_revenue":[["1211",23000000],["2132",18697000],["1121",12000000],["3111",8000000],["1111",7500000],["4222",4300000],["1511",3450000],["1122",3000000],["1345",1700000],["1113",1600000],["4112",913200],["2324",910000],["2111",709000],["1112",600000],["2141",500000],["1386",300000],["2131",270000],["2329",200000],["1361",100000],["1387",100000],["4111",94000],["1341",80000],["1342",25000],["2112",15000],["2420",13000],["2460",12000],["1343",10000],["4121",10000]],"economic_revenue_total_czk":88108200,"purpose_expenditure":[["3612",35700000],["2321",30642000],["5512",12650000],["3639",10170000],["6171",8315000],["3113",3750000],["6399",3000000],["3722",2500000],["6112",2300000],["3613",2000000],["3631",1900000],["3723",1900000],["3726",1300000],["3745",1000000],["3314",900000],["3319",800000],["1032",500000],["2212",500000],["2219",500000],["3421",400000],["3635",350000],["2310",300000],["3419",300000],["6320",285000],["4351",250000],["1036",200000],["3399",200000],["3429",150000],["6409",150000],["6114",94000],["5212",70000],["3632",60000],["6402",59000],["3341",50000],["3412",50000],["6310",50000],["3114",2000]],"purpose_expenditure_total_czk":123347000},"revised":{"economic_expenditure":[["6121",60332380],["6123",11218750],["5011",9550000],["5169",8721200],["5171",7352800],["5331",3796200],["5365",3552000],["6130",2919300],["5031",2705000],["5152",2300000],["5151",2107500],["5154",2033000],["5023",1880000],["5139",1770592],["5153",1334000],["5336",1204664.59],["5032",1105000],["5222",898000],["5021",610000],["5156",584000],["5163",546505],["5168",369000],["5166",300000],["5137",242400],["5175",205000],["6122",198134],["5162",127500],["5194",100000],["5909",100000],["5136",85000],["6119",85000],["5903",70000],["5492",68000],["5167",65000],["5161",59000],["5364",59000],["5493",50000],["5038",48000],["5132",38000],["5179",36000],["5134",35000],["5019",26508],["5123",21000],["5321",21000],["5041",20000],["5499",20000],["5660",15000],["5138",14000],["5362",10500],["5172",10000],["5329",5000],["5173",3500],["5039",3000]],"economic_expenditure_total_czk":129030433.59,"economic_financing":[["8115",25541977],["8123",8453000],["8124",-900000]],"economic_financing_total_czk":33094977,"economic_revenue":[["1211",23000000],["2132",18417000],["1121",12000000],["1111",7500000],["4213",6151896],["3111",5734069],["4216",4000000],["1122",3548000],["1511",3450000],["1345",2000000],["1113",1600000],["2111",1462000],["4116",1362108.59],["2324",1309805],["4112",913200],["2131",871000],["1112",600000],["2141",500000],["1386",300000],["4222",300000],["2329",200000],["3112",123000],["1361",100000],["1387",100000],["4111",97500],["1341",80000],["2119",49420],["2321",35000],["1342",25000],["1334",24000],["2112",15000],["2420",13400],["2460",12000],["4121",11800],["2310",11000],["1343",10000],["1335",5000],["1381",3850],["2212",305],["1382",103]],"economic_revenue_total_czk":95935456.59,"purpose_expenditure":[["3612",38984400],["2321",30642000],["5512",10881000],["3639",10394689],["6171",8617000],["3113",5543864.59],["6399",3548000],["3722",2512000],["6112",2300000],["3631",1906600],["3726",1605500],["3613",1561000],["3745",1285000],["2310",1131180],["3319",1086000],["1032",1084000],["3314",959100],["2212",832000],["3419",524200],["3723",505400],["2219",500000],["3421",412000],["3635",350000],["3399",290000],["6320",285000],["4351",250000],["1036",200000],["3429",158000],["3326",102000],["3632",102000],["6114",97500],["6409",95000],["5212",70000],["6402",59000],["3341",52000],["3412",50000],["6310",50000],["3114",5000]],"purpose_expenditure_total_czk":129030433.59},"actual":{"economic_expenditure":[["6121",59304031.32],["6123",11199428.65],["5011",8132554],["5169",7695442.86],["5171",6274952.49],["5331",3796200],["5365",3551950],["6130",2919300],["5362",-2678395.38],["5031",2331384],["5154",2155342.3],["5023",1821348],["5152",1793982],["5151",1528549.88],["5336",1204664.59],["5153",1113293.04],["5139",1099505.92],["5032",912684],["5222",820658],["5163",516099.92],["5021",480469],["5156",467352.64],["5168",398539.62],["5166",277090],["6122",211504],["5175",187916],["5909",143500],["5137",117619.33],["5162",98525.16],["5194",87347],["5136",80799.22],["5492",61850],["5364",56145.24],["5172",52000],["5493",50000],["5161",48023.6],["5038",47840],["6119",42083.8],["5132",37477.81],["5179",34942.62],["5019",26363.8],["5041",24823.4],["5134",24408],["5499",24000],["5167",20924],["5123",20685.4],["5321",20400],["5039",6225.3],["5329",5000],["5138",3460.6],["5173",1695]],"economic_expenditure_total_czk":118651986.13,"economic_financing":[["8123",8453000],["8115",7624494.7],["8117",5000000],["8124",-900000],["8901",-683381.48]],"economic_financing_total_czk":19494113.22,"economic_revenue":[["1211",24293375.53],["2132",18805609.5],["1121",12995697.99],["1111",8992535.44],["4213",6151896.1],["4216",4000000],["1511",3556208.28],["1122",3547950],["3111",3433678],["1345",2167166],["2111",1977845.83],["1113",1718714.2],["2324",1404211.28],["4116",1362108.59],["4112",913200],["2131",874768.88],["1112",847290.5],["1386",473440.53],["4222",300000],["2141",298345.96],["2329",211509],["1387",185581],["1361",135560],["3112",122996.5],["4111",97500],["1341",77717],["2321",60000],["2119",49361.95],["1334",24060.6],["1342",19990],["2310",14950],["2420",13400],["4121",11800],["2112",7440],["1335",4955.6],["1381",3850.24],["1343",2750],["2212",305.2],["1382",103.21]],"economic_revenue_total_czk":99157872.91,"purpose_expenditure":[["3612",37457197.82],["2321",29616383.07],["5512",10776695],["3639",8704073.32],["6171",7732567.63],["3113",5534366.59],["6112",2259285],["3722",2198068.26],["3631",1863910.63],["3726",1565996.66],["3745",1241516.51],["3319",1101476.27],["2310",1073677.76],["1032",1005213.04],["3314",937431.32],["6399",858614.62],["3613",762005.64],["2212",729491.92],["3419",498358],["2219",490986.54],["3723",476750.8],["3421",302317.24],["6320",286353],["3399",278948],["4351",177604],["3429",162000],["1036",120691],["3326",97280],["6409",88500],["6114",76980.8],["3632",75575.53],["6402",56145.24],["6310",29495.92],["3341",11029],["3114",5000]],"purpose_expenditure_total_czk":118651986.13}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}