{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00246875","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00246875","name":"Město Jindřichův Hradec","short_name":"Jindřichův Hradec","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Jindřichův Hradec","municipality_code":545881},"amounts":{"revenue_approved":1122214790,"revenue_adjusted":1044811246.29,"revenue_actual":1110089027.31,"expense_approved":1910426290,"expense_adjusted":1853022746.29,"expense_actual":1436705534.99,"tax_revenue":556973626.51,"nontax_revenue":188264356.52,"capital_revenue":12432058,"transfer_revenue":352418986.28,"current_expense":527414780.52,"capital_expense":909290754.47,"budget_balance":-326616507.68,"cash_current":720690598.36,"cash_previous":756363297.29},"ratios":{"revenue_execution":1.06247806,"expense_execution":0.77533076,"balance_to_revenue":-0.29422551,"cash_to_expense":0.50162722,"cash_yoy":-0.04716345,"capital_expense_share":0.63289988,"transfer_revenue_share":0.31746912},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00246875/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00246875"},"seo":{"slug":"jindrichuv-hradec","path":"/cz/municipalities/jindrichuv-hradec/"},"population":{"value":20470,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1122214790,"expenditure_czk":1910426290,"financing_czk":788211500,"balance_czk":-788211500},{"stage":"revised","revenue_czk":1044811246.29,"expenditure_czk":1853022746.29,"financing_czk":808211500,"balance_czk":-808211500},{"stage":"actual","revenue_czk":1110089027.31,"expenditure_czk":1436705534.99,"financing_czk":326616507.68,"balance_czk":-326616507.68}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1189534757],["5169",127782770],["5011",123120000],["5171",70235000],["5331",67988520],["6122",54606243],["5362",-39824000],["5213",39530000],["5031",33427000],["6125",25650000],["5365",25000000],["6111",21000000],["5222",18642000],["5154",16664000],["5032",12244000],["5141",12000000],["5499",9281000],["5199",7768000],["5901",7279000],["5023",7250000],["6130",7200000],["5153",6072000],["5139",5257000],["5164",5060000],["5137",4315000],["5021",4013924],["5151",3454000],["5168",3374000],["5152",3145000],["5042",2880000],["5163",2736000],["5166",2590000],["5909",2545000],["5161",2506000],["5167",2020000],["5136",1739000],["5162",1501000],["5221",1481500],["5178",1200000],["6316",1000000],["6371",1000000],["5194",976000],["5339",957000],["5138",920000],["5156",895000],["6351",850000],["5493",810000],["5323",800000],["6119",800000],["6123",800000],["5175",769000],["5038",750000],["5173",747000],["5179",505000],["5041",474000],["5192",470000],["5223",460000],["5903",450000],["5366",380000],["5329",305000],["5134",300000],["5311",300000],["6322",300000],["5364",250000],["5122",230000],["5492",215000],["5132",213000],["5229",211000],["5024",206076],["5212",174500],["5123",170000],["5176",135000],["5172",110000],["5155",90000],["5363",60000],["5019",25000],["5133",21000],["5039",20000],["5142",10000]],"economic_expenditure_total_czk":1910426290,"economic_financing":[["8115",488711500],["8123",300000000],["8124",-500000]],"economic_financing_total_czk":788211500,"economic_revenue":[["1211",218800000],["4216",173485858.33],["4213",164639357.92],["1121",111400000],["1111",86200000],["2132",71497250],["4112",41388400],["1511",40000000],["3129",35000000],["2111",33432440],["2324",28744000],["1122",25000000],["1361",15353200],["1113",14000000],["1345",11500000],["1333",9500000],["3111",7000000],["1112",6600000],["1387",5100000],["4116",5062281.71],["2212",3358000],["1386",3200000],["2131",3050000],["2141",2701000],["2139",1300000],["4152",990002.04],["1342",700000],["2112",690000],["1353",651000],["1341",520000],["1343",350000],["4121",213000],["1349",200000],["2229",200000],["2133",164000],["3113",150000],["1334",50000],["1335",20000],["2460",5000]],"economic_revenue_total_czk":1122214790,"purpose_expenditure":[["3322",557650000],["2321",377900000],["6171",212317000],["3113",105049000],["3412",97700000],["2212",67987070],["3639",57641000],["3612",41318000],["3114",30000000],["3319",29760520],["2292",28800000],["3631",24980050],["3745",24155880],["5311",20121000],["3613",19000000],["3419",17880000],["2219",15831000],["3725",15152300],["3722",14865000],["6399",-14670000],["3111",13822000],["3314",13312000],["3633",13000000],["3744",13000000],["6310",12000000],["6112",9985000],["2310",9920000],["1014",9400000],["6409",7279000],["3392",5550000],["4374",5243000],["2143",4055000],["2229",3710000],["3399",3695000],["3421",3220000],["2411",3000000],["2341",2910000],["3726",2855000],["2115",2800000],["3313",2700000],["4399",2605000],["6320",2450000],["3315",1945000],["3341",1930770],["4312",1842000],["4351",1750000],["4339",1386000],["3632",1220000],["3522",1000000],["3635",1000000],["2334",990000],["2141",865000],["5512",800000],["3326",700000],["6402",630000],["3312",500000],["3511",500000],["5213",500000],["2419",483700],["2223",300000],["5511",300000],["4341",290000],["3729",285000],["4343",230000],["3311",220000],["3749",200000],["3541",150000],["1036",100000],["2221",100000],["3900",50000],["5212",50000],["4319",45000],["3391",40000],["4349",35000],["4379",30000],["4324",10000]],"purpose_expenditure_total_czk":1910426290},"revised":{"economic_expenditure":[["6121",1024612874.17],["5169",129477789.37],["6122",128984219.73],["5011",124747538],["5171",78337719],["5331",68252791],["5213",40090000],["5362",-39704000],["5031",33860116.8],["5365",25679430],["6413",20000000],["5222",18132000],["6111",15376012.23],["6125",14274668.08],["5154",14101800],["5032",12422484.41],["6130",11523110],["5141",11011800.5],["5499",9523900],["5199",8176200],["5336",7655925.99],["5023",7250000],["5901",7082894.69],["5139",5561444.5],["5153",5388205],["5164",5197000],["5042",5004435.7],["5021",4704362.37],["5137",4636340.5],["5151",3680700],["5152",3672500],["5168",3511413.5],["5163",2866000],["5166",2641529.18],["5161",2544000],["5909",2348699.27],["5167",2012530],["5136",1773550],["5223",1759000],["6356",1494345.25],["5162",1387200],["5221",1322500],["5339",1305500],["5493",1253000],["5178",1101000],["6119",1022000],["6316",1000000],["6371",1000000],["5194",998600],["5364",955319.63],["5138",936000],["5175",909703],["5156",890344.82],["6123",860000],["6351",850000],["5173",790730],["5038",750000],["5323",625000],["5192",609350],["5212",553000],["5041",516240],["5179",502700],["5903",450000],["5329",305000],["5311",300000],["6322",300000],["5134",291000],["5123",216000],["5024",206076],["5229",206000],["5172",185322],["5132",138000],["5176",125000],["5155",100000],["5492",100000],["5122",70300],["5363",61000],["5189",48000],["5019",36000],["5133",30496],["5039",24000],["5191",15500],["5142",10000],["5366",1535.6]],"economic_expenditure_total_czk":1853022746.29,"economic_financing":[["8115",508711500],["8123",300000000],["8124",-500000]],"economic_financing_total_czk":808211500,"economic_revenue":[["1211",218800000],["4213",125320542.57],["4216",112872861.96],["1121",111400000],["1111",86200000],["2132",71497250],["4222",43051530],["4112",41388400],["1511",40000000],["2111",33512440],["1122",25000000],["4116",21836678.76],["2324",17127380],["1361",15353200],["1113",14000000],["1345",11500000],["1333",9500000],["3111",7000000],["1112",6600000],["1387",5100000],["4122",4532620],["2212",3358000],["1386",3200000],["2131",3050000],["2141",2701000],["2229",2540262],["2139",1300000],["4113",1200000],["4111",1015000],["4152",954876],["1342",700000],["2112",690000],["1353",651000],["1341",520000],["1343",350000],["4121",202850],["1349",200000],["2133",164000],["2321",152728],["3113",150000],["1334",50000],["4171",43627],["1335",20000],["2460",5000]],"economic_revenue_total_czk":1044811246.29,"purpose_expenditure":[["3322",433080775.1],["2321",363964716.64],["6171",213008322.37],["3412",129291000],["3113",121250216.2],["2212",84011598.71],["3639",43425075],["3612",41208000],["3319",32199272.45],["3114",31421000],["2292",28787000],["3745",27835269.95],["3613",25676046],["3631",20771952.98],["5311",20300395.63],["2249",20000000],["2219",18407000],["3419",18192000],["3314",15358651.44],["3725",15008400],["3722",14745000],["6399",-14042570],["2310",13824108.61],["3111",13443557.59],["3633",13000000],["6310",11011800.5],["6112",9835000],["6409",7177279.96],["1014",6945000],["3744",6094641.93],["4374",5394728],["3392",5070605],["3399",3703000],["3421",3335000],["2411",3173000],["3726",2855000],["2115",2800000],["3632",2795900],["2143",2768500],["3313",2662000],["4399",2607000],["4339",2537000],["6320",2450000],["2341",2113000],["3315",2098100],["3341",1930770],["2229",1919600],["4312",1843535.6],["4351",1750000],["3349",1250000],["3511",1000000],["3522",1000000],["3635",1000000],["6114",995000],["2334",990000],["6402",947133.63],["2141",854600],["5512",850000],["3326",784000],["3312",771000],["2419",490960],["5213",450000],["3729",305000],["2223",300000],["5511",300000],["4341",290000],["4343",230000],["3311",220000],["3749",197803],["3541",150000],["2221",104000],["1036",100000],["5212",100000],["3636",76000],["3900",50000],["4319",45000],["3391",40000],["4349",35000],["4379",30000],["6115",20000],["4324",10000]],"purpose_expenditure_total_czk":1853022746.29},"actual":{"economic_expenditure":[["6121",767718664.14],["5011",122511851],["5169",116581429.8],["6122",86325993.99],["5362",-72784138.63],["5171",69649721.21],["5331",68202791],["5213",35467823.51],["5031",31530398],["5365",25679430],["6413",20000000],["5222",17488259.65],["6111",12389572.59],["5032",11662309],["6130",10907002],["5154",10009449.61],["5499",9162597.2],["5199",8163240.98],["5336",7655925.99],["6125",6609211.63],["5023",6198899],["5042",4702710.6],["5164",4656344.33],["5153",4384888.03],["5152",3652541.75],["5151",3610361.53],["5021",3540284],["5139",3378767.82],["5137",3226324.23],["5168",2990751.04],["5163",2270436.7],["5909",2189912],["5161",1868927.74],["5223",1759000],["5136",1565375.38],["6356",1494345.25],["5166",1424492.81],["5221",1309697],["5167",1168186.55],["5493",1152000],["5178",1100004.95],["6316",1000000],["5339",999408],["5162",988781.54],["5364",955319.63],["5138",931115.99],["6123",853909.07],["6351",850000],["5194",688921.41],["5175",665144.01],["5156",576554.57],["5212",553000],["5038",507781.91],["6119",489649.49],["5179",457782.64],["5041",453486.79],["5173",439757.35],["6371",368406.31],["5311",300000],["6322",284000],["5329",240000],["5192",216775],["5134",215052.55],["5024",206076],["5323",191758],["5172",141612.47],["5123",105296.13],["5155",93402.8],["5132",76010.99],["5176",71457.6],["5492",59000],["5122",54657.46],["5189",48000],["5133",18555.5],["5191",15500],["5019",8319],["5039",2304],["5366",1535.6],["5363",1000],["5142",419.8]],"economic_expenditure_total_czk":1436705534.99,"economic_financing":[["8123",300000000],["8117",200000000],["8115",-174494909.34],["8901",1611715.75],["8124",-500000],["8902",-298.73]],"economic_financing_total_czk":326616507.68,"economic_revenue":[["1211",215336062.11],["4213",125320542.57],["1121",115227928.12],["4216",112872861.96],["1111",84644849.07],["2132",73108116.72],["4222",43051530],["1511",42844606.71],["4112",41388400],["2111",39884094.8],["2141",27051883.45],["1122",25679430],["4116",21836678.76],["2412",20000000],["1361",16299250],["1113",15236201.38],["3111",12324558],["1345",12106773.65],["2324",9174122.39],["1333",8471389.41],["1112",7511997.87],["1387",5453442.1],["2229",5033220.82],["4122",4532620],["1386",4198103.61],["2212",3810041.45],["2131",3555595.37],["2451",1745150],["2119",1668640.14],["2139",1658822],["4113",1199999.99],["4111",1015000],["4152",954876],["1343",945532],["1342",825149],["2112",783797],["1353",659800],["1341",496675.97],["1385",442330.38],["1334",301768.4],["1349",250983.44],["2321",232728],["2322",230409],["4121",202850],["2133",164439],["2329",143326.18],["3112",107500],["4171",43627],["1381",33905.73],["2310",19742.5],["1359",5000],["1335",2004.4],["1382",443.16],["2143",123.5],["2460",104.2]],"economic_revenue_total_czk":1110089027.31,"purpose_expenditure":[["3322",311903983.86],["2321",273623280.97],["6171",198740491.86],["3113",116474290.42],["2212",81005459],["3412",71596842.12],["6399",-47239793.08],["3612",37182581.4],["3639",32557761.96],["3319",31950482.4],["3114",31164180.15],["3745",27129024.85],["2292",23619385.35],["3613",22516305.16],["2249",20000000],["5311",19750793.73],["3419",17415314.46],["3631",17043265.96],["3314",15358480],["3725",14670822.86],["2219",14300386.11],["3111",13065221.62],["3722",12860923.99],["2310",12255576.42],["6112",7939917.96],["3392",4820706.72],["4374",4329865.24],["3421",3114929.88],["2411",2952251.92],["3399",2926983.84],["3633",2864301.51],["3632",2662893.27],["3726",2597283.06],["2143",2449091.57],["3313",2442393.43],["4399",2406050],["3315",2041632.79],["3341",1930765.5],["6320",1910404],["2229",1722783.38],["2115",1501408.35],["4312",1324213.55],["2341",1255081],["4351",1251073.4],["3349",1183005.79],["4339",1096551.29],["3511",1000000],["3522",1000000],["6402",947133.63],["2334",918503.59],["6114",874156.41],["2141",782283.89],["3312",768435.65],["3326",699787],["5512",603123.54],["1014",551598],["2419",490909.2],["3729",303970],["5511",300000],["3635",299499.49],["2223",270800],["3744",238800],["4341",232281.07],["3311",219984.86],["3749",148063.76],["2221",98800],["6409",90196],["3636",75625],["3541",40800],["3391",37046],["3900",19900],["4379",12720.07],["6115",8450.5],["4319",2938.31],["4324",1080]],"purpose_expenditure_total_czk":1436705534.99}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}