{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00246859","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00246859","name":"Obec Jarošov nad Nežárkou","short_name":"Jarošov nad Nežárkou","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Jindřichův Hradec","municipality_code":546500},"amounts":{"revenue_approved":33311810.4,"revenue_adjusted":45986930.4,"revenue_actual":44478179.29,"expense_approved":57966670.8,"expense_adjusted":62930790.8,"expense_actual":42561290.26,"tax_revenue":29122618.75,"nontax_revenue":5659618.19,"capital_revenue":87132,"transfer_revenue":9608810.35,"current_expense":24750631.74,"capital_expense":17810658.52,"budget_balance":1916889.03,"cash_current":32459510.23,"cash_previous":31788691.16},"ratios":{"revenue_execution":0.96719174,"expense_execution":0.67631901,"balance_to_revenue":0.04309729,"cash_to_expense":0.76265334,"cash_yoy":0.02110244,"capital_expense_share":0.41847083,"transfer_revenue_share":0.21603426},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00246859/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00246859"},"seo":{"slug":"jarosov-nad-nezarkou","path":"/cz/municipalities/jarosov-nad-nezarkou/"},"population":{"value":1083,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":33311810.4,"expenditure_czk":57966670.8,"financing_czk":24654860.4,"balance_czk":-24654860.4},{"stage":"revised","revenue_czk":45986930.4,"expenditure_czk":62930790.8,"financing_czk":16943860.4,"balance_czk":-16943860.4},{"stage":"actual","revenue_czk":44478179.29,"expenditure_czk":42561290.26,"financing_czk":-1916889.03,"balance_czk":1916889.03}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",31830000],["5171",5995000],["5011",4150000],["5169",4058000],["5154",1745000],["5023",1290000],["5031",1269500],["5331",1200000],["5139",994000],["5153",770000],["5021",544000],["6130",500000],["5032",497100],["5156",414000],["5362",413000],["5166",341000],["5151",263000],["5499",240000],["5163",230000],["5137",175000],["5168",165000],["5175",130000],["5364",104470.8],["5903",100000],["6119",100000],["5194",60000],["5136",55000],["5162",32000],["5019",30000],["5141",30000],["5179",30000],["5222",30000],["5221",27000],["5038",20000],["5134",20000],["5229",16600],["5138",15000],["5321",12000],["5039",10000],["5041",10000],["5155",10000],["5161",10000],["5167",10000],["5192",10000],["5173",8000],["5172",2000],["5164",1000]],"economic_expenditure_total_czk":57966670.8,"economic_financing":[["8115",25866860.4],["8124",-1212000]],"economic_financing_total_czk":24654860.4,"economic_revenue":[["1211",10500000],["1121",5000000],["1111",3500000],["2132",2628000],["2111",2607000],["1511",2500000],["4213",1880810.4],["4222",1200000],["1113",900000],["1345",800000],["2324",320000],["1112",300000],["3111",300000],["2131",270000],["1386",200000],["2112",114000],["1387",100000],["2119",50000],["4121",32000],["1361",30000],["1341",23000],["1342",20000],["2133",20000],["1334",10000],["2141",3000],["1343",2000],["1344",2000]],"economic_revenue_total_czk":33311810.4,"purpose_expenditure":[["5512",16547000],["3612",10965000],["6171",5446000],["2212",4545000],["3113",4300000],["1031",3009000],["2310",2386000],["6112",1628600],["3412",1072000],["3631",1030000],["3723",1005000],["3722",1001000],["3319",900000],["3632",470000],["3745",458000],["3314",438600],["6399",400000],["2411",392000],["2321",350000],["3613",350000],["2115",326000],["2341",130000],["3349",120000],["6402",104470.8],["3635",100000],["5213",100000],["3639",75000],["3399",60000],["6310",60000],["3721",40000],["3392",30000],["3633",30000],["1014",20000],["4359",20000],["4351",16000],["3322",15000],["3313",10000],["3525",7000],["2221",5000],["3729",5000]],"purpose_expenditure_total_czk":57966670.8},"revised":{"economic_expenditure":[["6121",30362000],["5171",9669000],["5169",4420000],["5011",4239000],["5154",1725000],["5023",1294000],["5031",1291000],["5331",1200000],["5365",1191120],["5139",1076439],["5153",770000],["5021",767300],["6130",530000],["5032",505300],["5156",414000],["5362",413000],["5166",385000],["5137",377561],["5138",315000],["5151",264000],["5163",230000],["5499",211000],["5168",165000],["5175",161000],["5364",104470.8],["5194",101000],["5903",100000],["6119",100000],["5164",88000],["5136",55000],["5229",55000],["5019",35000],["6123",35000],["5162",32000],["5179",30600],["5141",30000],["5222",30000],["5221",27000],["5038",20000],["5134",20000],["5155",12000],["5161",12000],["5321",12000],["5039",10000],["5041",10000],["5167",10000],["5192",10000],["5173",9000],["5223",5000],["5172",2000]],"economic_expenditure_total_czk":62930790.8,"economic_financing":[["8115",18171860.4],["8124",-1228000]],"economic_financing_total_czk":16943860.4,"economic_revenue":[["1211",11650000],["1121",6240000],["4216",6000000],["1111",4320000],["1511",3300000],["2111",2693000],["2132",2630000],["4213",1880810.4],["1122",1191120],["4122",1120000],["1113",900000],["1345",800000],["2324",568000],["2112",464000],["1112",410000],["3111",300000],["2131",270000],["4112",254600],["1386",250000],["4116",191400],["4111",130000],["1342",100000],["1387",100000],["2119",50000],["4121",32000],["1334",30000],["1361",30000],["2321",30000],["1341",23000],["2133",20000],["2141",3000],["1343",2000],["1344",2000],["1381",2000]],"economic_revenue_total_czk":45986930.4,"purpose_expenditure":[["5512",17150000],["3612",11266000],["2212",7245000],["6171",5626000],["1031",3369000],["2310",2893000],["3113",1830000],["6112",1632600],["6399",1591120],["3412",1328000],["3723",1161000],["3319",1073000],["3631",1030000],["3722",1001000],["3745",633000],["3633",570000],["3632",470000],["3314",449600],["2321",400000],["2411",392000],["3613",355000],["2115",326000],["2341",130000],["3349",130000],["6114",130000],["3639",105000],["6402",104470.8],["3635",100000],["5213",100000],["3721",70000],["3399",61000],["6310",60000],["1014",40000],["3392",30000],["4359",20000],["4351",16000],["3322",15000],["3313",10000],["3525",7000],["2221",6000],["3729",5000]],"purpose_expenditure_total_czk":62930790.8},"actual":{"economic_expenditure":[["6121",17348357.22],["5171",7657620.11],["5011",3547203],["5169",3400907.62],["5023",1293298],["5331",1200000],["5365",1191120],["5031",1086943],["5154",814032.11],["5021",666781],["5139",591898.33],["5032",431920],["6130",373080],["5153",322337.97],["5166",283778.88],["5137",272950.85],["5362",244742.51],["5156",230908.54],["5163",201636.87],["5499",200900],["5151",151990],["5138",151296.11],["5168",106518.72],["5364",104470.8],["5175",100706],["5194",99438],["5164",87716],["5229",54677],["6119",54450],["5136",45623],["6123",34771.3],["5162",30642.75],["5222",30000],["5179",27789.05],["5221",27000],["5019",16115],["5038",14713],["5141",14030.05],["5321",12000],["5161",8926],["5167",8726],["5134",8240],["5223",5000],["5173",2114],["5041",1422.47],["5155",1260],["5039",1239]],"economic_expenditure_total_czk":42561290.26,"economic_financing":[["8124",-1228000],["8115",-670819.07],["8901",-18069.96]],"economic_financing_total_czk":-1916889.03,"economic_revenue":[["1211",11642817.03],["1121",6237264.04],["4216",6000000],["1111",4318750.52],["1511",3264643.55],["2132",2616134.89],["2111",1973069.75],["4213",1880810.35],["1122",1191120],["4122",1120000],["1113",824113.74],["1345",766183],["2324",561882.49],["1112",406497.36],["2131",262609.5],["4112",254600],["1386",227227.91],["2112",198504.24],["4116",191400],["4111",130000],["1387",89058.34],["3111",87132],["1342",79160],["4121",32000],["2321",30000],["1361",27340],["1334",25980.2],["1341",20676],["2119",14228.39],["1381",1787.06],["2133",1650],["2141",1538.93]],"economic_revenue_total_czk":44478179.29,"purpose_expenditure":[["5512",14736492.66],["2212",7083301.75],["6171",4599871.14],["1031",2336766.24],["6112",1629409],["3612",1445705.95],["6399",1427146.51],["3113",1350530.79],["2310",933006],["3723",907578.3],["3412",852815.1],["3722",837610.62],["3319",687280.38],["3631",599613.65],["3633",554909],["3745",443319.62],["2411",378031.05],["2321",341565.03],["3314",299891],["2115",271342.5],["3613",173955.91],["3349",129249.76],["6402",104470.8],["6114",71615],["3632",62388.62],["3399",60438],["3635",54450],["6310",42689.92],["3721",41423.14],["3392",30000],["4359",20000],["1014",16562],["3639",13839.35],["2341",13355],["3525",7000],["4351",2000],["3313",1422.47],["2221",244]],"purpose_expenditure_total_czk":42561290.26}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
