{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00246794","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00246794","name":"Obec Hříšice","short_name":"Hříšice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Jindřichův Hradec","municipality_code":546445},"amounts":{"revenue_approved":17223916,"revenue_adjusted":20779192.99,"revenue_actual":16458442.03,"expense_approved":30748181.02,"expense_adjusted":40477745.82,"expense_actual":32949429.84,"tax_revenue":9270575.17,"nontax_revenue":1551562.06,"capital_revenue":2399686.5,"transfer_revenue":3236618.3,"current_expense":4410466.22,"capital_expense":28538963.62,"budget_balance":-16490987.81,"cash_current":5279742.43,"cash_previous":16716551.36},"ratios":{"revenue_execution":0.79206358,"expense_execution":0.81401346,"balance_to_revenue":-1.00197745,"cash_to_expense":0.16023775,"cash_yoy":-0.68416079,"capital_expense_share":0.86614438,"transfer_revenue_share":0.19665399},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00246794/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00246794"},"seo":{"slug":"hrisice","path":"/cz/municipalities/hrisice/"},"population":{"value":329,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":17223916,"expenditure_czk":30748181.02,"financing_czk":13524265.02,"balance_czk":-13524265.02},{"stage":"revised","revenue_czk":20779192.99,"expenditure_czk":40477745.82,"financing_czk":19698552.83,"balance_czk":-19698552.83},{"stage":"actual","revenue_czk":16458442.03,"expenditure_czk":32949429.84,"financing_czk":16490987.81,"balance_czk":-16490987.81}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",22567101],["5169",2206000],["5023",850000],["5365",800500],["6123",620000],["5139",602000],["5011",450000],["5171",360000],["5362",335500],["5154",334700],["5031",265000],["5137",190000],["5331",185000],["5032",130000],["5021",116000],["5168",112000],["6130",100000],["5152",90000],["5163",57800],["5156",55000],["5175",52000],["5194",40000],["5364",33580.02],["5222",26000],["5162",25000],["5499",25000],["5329",16000],["5212",15000],["5221",15000],["5167",10000],["5173",10000],["5903",10000],["5136",8000],["5339",7000],["5019",5000],["5132",5000],["5229",5000],["5161",4000],["5038",3000],["5179",3000],["5039",2000],["5321",2000]],"economic_expenditure_total_czk":30748181.02,"economic_financing":[["8115",13524265.02]],"economic_financing_total_czk":13524265.02,"economic_revenue":[["3111",6500000],["1211",3200000],["1121",1850000],["2111",1111000],["1111",1100000],["1122",800000],["1511",800000],["4222",720000],["1113",250000],["2141",200000],["1345",160000],["2131",131578],["1112",90000],["4112",79338],["2132",76000],["1381",50000],["1344",35000],["1386",30000],["1387",30000],["1334",5000],["1341",4000],["1361",1500],["1342",500]],"economic_revenue_total_czk":17223916,"purpose_expenditure":[["2321",13188101],["2212",5235000],["2310",1653200],["3631",1335000],["2219",1199000],["6112",1107500],["6399",1100000],["1032",1080000],["6171",950500],["3639",756000],["3723",490000],["3613",446000],["1031",355000],["3636",276000],["3722",231000],["3111",230000],["3632",200000],["3399",132000],["1036",120000],["3745",115000],["2341",100000],["1037",55000],["5512",51000],["3721",50000],["6320",41800],["3900",35000],["3322",34500],["6402",33580.02],["3341",20000],["6409",19000],["3421",17000],["2141",15000],["3314",15000],["3429",15000],["3419",12000],["1014",10000],["5213",10000],["3319",5000],["3599",5000],["6310",5000]],"purpose_expenditure_total_czk":30748181.02},"revised":{"economic_expenditure":[["6121",29821693],["5169",2225634],["6123",1497980],["5023",950000],["5365",947240],["5171",869092],["5139",637748],["5011",458541],["5154",386613],["5362",342775],["5137",315326],["5031",274304],["5336",271238.3],["5331",185000],["5021",163287],["5032",131270],["5152",117650],["5168",112000],["6122",105613],["6130",100000],["5163",68650],["5175",64480],["5156",56600],["5194",40000],["5166",39930],["5123",38600],["5364",33489.02],["5162",28200],["5329",26600],["5499",26340],["5222",26000],["5212",15000],["5221",15000],["5339",12000],["5173",10647],["5167",10000],["5903",10000],["5136",9534],["5019",5000],["5132",5000],["5229",5000],["5161",4364],["5141",4307.5],["5038",3000],["5179",3000],["5039",2000],["5321",2000]],"economic_expenditure_total_czk":40477745.82,"economic_financing":[["8115",14698552.83],["8123",5000000]],"economic_financing_total_czk":19698552.83,"economic_revenue":[["3111",6500000],["1211",3533500],["4222",2463400],["1121",1891133],["1111",1350000],["2111",1111000],["1122",943740],["1511",877861],["4116",601418.3],["2141",304466],["1113",250030],["1345",160000],["2131",142170],["1112",123282],["2132",98397],["1386",85000],["4112",79300],["1344",62000],["4122",60000],["1381",50000],["4111",32500],["1387",30000],["2324",11882.69],["1334",5000],["2321",5000],["1341",4110],["1361",3500],["1342",500],["1382",3]],"economic_revenue_total_czk":20779192.99,"purpose_expenditure":[["2321",19050931],["2212",5235000],["2310",1977801],["3639",1707442],["2219",1542896],["3631",1350399],["6399",1243740],["6112",1217684],["1032",1127000],["6171",1006292],["3421",644750],["3636",625740],["3613",558650],["3723",502810],["3111",501378.3],["1031",357968],["3722",247600],["5512",245247],["3632",200000],["2341",175000],["3399",137000],["3745",132000],["1036",120000],["3633",117671],["1037",55000],["3721",50000],["3322",43500],["6320",42320],["3900",35000],["6402",33489.02],["3612",33000],["3429",21000],["3341",20000],["6114",19752],["2141",15000],["3314",15000],["6409",13000],["3419",12000],["1014",10000],["5213",10000],["6310",9685.5],["3319",5000],["3599",5000],["4350",5000]],"purpose_expenditure_total_czk":40477745.82},"actual":{"economic_expenditure":[["6121",26935370.62],["5362",-2938833.34],["5169",1755756.28],["6123",1497980],["5023",944190],["5363",943740],["5171",620013.44],["5011",458541],["5139",445044.78],["5154",366323.66],["5031",273024],["5336",271238.3],["5331",185000],["5137",174461.97],["5032",126250],["5152",117650],["6122",105613],["5021",101809],["5168",97168.46],["5163",64142.8],["5175",53091],["5156",41430.9],["5166",39930],["5123",38526.4],["5364",33489.02],["5194",30255],["5162",27381.05],["5499",26340],["5329",25210],["5222",17000],["5221",15000],["5212",12000],["5339",10000],["5136",9534],["5229",5000],["5141",4307.5],["5167",3580],["5179",2830],["5365",2800],["5038",2437],["5019",1956],["5161",1533],["5132",668],["5173",647]],"economic_expenditure_total_czk":32949429.84,"economic_financing":[["8115",11436808.93],["8123",5000000],["8901",54178.88]],"economic_financing_total_czk":16490987.81,"economic_revenue":[["1211",3533499.17],["4222",2463400],["3111",2399686.5],["1121",1891132.48],["1111",1329225.07],["2111",989647.26],["1122",943740],["1511",877860.31],["4116",601418.3],["2141",304465.11],["1113",250029.29],["1345",157163],["2131",142170],["1112",123281.83],["2132",98397],["4112",79300],["1386",68902.46],["1344",61090],["4122",60000],["4111",32500],["1387",27004.64],["2324",11882.69],["2321",5000],["1341",4110],["1361",2980],["1381",554.21],["1382",2.71]],"economic_revenue_total_czk":16458442.03,"purpose_expenditure":[["2321",16529930.76],["2212",5080491.34],["6399",-2032392.34],["2310",1859385.66],["3639",1577237.04],["2219",1541526.66],["3631",1309517.48],["6112",1201854],["1032",930860.02],["6171",929270.72],["3421",634716.4],["3636",625739.4],["3111",461376.3],["3613",404030.86],["3723",386091.88],["1031",309104.19],["5512",221488.13],["3722",210271.67],["3633",117670.08],["2341",99220],["3399",91264],["1036",79266.36],["3745",58169.54],["3721",46495.07],["6320",42316],["6402",33489.02],["3612",32790],["3900",30000],["6114",19752],["3322",18156.83],["3429",15650.47],["2141",12000],["6409",11440],["3314",11435],["6310",9685.3],["3632",9000],["3341",8130],["3419",8000],["3319",5000],["3599",5000],["4350",5000]],"purpose_expenditure_total_czk":32949429.84}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}