{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00246735","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00246735","name":"Obec Horní Radouň","short_name":"Horní Radouň","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Jindřichův Hradec","municipality_code":546381},"amounts":{"revenue_approved":6851800,"revenue_adjusted":7294645,"revenue_actual":8807974.57,"expense_approved":6851800,"expense_adjusted":7294645,"expense_actual":4649715.91,"tax_revenue":7618297.91,"nontax_revenue":667876.66,"capital_revenue":7155,"transfer_revenue":514645,"current_expense":4649715.91,"capital_expense":0,"budget_balance":4158258.66,"cash_current":15333760.88,"cash_previous":10936404.31},"ratios":{"revenue_execution":1.2074576,"expense_execution":0.63741497,"balance_to_revenue":0.47210157,"cash_to_expense":3.29778446,"cash_yoy":0.40208431,"capital_expense_share":0,"transfer_revenue_share":0.05842944},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00246735/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00246735"},"seo":{"slug":"horni-radoun","path":"/cz/municipalities/horni-radoun/"},"population":{"value":258,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6851800,"expenditure_czk":6851800,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":7294645,"expenditure_czk":7294645,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":8807974.57,"expenditure_czk":4649715.91,"financing_czk":-4158258.66,"balance_czk":4158258.66}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1792700],["5171",1193000],["5137",684200],["5011",630000],["5023",434400],["5154",355000],["5139",353000],["6130",340000],["6122",285000],["5365",191000],["5031",160000],["5032",96500],["5194",44000],["5163",36000],["5175",35000],["5162",30000],["5222",30000],["5362",30000],["5153",25000],["5021",20000],["5166",10000],["5168",10000],["5903",10000],["5321",8200],["5136",8000],["5138",6300],["5167",6000],["5179",6000],["5492",6000],["5156",5000],["5173",5000],["5038",3500],["5161",3000]],"economic_expenditure_total_czk":6851800,"economic_revenue":[["1211",2500000],["1121",1300000],["1111",920000],["1511",567000],["2111",410000],["1345",270000],["2132",207000],["1113",190000],["1122",110000],["2141",100000],["4112",71800],["1112",58000],["2131",55000],["1386",23500],["2133",20000],["1381",12000],["1341",6500],["1356",6000],["1342",5000],["2112",5000],["2119",5000],["3111",5000],["3122",5000]],"economic_revenue_total_czk":6851800,"purpose_expenditure":[["6171",2307300],["2321",800000],["3722",550000],["6112",473500],["2310",400000],["3639",350000],["3745",350000],["3613",300000],["2212",270000],["3612",250000],["6399",200000],["3421",150000],["3631",130000],["1031",120000],["3319",70000],["3399",30000],["6320",30000],["3326",20000],["3739",20000],["5213",10000],["6310",6000],["3314",5000],["3419",5000],["3721",5000]],"purpose_expenditure_total_czk":6851800,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",2544312],["5171",997025],["5137",690500],["5011",677500],["5154",516100],["5023",434400],["6122",285000],["5365",232600],["5139",184492.55],["5031",164500],["5032",99000],["6130",58058.45],["5194",53500],["5175",46480],["5162",43000],["5163",36000],["5153",35000],["5021",33875],["5222",30000],["5362",30000],["5221",14000],["5166",10000],["5168",10000],["5903",10000],["5321",8200],["5136",8000],["5173",6802],["5167",6500],["5138",6300],["5179",6000],["5492",6000],["5156",5000],["5038",3500],["5161",3000]],"economic_expenditure_total_czk":7294645,"economic_revenue":[["1211",2500000],["1121",1300000],["1111",920000],["1511",567000],["4116",410345],["2111",410000],["1345",270000],["2132",207000],["1113",190000],["1122",110000],["2141",100000],["4112",71800],["1112",58000],["2131",55000],["4111",32500],["1386",23500],["2133",20000],["1381",12000],["1341",6500],["1356",6000],["1342",5000],["2112",5000],["2119",5000],["3111",5000],["3122",5000]],"economic_revenue_total_czk":7294645,"purpose_expenditure":[["6171",2278000],["2321",592767],["1031",570500],["3722",556500],["3421",513345],["6112",473500],["2310",454400],["3745",391500],["2212",286300],["3613",280000],["6399",231000],["3612",169125],["3631",160000],["3319",70000],["3639",68058.45],["3399",39500],["6114",31149.55],["6320",30000],["3739",28000],["3326",26000],["5512",14000],["5213",10000],["6310",6000],["3314",5000],["3419",5000],["3721",5000]],"purpose_expenditure_total_czk":7294645,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["5169",1921133.14],["5011",677402],["5171",457677.34],["5023",434400],["5154",426641.77],["5365",231948],["5031",164420],["5032",98765],["5362",-96473],["5137",60708.72],["5139",51462.48],["5163",34677.5],["5162",33487.41],["5021",24875],["5222",22634.9],["5153",22500.59],["5175",17357],["5364",14106.06],["5221",14000],["5194",11839],["5167",6500],["5136",5000],["5321",4600],["5156",3311],["5038",2817],["5168",1948],["5173",1802],["5161",175]],"economic_expenditure_total_czk":4649715.91,"economic_financing":[["8115",-2968632.36],["8118",-2189626.3],["8117",1000000]],"economic_financing_total_czk":-4158258.66,"economic_revenue":[["1211",3010004.91],["1121",1613727.3],["1111",1111951.9],["1511",973824.77],["4116",410345],["2111",368874.86],["1345",267751],["2132",220620],["1113",213112.07],["1122",200830],["1112",105149.02],["4112",71800],["2131",62685],["1386",58782.62],["4111",32500],["1387",23040.01],["1342",22300],["1356",8660.79],["2133",8349],["1341",6400],["3111",4655],["2119",4443.12],["2112",2500],["3112",2500],["1334",2309.4],["1381",454.12],["2142",306],["2141",98.68]],"economic_revenue_total_czk":8807974.57,"purpose_expenditure":[["6171",1461274.22],["1031",570482.09],["3722",517679.88],["6112",473496],["2321",396059.86],["2310",337615.64],["2212",159977.4],["3421",127748],["3631",125044.6],["6399",104357],["3745",74741.93],["3613",66229.18],["3319",45033],["6114",31149.55],["3612",30267],["6320",29723],["3739",27518],["3326",16675],["3399",16584],["6402",14106.06],["5512",14000],["3314",5000],["6310",4954.5]],"purpose_expenditure_total_czk":4649715.91}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}