{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00246646","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00246646","name":"Obec Hatín","short_name":"Hatín","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Jindřichův Hradec","municipality_code":546291},"amounts":{"revenue_approved":9408000,"revenue_adjusted":9544400,"revenue_actual":9553184.58,"expense_approved":9539800,"expense_adjusted":13452200,"expense_actual":12594521.21,"tax_revenue":8267095.66,"nontax_revenue":1027288.92,"capital_revenue":0,"transfer_revenue":258800,"current_expense":4888335.87,"capital_expense":7706185.34,"budget_balance":-3041336.63,"cash_current":10572397.58,"cash_previous":13613734.21},"ratios":{"revenue_execution":1.00092039,"expense_execution":0.93624249,"balance_to_revenue":-0.31835841,"cash_to_expense":0.83944418,"cash_yoy":-0.22340209,"capital_expense_share":0.61186807,"transfer_revenue_share":0.02709044},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00246646/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00246646"},"seo":{"slug":"hatin","path":"/cz/municipalities/hatin/"},"population":{"value":262,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9408000,"expenditure_czk":9539800,"financing_czk":131800,"balance_czk":-131800},{"stage":"revised","revenue_czk":9544400,"expenditure_czk":13452200,"financing_czk":3907800,"balance_czk":-3907800},{"stage":"actual","revenue_czk":9553184.58,"expenditure_czk":12594521.21,"financing_czk":3041336.63,"balance_czk":-3041336.63}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4600000],["5169",1212000],["5023",588000],["5154",555000],["5171",440000],["5011",370000],["6119",300000],["5021",270000],["5153",265000],["5139",260500],["5032",110000],["5031",90000],["5364",72600],["5137",59000],["5365",55000],["5168",50000],["5163",40000],["5156",35000],["5175",28000],["5222",21500],["5162",20000],["6130",20000],["5151",15000],["5194",15000],["5167",11000],["5173",10000],["5136",9000],["5329",8000],["5179",6500],["5019",1700],["5038",1000],["5161",1000]],"economic_expenditure_total_czk":9539800,"economic_financing":[["8115",131800]],"economic_financing_total_czk":131800,"economic_revenue":[["1211",3600000],["1121",1830000],["1111",1290000],["1511",900000],["2111",491100],["1113",230000],["2141",160000],["2119",135000],["1342",130000],["1112",110000],["2324",89000],["1341",85000],["1345",80000],["4112",71800],["1122",55000],["2131",40600],["2132",38500],["1386",30000],["1387",15000],["3111",10000],["2310",7000],["1334",4000],["2112",3000],["1361",2000],["1335",1000]],"economic_revenue_total_czk":9408000,"purpose_expenditure":[["3612",4000000],["3745",1192000],["3613",740000],["6112",658000],["6171",567500],["2321",440000],["3635",300000],["3631",275000],["2212",220000],["3723",150000],["4349",140000],["3722",130500],["2310",130000],["3399",115000],["5512",110700],["6402",72600],["6399",55000],["1032",50000],["3314",44000],["3639",40000],["6320",35000],["1031",20000],["3341",20000],["2221",10000],["3421",8000],["3721",5000],["6310",5000],["6409",5000],["4379",1500]],"purpose_expenditure_total_czk":9539800},"revised":{"economic_expenditure":[["6121",7727000],["5169",1310400],["5171",996000],["5154",647700],["5023",588100],["5011",389000],["5139",328600],["5021",304500],["5153",265000],["5137",164500],["5032",113100],["5031",99700],["5222",76000],["5364",72600],["5168",55000],["5365",55000],["5175",49000],["5163",41000],["5156",35000],["5162",20000],["6130",20000],["5194",16500],["5151",15000],["5167",12300],["5173",12000],["5136",9000],["5329",8000],["5019",6700],["5179",6500],["5339",5000],["5039",1600],["5161",1400],["5038",1000]],"economic_expenditure_total_czk":13452200,"economic_financing":[["8115",3907800]],"economic_financing_total_czk":3907800,"economic_revenue":[["1211",3500000],["1121",1830000],["1111",1290000],["1511",957000],["2111",327700],["2324",249400],["1113",230000],["2119",185000],["2141",120000],["1112",110000],["2131",91600],["1342",90000],["4122",90000],["1345",86000],["4112",71800],["1386",67000],["2132",66500],["4111",65000],["4116",32000],["1122",25000],["1387",25000],["3111",10000],["1341",7800],["2310",7000],["1334",4000],["2112",3000],["1361",2000],["1335",1000],["1381",500],["1382",100]],"economic_revenue_total_czk":9544400,"purpose_expenditure":[["3612",6700000],["3745",1583300],["6171",691800],["3613",686300],["6112",658000],["2321",580000],["2212",542000],["3326",280000],["3631",277000],["3723",200100],["5512",194100],["3399",151500],["4349",151500],["2310",142000],["3722",130500],["3314",96200],["6402",72600],["6399",55000],["1032",50000],["3639",40000],["6320",36000],["3341",32000],["6114",31800],["1031",20000],["4359",13000],["2221",10000],["3421",8000],["3721",8000],["6310",5000],["6409",5000],["4379",1500]],"purpose_expenditure_total_czk":13452200},"actual":{"economic_expenditure":[["6121",7706185.34],["5169",1052223.03],["5171",849552],["5154",592390.71],["5023",588087],["5011",388178],["5021",294155],["5139",219551.48],["5153",174603.55],["5137",129723.57],["5031",99533],["5032",88874],["5222",74500],["5364",72430.93],["5168",48824.71],["5163",39673.6],["5175",37537.52],["5365",24780],["5156",23505.8],["5162",17919.4],["5194",16343],["5167",11245.9],["5151",9453],["5019",6536.2],["5329",6425],["5173",6195],["5136",5590],["5339",5000],["5179",3066.09],["5039",1129.38],["5161",709],["5038",600]],"economic_expenditure_total_czk":12594521.21,"economic_financing":[["8115",3041336.63]],"economic_financing_total_czk":3041336.63,"economic_revenue":[["1211",3488168.56],["1121",1864479.78],["1111",1277762.09],["1511",957099.49],["2111",300389.38],["2324",250097.36],["1113",246713.7],["2119",184192.18],["1112",121586.61],["2141",111702.52],["1342",92520],["2131",91437.48],["4122",90000],["1345",86523.7],["2132",80170],["4112",71800],["1386",67911.44],["4111",65000],["4116",32000],["1387",26626.96],["1122",24780],["1341",7800],["2310",6300],["2112",3000],["1334",2725.5],["1361",1510],["1381",562.64],["1335",289.6],["1382",35.59]],"economic_revenue_total_czk":9553184.58,"purpose_expenditure":[["3612",6693447.88],["3745",1562655.62],["6171",649078.69],["6112",640836],["3613",552175.68],["2321",514565.57],["2212",370847.6],["3631",271258.28],["3326",246058],["3723",198455.73],["5512",135388],["3399",120363.45],["2310",116485.77],["3722",107034.56],["4349",100069.55],["3314",87800.98],["6402",72430.93],["6320",35553],["6114",28269.57],["6399",24780],["3341",21029.8],["4359",13000],["1032",12654],["3639",10164],["3721",5997.95],["6310",4120.6]],"purpose_expenditure_total_czk":12594521.21}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}