{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00246506","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00246506","name":"Město Deštná","short_name":"Deštná","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Jindřichův Hradec","municipality_code":546151},"amounts":{"revenue_approved":41301000,"revenue_adjusted":33781558,"revenue_actual":33805567.78,"expense_approved":53201000,"expense_adjusted":53798929,"expense_actual":48470967.38,"tax_revenue":23097460.45,"nontax_revenue":6541509.23,"capital_revenue":0,"transfer_revenue":4166598.1,"current_expense":20300766.84,"capital_expense":28170200.54,"budget_balance":-14665399.6,"cash_current":10725496.67,"cash_previous":13242611.6},"ratios":{"revenue_execution":1.00071074,"expense_execution":0.90096528,"balance_to_revenue":-0.4338161,"cash_to_expense":0.22127672,"cash_yoy":-0.19007693,"capital_expense_share":0.58117678,"transfer_revenue_share":0.12325183},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00246506/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00246506"},"seo":{"slug":"destna","path":"/cz/municipalities/destna/"},"population":{"value":751,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":41301000,"expenditure_czk":53201000,"financing_czk":11900000,"balance_czk":-11900000},{"stage":"revised","revenue_czk":33781558,"expenditure_czk":53798929,"financing_czk":20017371,"balance_czk":-20017371},{"stage":"actual","revenue_czk":33805567.78,"expenditure_czk":48470967.38,"financing_czk":14665399.6,"balance_czk":-14665399.6}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",25150000],["5171",6355000],["5011",3572000],["5169",3198000],["5331",2654000],["5362",2050000],["5139",1485000],["5031",1224000],["5023",1177000],["5154",1164000],["5137",780000],["5021",726000],["5153",705000],["5032",473000],["5141",316000],["5168",275000],["6122",220000],["5499",217000],["5222",184000],["5156",150000],["5162",135000],["5163",132000],["5178",115000],["5194",100000],["5229",92000],["5167",56000],["5175",55000],["5166",54000],["5132",50000],["5136",45000],["5179",40000],["5492",40000],["5138",35000],["5019",28000],["5173",27000],["5161",20000],["5221",20000],["5903",20000],["5038",18000],["5321",15000],["5364",14000],["5039",9000],["5329",6000]],"economic_expenditure_total_czk":53201000,"economic_financing":[["8123",7500000],["8115",6640000],["8124",-2240000]],"economic_financing_total_czk":11900000,"economic_revenue":[["3111",10650000],["1211",9000000],["1121",4600000],["2111",3893000],["1111",3300000],["1511",3300000],["4116",2506500],["2132",1332400],["1345",775000],["1113",650000],["4112",269100],["2131",257000],["1112",250000],["2141",180000],["1386",100000],["1356",75000],["1387",50000],["1361",38000],["2112",25000],["1341",20000],["2119",17000],["1342",7000],["1334",5000],["2133",1000]],"economic_revenue_total_czk":41301000,"purpose_expenditure":[["2212",11400000],["2321",8749000],["2219",4000000],["3639",3953000],["6171",3420000],["3113",3208000],["2310",3138000],["3613",2655000],["6399",2000000],["6112",1585000],["3412",1270000],["3631",1020000],["3392",905000],["3722",800000],["3315",756000],["3723",515000],["1032",484000],["3634",430000],["5512",419000],["3511",390000],["2411",358000],["3399",351000],["3745",270000],["3612",253000],["3314",218000],["3632",150000],["3636",106000],["6320",75000],["3341",60000],["3419",28000],["6310",27000],["1019",25000],["1037",25000],["2399",25000],["3311",25000],["3319",24000],["3525",20000],["5213",20000],["3721",17000],["6402",14000],["3541",6000],["5212",4000],["2143",3000]],"purpose_expenditure_total_czk":53201000},"revised":{"economic_expenditure":[["6121",25311077],["5011",3841000],["6122",3819000],["5169",3542510],["5331",2654000],["5171",2455424],["5139",1542200],["5031",1232000],["5023",1177000],["5365",1031520],["5154",983000],["5153",856000],["5336",843883],["5137",818000],["5021",520800],["5032",478000],["5168",351000],["5141",259000],["5362",250000],["5499",238000],["5163",202000],["5222",184000],["5156",146000],["5162",144500],["5178",128000],["5194",100000],["5229",92000],["5166",74000],["5492",60000],["5167",57000],["5136",54000],["5132",50000],["5175",49000],["5179",40000],["5042",29000],["5138",22500],["5019",22000],["5173",20500],["5221",20000],["5903",20000],["5161",18400],["5038",18000],["5364",15615],["5321",15000],["5039",8000],["5329",6000]],"economic_expenditure_total_czk":53798929,"economic_financing":[["8123",14789439],["8115",7937932],["8124",-2710000]],"economic_financing_total_czk":20017371,"economic_revenue":[["1211",9000000],["1121",4600000],["2111",4283750],["1111",3300000],["1511",3300000],["4216",2524677],["2132",1342400],["1122",1031520],["4116",1024321],["1345",775000],["1113",650000],["2131",283400],["4112",269100],["4222",256000],["1112",250000],["1386",185000],["2141",180000],["1356",135000],["2122",69424],["4122",60000],["1387",50000],["1361",38000],["4111",32500],["2119",32000],["2112",28000],["2212",25000],["2310",21000],["1341",20000],["1342",7000],["1334",5000],["2229",2466],["2133",1000]],"economic_revenue_total_czk":33781558,"purpose_expenditure":[["2212",9740000],["2321",8739000],["3113",6049307],["3639",3907000],["6171",3503000],["2310",3266000],["3613",3106000],["3634",2109000],["6112",1585000],["3631",1312000],["3412",1267677],["6399",1231520],["3392",1214000],["3722",800000],["3315",766000],["1032",593660],["2411",592500],["3723",515000],["3399",479250],["2219",471400],["5512",449000],["3511",333000],["3632",278000],["3745",270000],["3612",253000],["3314",224000],["3636",186000],["6320",145000],["3341",60000],["3319",33000],["6114",32500],["3419",28000],["6310",27000],["1019",25000],["1037",25000],["2399",25000],["3311",25000],["2341",20000],["3326",20000],["3525",20000],["5213",20000],["3721",17000],["6402",15615],["1014",7500],["3541",6000],["5212",4000],["2143",3000]],"purpose_expenditure_total_czk":53798929},"actual":{"economic_expenditure":[["6121",24420020.37],["6122",3750180.17],["5011",3739197],["5169",2846763.28],["5331",2654000],["5171",1861888.99],["5362",-1577226],["5023",1172939],["5031",1167725],["5139",1109301.93],["5365",1031520],["5154",938253.1],["5153",851942.89],["5336",843883.1],["5137",609732.97],["5032",453170],["5021",452068],["5168",348807.2],["5141",227711.59],["5499",217440],["5163",159946.61],["5222",159000],["5162",137330.1],["5178",127463.88],["5156",110776.65],["5229",91059],["5194",88301.45],["5166",67939.57],["5492",60000],["5136",48621],["5132",42959],["5179",38691.58],["5167",37005.81],["5175",35052.81],["5042",28894.8],["5221",20000],["5138",19820.73],["5038",16142],["5161",16024],["5364",15614.8],["5173",15423],["5321",6000],["5329",5000],["5019",3424],["5039",1158]],"economic_expenditure_total_czk":48470967.38,"economic_financing":[["8123",14789438.84],["8124",-2710000],["8115",2517114.93],["8901",68845.83]],"economic_financing_total_czk":14665399.6,"economic_revenue":[["1211",8910469.95],["1121",4778333.9],["2111",4447396.64],["1111",3344854.6],["1511",2892308.66],["4216",2524677],["2132",1427945.98],["1122",1031520],["4116",1024321.1],["1345",739038.97],["1113",630928.4],["1112",311330.06],["2131",276927.29],["4112",269100],["4222",256000],["2141",198503.91],["1386",174051.84],["1356",152353.42],["2122",69423.57],["1387",68221.2],["4122",60000],["2212",47500],["1361",34430],["4111",32500],["2119",31791.84],["2112",23054],["2310",16500],["1341",15763],["1342",6825],["1334",5695.2],["2229",2466],["1381",1336.25]],"economic_revenue_total_czk":33805567.78,"purpose_expenditure":[["2212",9376218.42],["2321",8633527.6],["3113",6016578.32],["6171",3366501.1],["3639",3283950.41],["2310",3098212.92],["3613",2653527.34],["3634",2032413.73],["6112",1558225.71],["3631",1269152.31],["3412",1169734.15],["3392",1115064.56],["3722",765722.08],["3315",717806.81],["6399",-593468],["2411",580579.26],["3723",431020.39],["3399",422109.88],["5512",367076.04],["1032",339663.73],["3511",311845.56],["3632",267921.78],["3745",236323.37],["3314",187269.25],["3636",180980],["6320",127202],["3612",124435.72],["2219",108680],["3341",44194.65],["3319",31854],["3419",28000],["6114",27092.4],["6310",25421.61],["1019",25000],["1037",25000],["2399",25000],["3311",25000],["3525",20000],["6402",15614.8],["3721",10546.48],["1014",7439],["3541",6000],["5212",3630],["2143",2900]],"purpose_expenditure_total_czk":48470967.38}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}