{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00246476","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00246476","name":"Město Dačice","short_name":"Dačice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Jindřichův Hradec","municipality_code":546127},"amounts":{"revenue_approved":314178491.69,"revenue_adjusted":353590362.64,"revenue_actual":352111237.64,"expense_approved":302633399.49,"expense_adjusted":328546564.43,"expense_actual":324646169.4,"tax_revenue":202375441.17,"nontax_revenue":35590659.53,"capital_revenue":34680601,"transfer_revenue":79464535.94,"current_expense":210576023.94,"capital_expense":114070145.46,"budget_balance":27465068.24,"cash_current":123693890.08,"cash_previous":105223325.09},"ratios":{"revenue_execution":0.99581684,"expense_execution":0.98812833,"balance_to_revenue":0.07800111,"cash_to_expense":0.3810114,"cash_yoy":0.17553679,"capital_expense_share":0.3513676,"transfer_revenue_share":0.2256802},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00246476/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00246476"},"seo":{"slug":"dacice","path":"/cz/municipalities/dacice/"},"population":{"value":7140,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":314178491.69,"expenditure_czk":302633399.49,"financing_czk":-11545092.2,"balance_czk":11545092.2},{"stage":"revised","revenue_czk":353590362.64,"expenditure_czk":328546564.43,"financing_czk":-25043798.21,"balance_czk":25043798.21},{"stage":"actual","revenue_czk":352111237.64,"expenditure_czk":324646169.4,"financing_czk":-27465068.24,"balance_czk":27465068.24}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",73481295.47],["5011",59276174],["5169",40310500],["5331",24775400],["5031",15097126],["6122",14680684.2],["5171",10280600],["6123",9987533.32],["5032",5592893],["5365",5022400],["6125",3750000],["5362",3594000],["5154",3342932],["5023",3260000],["5901",2700000],["5221",2471000],["5222",2460000],["5139",1782700],["5499",1580500],["6130",1500000],["5168",1420000],["5153",1390378],["6119",1284293.5],["5163",1219790],["5141",1149000],["5137",1016600],["6901",1000000],["5021",993500],["5042",730000],["5138",730000],["5162",553250],["5167",538500],["5161",517000],["5329",505000],["5151",436200],["5223",345000],["5339",300000],["5038",280000],["5156",276000],["5179",274400],["5166",274000],["5164",254500],["5122",250000],["5194",233300],["5175",186200],["5903",150750],["5212",140000],["6351",137000],["5134",118000],["5172",100000],["5173",100000],["5492",100000],["5811",100000],["5132",94000],["5041",90000],["5229",52000],["5155",50000],["5660",50000],["5136",42000],["5019",41000],["5152",40000],["5123",30000],["5192",25000],["5039",19000],["5176",16000],["5133",10000],["5363",10000],["5909",10000],["5195",5000],["5131",1000]],"economic_expenditure_total_czk":302633399.49,"economic_financing":[["8124",-10814755.24],["8115",-730336.96]],"economic_financing_total_czk":-11545092.2,"economic_revenue":[["1211",77000000],["4216",39907899.94],["1121",37000000],["1111",28000000],["3111",24306000],["4112",19698500],["1511",13000000],["2132",9753670],["4131",6725755.19],["1345",6000000],["1333",5828600],["2142",5264030.86],["1122",5000000],["1113",4800000],["4116",4396852],["2131",4342275],["1361",3733000],["2111",3552625],["4213",2995626.7],["2324",2307627],["1112",1800000],["2141",1600000],["2212",1583030],["2112",1285000],["1386",1000000],["1387",1000000],["1353",556500],["4111",461000],["4222",300000],["1341",280000],["2133",151000],["1343",130000],["2420",90000],["4121",79500],["1342",60000],["1344",60000],["1356",50000],["2460",50000],["1334",30000]],"economic_revenue_total_czk":314178491.69,"purpose_expenditure":[["6171",96374638],["2212",32977986],["3315",15404168.9],["3314",14260238.62],["3113",14003992.68],["2321",13239140],["5512",10572203.32],["3631",9127460.58],["6399",8500000],["3111",8081000],["3613",7093771.89],["3412",6813800],["5311",6614915],["3745",6261800],["3319",6197500],["3722",4390500],["6112",4086800],["2310",3896333],["2341",3535000],["3639",2838500],["3726",2413440],["2219",2407200],["6409",2300000],["3723",2213900],["3341",2108500],["3141",1923100],["4351",1670000],["4399",1585350],["3636",1559900],["2143",1310000],["3632",1216400],["1036",915922],["2141",875500],["3313",867500],["2229",488600],["6114",461000],["3633",427518],["3725",370000],["3349",300000],["4350",300000],["3114",260000],["1037",200000],["3742",198000],["3635",168371.5],["6310",160000],["5213",150750],["4354",150000],["4356",150000],["4377",150000],["3721",144150],["3545",130000],["2115",100000],["3322",100000],["4349",77000],["4375",75000],["3599",71000],["3399",62000],["5273",59250],["4341",50000],["4339",40000],["2199",30000],["3326",26500],["1032",25000],["2223",24400],["4329",17000],["1014",12000],["3419",10000],["3739",9400]],"purpose_expenditure_total_czk":302633399.49},"revised":{"economic_expenditure":[["6121",85608145.99],["5011",61256049],["5169",40237764.87],["5331",25422500],["5031",15727794],["6122",10748325.28],["6123",9978389.32],["5365",9473930],["5362",8748961],["5171",7162122.7],["5032",5824552],["5137",4534185.76],["6125",3902779.21],["5336",3810007.24],["5154",3344543.48],["5023",3154500],["5222",2585073.48],["5221",2327000],["5139",1987612.61],["5499",1634693],["5168",1538288],["6130",1396615],["5163",1304307],["6119",1303787.5],["5021",1159556.3],["5141",1149000],["5223",971000],["5138",901190],["5153",889714.48],["6111",814330],["5042",753000],["5167",749002.4],["5162",559257.03],["5164",551483.25],["6351",539100],["5161",526890],["5329",505000],["5175",486040],["5172",472970],["5151",414926.64],["5194",398112],["5364",387363.02],["5156",352548.32],["5339",300000],["5622",300000],["5038",280000],["5179",210162.5],["5166",206135],["5492",180000],["5041",175081.89],["5173",166105],["5134",143387],["5199",120000],["5212",106000],["5341",93192.44],["5136",68166],["5195",67661],["5155",65739.23],["5019",63527],["5132",53759],["5229",52000],["5660",50000],["6331",44407],["5152",40000],["5123",30000],["5039",25089],["5192",25000],["5133",19276],["5176",19200],["5131",11588],["5909",11155.58],["5363",10000],["5122",8520],["5029",5000],["5051",4000],["6901",2.91]],"economic_expenditure_total_czk":328546564.43,"economic_financing":[["8115",-14229042.97],["8124",-10814755.24]],"economic_financing_total_czk":-25043798.21,"economic_revenue":[["1211",77508184],["1121",41481622],["4216",32476153.33],["3111",32110831],["1111",30570730],["4112",19698500],["4116",17122621.61],["1511",13000000],["2132",10103085.72],["1122",9439710],["1333",6882900],["4131",6754989],["1345",6121120],["1113",5500000],["2142",5264030.86],["1361",4732010],["2131",4368275],["2111",4207032],["2324",3467438],["2141",3096000],["1112",2704178],["3112",2452000],["2212",1880385],["1387",1616064],["2112",1566650],["1386",1511356],["4222",1300000],["2119",1289902],["4171",854272],["2122",659000],["4122",657000],["1353",601950],["4111",475000],["1341",280000],["2321",189000],["1334",188300],["1343",171250],["2322",155732],["2133",151000],["2229",130824],["4121",126000],["1356",123200],["1385",116746.53],["3121",115000],["2420",90000],["1344",65000],["1342",61770],["2329",58500],["2460",50000],["2310",27807],["1381",12162.36],["3113",5000],["1382",71.23],["2328",10]],"economic_revenue_total_czk":353590362.64,"purpose_expenditure":[["6171",97401698.64],["2212",37498404.27],["6399",18000710],["3113",16346298.99],["3314",15784150.51],["3315",15663036.2],["5512",10710766.32],["3111",10318852.54],["3412",9366594.59],["3631",9187812.9],["2321",9012389.94],["3613",7165583.84],["5311",6961686],["3745",6644773.08],["3319",6504456],["2310",5624902.54],["3722",5328208.41],["6112",3986800],["2341",2973227.81],["2219",2591387.55],["2115",2499318],["3341",2108500],["3639",2017464],["3723",1971076.38],["3141",1923100],["4399",1835500],["3636",1747450],["3726",1732370.16],["4351",1670000],["3419",1668488],["2143",1630000],["3632",1081642.19],["3313",867500],["1036",854272.5],["2141",847960],["3633",805964],["3429",768800],["6114",475000],["3322",451000],["6402",387363.02],["3725",370000],["3349",318000],["3114",303795],["4350",300000],["3742",277000],["3399",248381.98],["2229",232728.02],["3330",224000],["4354",150000],["4356",150000],["4377",150000],["3635",139150],["3312",130000],["3545",130000],["6330",93192.44],["2223",90224],["3421",90000],["4349",77000],["4375",75000],["3599",71000],["3721",70106.65],["6310",62000],["5273",59250],["3311",50000],["5511",44407],["4339",40000],["6409",32529],["2199",30000],["3326",25984],["1032",24445],["1037",23562.96],["4329",17000],["3739",11220],["3121",10000],["4371",10000],["2419",2080]],"purpose_expenditure_total_czk":328546564.43},"actual":{"economic_expenditure":[["6121",85405881.07],["5011",61217825],["5169",39406550.29],["5331",25422500],["5031",15643801],["6122",10748324.9],["6123",9978389.32],["5365",9453802],["5362",8429862.71],["5171",6959825.78],["5032",5780371],["5137",4472167.32],["6125",3902778.17],["5336",3810007.24],["5154",3217495.84],["5023",3136813],["5222",2562544.48],["5221",2309990],["5139",1857729.13],["5168",1535508.29],["6130",1333148],["6119",1303787],["5163",1288606.71],["5141",1148942.24],["5021",1092860],["5223",971000],["5499",946261],["5153",881211.78],["6111",814330],["5042",752608.42],["5138",730411.47],["5167",688506.81],["6351",539100],["5162",536118.16],["5164",518234.53],["5161",514443.54],["5329",492158],["5172",472640.19],["5175",408552.09],["5364",387363.02],["5151",386251.69],["5194",355308.78],["5339",300000],["5622",300000],["5038",263777],["5156",253234.49],["5179",202978.16],["5166",183472.22],["5173",156191],["5492",143000],["5041",136124.82],["5134",135726.73],["5199",120000],["5341",93192.44],["5195",67661],["5155",62841.88],["5136",58813.5],["5019",55298],["5343",50188],["5212",47000],["6331",44407],["5132",34313],["5152",32610],["5229",30000],["5039",18665.24],["5133",10826],["5123",9490.51],["5122",8520],["5176",6346],["5131",4566.86],["5909",2915.58]],"economic_expenditure_total_czk":324646169.4,"economic_financing":[["8115",-18321641.3],["8124",-10814755.24],["8901",1671328.3]],"economic_financing_total_czk":-27465068.24,"economic_revenue":[["1211",77508183.17],["1121",41481621.53],["4216",32476153.33],["3111",32110601],["1111",30570729.74],["4112",19698500],["4116",17122621.61],["1511",12725940.94],["2132",10090355.43],["1122",9439710],["1333",6882856.19],["4131",6754989],["1345",6121116.52],["1113",5484416.65],["2142",5264030.86],["1361",4730020],["2131",4045978.88],["2111",3542191.73],["2324",3458989.23],["2141",3092625.7],["1112",2704177.69],["3112",2450000],["2212",1805644.96],["1387",1616063.91],["2112",1550996],["1386",1511355.02],["4222",1300000],["2119",1289234.39],["4171",854272],["2122",659000],["4122",657000],["1353",601950],["4111",475000],["1341",260261],["1334",188278.5],["2321",179000],["1343",171203],["2322",155732],["2133",151002],["2229",130824],["4121",126000],["1356",123176.19],["1385",116746.53],["3121",115000],["2420",90000],["1344",63631],["1342",61770],["2329",57337.35],["2310",27707],["1381",12162.36],["3113",5000],["1382",71.23],["2328",10]],"economic_revenue_total_czk":352111237.64,"purpose_expenditure":[["6171",96077210.98],["2212",37318933.19],["6399",17690257.71],["3113",16346298.69],["3314",15784150.51],["3315",15663036.2],["5512",10656282.78],["3111",10318851.59],["3412",9353745.86],["3631",9097731.46],["2321",8980848.81],["3613",7165513.66],["5311",6939163.42],["3745",6474032.57],["3319",5930291.14],["2310",5624489.05],["3722",5328208.41],["6112",3945348],["2341",2973068.87],["2219",2591387.55],["2115",2486484.37],["3341",2104438.32],["3639",1932341],["3723",1930486.38],["3141",1923100],["3636",1735043.42],["3726",1730109.68],["4351",1670000],["3419",1668488],["2143",1616590.14],["4399",1579061.91],["3632",1055828.05],["1036",854272],["3633",805962.8],["3313",766797.92],["3429",763604.85],["2141",655128.57],["3322",392000],["6402",387363.02],["3725",361400],["6114",332393.71],["3349",316239.7],["3114",303795],["4350",300000],["3742",277000],["3330",224000],["2229",219478.02],["3399",217836],["4354",150000],["4356",150000],["4377",150000],["6330",143380.44],["3635",139150],["3312",130000],["3545",130000],["3421",90000],["2223",87245],["4375",75000],["3721",70106.65],["3599",63810],["6310",61957.71],["4349",52482.88],["3311",50000],["5511",44407],["5273",33041.94],["2199",30000],["1032",24445],["1037",23562.96],["3326",21594.51],["4339",21000],["3739",11220],["3121",10000],["4371",10000],["4329",3912],["6409",1760]],"purpose_expenditure_total_czk":324646169.4}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}