{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00246450","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00246450","name":"Obec Číměř","short_name":"Číměř","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Jindřichův Hradec","municipality_code":546101},"amounts":{"revenue_approved":33474305,"revenue_adjusted":38793597.37,"revenue_actual":38793597.37,"expense_approved":33668700,"expense_adjusted":36501460.63,"expense_actual":36501460.43,"tax_revenue":20279616.45,"nontax_revenue":16371289.92,"capital_revenue":325896,"transfer_revenue":1816795,"current_expense":28488677.92,"capital_expense":8012782.51,"budget_balance":2292136.94,"cash_current":19119007.25,"cash_previous":17635534.9},"ratios":{"revenue_execution":1,"expense_execution":0.99999999,"balance_to_revenue":0.05908544,"cash_to_expense":0.52378746,"cash_yoy":0.08411836,"capital_expense_share":0.2195195,"transfer_revenue_share":0.04683234},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00246450/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00246450"},"seo":{"slug":"cimer","path":"/cz/municipalities/cimer/"},"population":{"value":679,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":33474305,"expenditure_czk":33668700,"financing_czk":194395,"balance_czk":-194395},{"stage":"revised","revenue_czk":38793597.37,"expenditure_czk":36501460.63,"financing_czk":-2292136.74,"balance_czk":2292136.74},{"stage":"actual","revenue_czk":38793597.37,"expenditure_czk":36501460.43,"financing_czk":-2292136.94,"balance_czk":2292136.94}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",7220000],["5171",4720000],["6121",4710000],["5011",3450000],["5023",1500000],["5137",1370000],["5139",1327300],["5031",1115000],["6122",1100000],["5154",1051000],["5331",900000],["5153",710000],["5021",680000],["5179",500000],["5365",500000],["5032",496000],["5362",452000],["5141",300000],["6119",300000],["5156",295000],["5163",190000],["5492",165000],["5222",147500],["5175",80000],["5909",70000],["5168",50000],["6130",50000],["5166",40000],["5499",32000],["5194",30000],["5134",25000],["5162",18000],["5167",16000],["5136",15000],["5329",10700],["5165",10200],["5161",10000],["5138",5000],["5219",4000],["5321",4000]],"economic_expenditure_total_czk":33668700,"economic_financing":[["8115",1220395],["8124",-1026000]],"economic_financing_total_czk":194395,"economic_revenue":[["2111",11390000],["1211",8300000],["1121",4000000],["1111",2800000],["1511",1900000],["4229",790000],["2132",680000],["1113",670000],["1345",500000],["2141",500000],["4116",500000],["1122",300000],["2131",275000],["1112",210000],["4112",165700],["3111",100000],["1386",90000],["2343",90000],["1387",45000],["1342",43000],["2321",40000],["1381",35000],["2133",32000],["1341",11000],["1361",2500],["2112",2100],["1334",2000],["1335",1000],["1382",5]],"economic_revenue_total_czk":33474305,"purpose_expenditure":[["1031",7485000],["2310",5021000],["6171",4729700],["3639",3150300],["3722",2030000],["6112",1860000],["3631",1260000],["2219",1150000],["3111",1005000],["3322",990000],["3612",910000],["6399",900000],["2321",593000],["2341",560000],["3635",300000],["3613",290000],["5512",290000],["3399",216000],["3412",190000],["3745",135000],["6320",120000],["3326",111000],["3419",80000],["3349",60000],["3319",50000],["3421",35000],["4379",35000],["3314",25000],["3341",20000],["3329",16000],["6310",15000],["1070",10000],["3113",10000],["3799",5000],["2141",4000],["3900",4000],["1014",3500],["1037",200]],"purpose_expenditure_total_czk":33668700},"revised":{"economic_expenditure":[["5169",8539933.09],["6121",4978610.68],["5171",4606248.61],["5011",3465726],["5139",2576357.55],["6122",1321420.03],["5023",1307012],["5031",1121811],["5154",1086125.29],["6130",904025],["5153",809746.59],["5021",747722],["5365",743820],["5362",706450.53],["5331",600000],["5032",435588],["5141",342732.38],["6119",328727],["6123",265000],["5137",264823.07],["5163",237717.8],["5156",229746.16],["6127",214999.8],["5222",142409],["5909",107521],["5364",62912.03],["5492",50000],["5168",49146.11],["5175",48188],["5194",45501],["5499",29626],["5134",21920.96],["5166",21054],["5162",19675.88],["5138",15522.08],["5122",14058.99],["5167",9330],["5179",6600],["5161",6008],["5136",5140],["5219",4000],["5321",3600],["5165",3530],["5329",1375]],"economic_expenditure_total_czk":36501460.63,"economic_financing":[["8115",-1266136.74],["8124",-1026000]],"economic_financing_total_czk":-2292136.74,"economic_revenue":[["2111",13777993.39],["1211",8418864.85],["1121",4503146.4],["1111",3050394.52],["1511",1908582.55],["4213",1032772],["2142",850000],["1122",743820],["2132",661560],["1113",595597.04],["4116",553323],["2321",500700],["1345",485235],["3111",325896],["1112",293604.11],["2131",279746],["4112",165700],["1386",164047.88],["2343",138700],["2322",102411.16],["4111",65000],["1387",64306.39],["1342",32085],["2133",28120],["2329",15941],["1341",11711],["2112",9802],["1334",5741.3],["2141",5316.37],["1381",1337.62],["1361",1100],["2328",1000],["1382",42.79]],"economic_revenue_total_czk":38793597.37,"purpose_expenditure":[["1031",9479959.69],["2310",5079673.59],["6171",4923137.04],["3639",3907729.53],["3612",1680133.07],["6112",1634465],["3631",1444388.63],["6399",1401591.53],["3722",1397020.88],["2219",1207945.47],["3322",1036913.01],["3111",705665],["2321",696195.69],["3326",336800.22],["3635",213500],["6320",173318],["5512",168714.5],["3412",159660.31],["3399",156601],["3613",114721.99],["3745",106277.09],["3419",80000],["6402",62912.03],["2341",52091],["3349",45800],["3319",40624],["6114",34919.17],["4379",34409],["3421",24328],["3314",21500],["3341",20825.31],["2411",12376.08],["6310",12282.8],["1014",11750],["3113",10000],["3799",5000],["2141",4000],["3900",3000],["3329",1067],["1037",165]],"purpose_expenditure_total_czk":36501460.63},"actual":{"economic_expenditure":[["5169",8539932.89],["6121",4978610.68],["5171",4606248.61],["5011",3465726],["5139",2576357.55],["6122",1321420.03],["5023",1307012],["5031",1121811],["5154",1086125.29],["6130",904025],["5153",809746.59],["5021",747722],["5365",743820],["5362",706450.53],["5331",600000],["5032",435588],["5141",342732.38],["6119",328727],["6123",265000],["5137",264823.07],["5163",237717.8],["5156",229746.16],["6127",214999.8],["5222",142409],["5909",107521],["5364",62912.03],["5492",50000],["5168",49146.11],["5175",48188],["5194",45501],["5499",29626],["5134",21920.96],["5166",21054],["5162",19675.88],["5138",15522.08],["5122",14058.99],["5167",9330],["5179",6600],["5161",6008],["5136",5140],["5219",4000],["5321",3600],["5165",3530],["5329",1375]],"economic_expenditure_total_czk":36501460.43,"economic_financing":[["8115",-1345872.38],["8124",-1026000],["8901",79735.44]],"economic_financing_total_czk":-2292136.94,"economic_revenue":[["2111",13777993.39],["1211",8418864.85],["1121",4503146.4],["1111",3050394.52],["1511",1908582.55],["4213",1032772],["2142",850000],["1122",743820],["2132",661560],["1113",595597.04],["4116",553323],["2321",500700],["1345",485235],["3111",325896],["1112",293604.11],["2131",279746],["4112",165700],["1386",164047.88],["2343",138700],["2322",102411.16],["4111",65000],["1387",64306.39],["1342",32085],["2133",28120],["2329",15941],["1341",11711],["2112",9802],["1334",5741.3],["2141",5316.37],["1381",1337.62],["1361",1100],["2328",1000],["1382",42.79]],"economic_revenue_total_czk":38793597.37,"purpose_expenditure":[["1031",9479959.69],["2310",5079673.59],["6171",4923137.04],["3639",3907729.53],["3612",1680133.07],["6112",1634465],["3631",1444388.63],["6399",1401591.53],["3722",1397020.88],["2219",1207945.47],["3322",1036913.01],["3111",705665],["2321",696195.49],["3326",336800.22],["3635",213500],["6320",173318],["5512",168714.5],["3412",159660.31],["3399",156601],["3613",114721.99],["3745",106277.09],["3419",80000],["6402",62912.03],["2341",52091],["3349",45800],["3319",40624],["6114",34919.17],["4379",34409],["3421",24328],["3314",21500],["3341",20825.31],["2411",12376.08],["6310",12282.8],["1014",11750],["3113",10000],["3799",5000],["2141",4000],["3900",3000],["3329",1067],["1037",165]],"purpose_expenditure_total_czk":36501460.43}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}