{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00246441","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00246441","name":"Obec Český Rudolec","short_name":"Český Rudolec","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Jindřichův Hradec","municipality_code":546097},"amounts":{"revenue_approved":34349400,"revenue_adjusted":38172045.62,"revenue_actual":36337164.11,"expense_approved":48533864,"expense_adjusted":51135505,"expense_actual":33654047.59,"tax_revenue":26882427.62,"nontax_revenue":5187974.49,"capital_revenue":932000,"transfer_revenue":3334762,"current_expense":24817630.9,"capital_expense":8836416.69,"budget_balance":2683116.52,"cash_current":28952329.17,"cash_previous":26155584.27},"ratios":{"revenue_execution":0.95193128,"expense_execution":0.65813465,"balance_to_revenue":0.07383946,"cash_to_expense":0.86029263,"cash_yoy":0.10692726,"capital_expense_share":0.26256624,"transfer_revenue_share":0.09177276},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00246441/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00246441"},"seo":{"slug":"cesky-rudolec","path":"/cz/municipalities/cesky-rudolec/"},"population":{"value":865,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":34349400,"expenditure_czk":48533864,"financing_czk":14184464,"balance_czk":-14184464},{"stage":"revised","revenue_czk":38172045.62,"expenditure_czk":51135505,"financing_czk":12963459.38,"balance_czk":-12963459.38},{"stage":"actual","revenue_czk":36337164.11,"expenditure_czk":33654047.59,"financing_czk":-2683116.52,"balance_czk":2683116.52}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",14700000],["5169",5562500],["5331",4443000],["5011",4310000],["5171",4021600],["6122",3200000],["5023",1702104],["5139",1439000],["5154",1335000],["5031",1309516],["5362",1109000],["5156",611000],["5021",609800],["5032",557004],["5153",532000],["5365",500000],["6119",400000],["5137",360139],["5499",352000],["5163",294610],["5222",190500],["5162",166280],["5492",152000],["5167",101500],["5194",90000],["6130",50000],["5175",47800],["5134",35000],["5364",32411],["5329",32000],["5136",30000],["5138",30000],["5212",30000],["5038",25000],["5123",25000],["5019",19000],["5229",17700],["5161",15000],["5903",15000],["5164",14400],["5321",14000],["5339",12000],["5192",10000],["5131",8000],["5363",6000],["5039",5000],["5173",5000],["5221",4000],["5133",2000],["5223",1000]],"economic_expenditure_total_czk":48533864,"economic_financing":[["8115",14534464],["8124",-350000]],"economic_financing_total_czk":14184464,"economic_revenue":[["1211",11000000],["1121",5500000],["1111",4000000],["2111",2601000],["1511",2020000],["3111",1500000],["4116",1100000],["2141",1000000],["1122",750000],["2324",746500],["1345",710000],["1113",700000],["2132",612000],["4216",600000],["2131",365000],["1112",330000],["4112",280400],["1342",138000],["1386",100000],["4111",75000],["1334",50000],["1387",50000],["1341",30000],["1361",22000],["2119",22000],["2112",18000],["3113",15000],["2212",5000],["1349",4500],["1343",4000],["2310",1000]],"economic_revenue_total_czk":34349400,"purpose_expenditure":[["3639",5077200],["2310",5015000],["3113",4568000],["2212",4186000],["6171",4123400],["1032",3593052],["3612",3338000],["5512",2804110],["3722",2396000],["6112",2159092],["3392",1796000],["6399",1500000],["3631",1300000],["1031",1250000],["2321",1060000],["2341",750000],["3322",615000],["3745",574000],["3635",400000],["3399",350000],["6320",250000],["2411",249080],["3613",242139],["1036",210000],["3314",174280],["3421",116000],["3419",80000],["6114",64800],["3429",50000],["3721",50000],["3341",48000],["6402",32411],["6310",30000],["3632",21800],["5213",15000],["2141",12000],["4199",10000],["3522",7000],["3319",5000],["3900",4000],["4379",3500],["6409",3000],["3741",1000]],"purpose_expenditure_total_czk":48533864},"revised":{"economic_expenditure":[["6121",16319573],["5169",5976985],["5331",4454000],["5011",4333254],["5171",4249407],["6122",3134137],["5023",1783835],["5139",1500952],["5031",1348735],["5154",1260094],["5362",1105000],["5156",633850],["5021",557274],["5032",551936],["5365",500000],["5153",494609],["6119",400000],["5137",370614],["5499",342867],["5222",335217],["5163",305910],["5162",169780],["5492",158000],["5167",121500],["5194",91332],["5138",82900],["5329",68500],["6130",50000],["5175",44673],["5321",39000],["5134",35000],["5364",32411],["5136",30000],["5212",30000],["5019",29000],["5038",25000],["5123",25000],["5229",21270],["5122",20500],["5903",15000],["5164",14400],["5339",13000],["5221",12000],["5161",11990],["5192",10000],["5131",8000],["5363",6000],["5039",5000],["5173",5000],["5133",2000],["5223",1000]],"economic_expenditure_total_czk":51135505,"economic_financing":[["8115",13313459.38],["8124",-350000]],"economic_financing_total_czk":12963459.38,"economic_revenue":[["1211",10609384.32],["1121",5678835.89],["1111",3929167.82],["1511",3882816.57],["2111",3242157],["4116",1658262],["3111",1500000],["2141",1000000],["4216",950000],["2324",838907],["1113",750747.49],["1345",713537],["2132",617599],["1122",458220],["4122",395000],["2131",393138],["1112",370187.98],["4112",266500],["1386",206910],["1342",138000],["2112",133827],["2322",97056],["1387",81090.73],["4111",65000],["1334",53942.2],["2321",35000],["1341",30000],["1361",22000],["2119",22000],["3113",17000],["1343",7000],["2212",5000],["2310",2100],["1381",1659.62]],"economic_revenue_total_czk":38172045.62,"purpose_expenditure":[["3639",5307200],["2310",5015000],["3113",4579000],["2212",4246000],["6171",4127900],["1032",3593052],["3612",3350500],["5512",2907610],["3722",2696000],["2321",2454554],["6112",2249592],["3392",1808000],["6399",1500000],["3631",1320500],["1031",1250000],["2341",750000],["3322",745000],["3745",574000],["3399",420000],["3635",400000],["3613",271139],["6320",250000],["2411",249080],["1036",210000],["3314",174280],["3421",141000],["3419",120000],["6114",64800],["3429",50000],["3721",50000],["3341",48000],["6310",41300],["4359",35717],["6402",32411],["3632",21800],["5213",15000],["4199",13000],["2141",12000],["3319",9000],["3522",8570],["3599",8000],["3900",4000],["4379",3500],["1014",3000],["6409",3000],["3541",2000],["3741",1000]],"purpose_expenditure_total_czk":51135505},"actual":{"economic_expenditure":[["6121",5915529.3],["5169",4650943.64],["5331",4454000],["5011",4220525],["6122",2914837.39],["5171",2476691.27],["5023",1783835],["5031",1333523],["5154",749192.28],["5139",699508.73],["5032",508133],["5362",489256],["5365",458220],["5156",389915.76],["5153",367130.84],["5222",320507],["5021",308850],["5499",289563],["5163",279388.65],["5137",222003.29],["5343",96481.95],["5492",96283],["5162",91136.96],["5329",67176.27],["5194",61601],["5138",57026.6],["5167",50648.19],["5134",33011.97],["5364",32411],["5321",32000],["5175",31508],["5136",23793],["5019",23053],["5122",20467.15],["5212",20000],["5038",18289],["5229",16859],["5339",11000],["5164",9287.35],["5221",8000],["5161",7053],["6119",6050],["5363",4000],["5131",2858],["5192",2500]],"economic_expenditure_total_czk":33654047.59,"economic_financing":[["8117",10000000],["8118",-10000000],["8115",-2802743.9],["8901",469627.38],["8124",-350000]],"economic_financing_total_czk":-2683116.52,"economic_revenue":[["1211",10609384.32],["1121",5678835.89],["1111",3929167.82],["1511",3882816.57],["2111",3082851.86],["4116",1658262],["4216",950000],["3111",930000],["1113",750747.49],["1345",713537],["2132",577659],["1122",458220],["2324",452700.42],["2141",421859.72],["4122",395000],["2131",389573.79],["1112",370187.98],["4112",266500],["1386",206910],["2112",127829],["2322",97056],["1342",95475],["1387",81090.73],["4111",65000],["1334",53942.2],["2321",30000],["1341",26443],["1361",17660],["2119",7344.7],["1343",6350],["3113",2000],["1381",1659.62],["2310",1100]],"economic_revenue_total_czk":36337164.11,"purpose_expenditure":[["3639",4700502.46],["3113",4524076],["6171",3481055.92],["5512",2537545.76],["3722",2346083.35],["6112",2240318.34],["2310",2173144.57],["2321",2172736.56],["3392",1698126.69],["1032",1507574.86],["2212",1116368.89],["6399",881756],["3322",675736],["1031",588940],["3612",415712.26],["3631",374682.65],["3745",350257],["3399",349211],["6320",238092],["2411",227386.68],["3613",210429.33],["1036",152856],["3314",111661.35],["3419",103900],["6330",96481.95],["3421",63440.68],["6114",50348.69],["3341",44985.03],["6310",41296.65],["4359",35717],["6402",32411],["3721",31386.92],["3429",30000],["3522",8570],["3599",8000],["2341",7502],["3635",6050],["3632",4704],["3319",4000],["1014",3000],["4199",3000],["3541",2000],["3741",1000],["4379",1000],["6409",1000]],"purpose_expenditure_total_czk":33654047.59}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}