{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00246409","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00246409","name":"Obec Cizkrajov","short_name":"Cizkrajov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Jindřichův Hradec","municipality_code":546054},"amounts":{"revenue_approved":16570442,"revenue_adjusted":27082775.9,"revenue_actual":27480545.14,"expense_approved":21604650,"expense_adjusted":31639815.25,"expense_actual":28904871.43,"tax_revenue":16487065.29,"nontax_revenue":5116335.87,"capital_revenue":1166400,"transfer_revenue":4710743.98,"current_expense":13404893.41,"capital_expense":15499978.02,"budget_balance":-1424326.29,"cash_current":18228691.73,"cash_previous":12782398.12},"ratios":{"revenue_execution":1.01468717,"expense_execution":0.91356006,"balance_to_revenue":-0.05183035,"cash_to_expense":0.63064428,"cash_yoy":0.42607761,"capital_expense_share":0.53624103,"transfer_revenue_share":0.17142105},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00246409/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00246409"},"seo":{"slug":"cizkrajov","path":"/cz/municipalities/cizkrajov/"},"population":{"value":523,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":16570442,"expenditure_czk":21604650,"financing_czk":5034208,"balance_czk":-5034208},{"stage":"revised","revenue_czk":27082775.9,"expenditure_czk":31639815.25,"financing_czk":4557039.35,"balance_czk":-4557039.35},{"stage":"actual","revenue_czk":27480545.14,"expenditure_czk":28904871.43,"financing_czk":1424326.29,"balance_czk":-1424326.29}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",9913000],["5169",3126940],["5011",1880000],["5023",1034000],["6123",1000000],["5139",972000],["5154",698000],["5031",626000],["5156",341300],["5032",283000],["5153",272532],["5365",255000],["5021",208000],["5137",180000],["5163",148600],["5171",139000],["5141",106068],["5151",102500],["5362",55000],["5194",46000],["5162",45500],["5909",30000],["5329",25850],["5364",21150],["5175",17000],["5164",14210],["5212",12000],["5019",10000],["5038",10000],["5134",10000],["5167",9000],["5039",3000],["5131",3000],["5132",3000],["5136",2500],["5161",1500]],"economic_expenditure_total_czk":21604650,"economic_financing":[["8123",5931348],["8124",-897140]],"economic_financing_total_czk":5034208,"economic_revenue":[["1211",4500000],["1121",2500000],["2111",2493000],["1111",1500000],["1511",1378342],["3113",1089000],["4213",904100],["2132",652700],["2131",522900],["1122",250000],["1345",210000],["1113",150000],["4112",122900],["1112",70000],["1386",60000],["2141",50000],["2133",38000],["1387",25000],["2324",22800],["3111",20000],["1341",5000],["2119",2000],["1361",1500],["1334",1000],["1335",1000],["1339",1000],["2112",200]],"economic_revenue_total_czk":16570442,"purpose_expenditure":[["3639",12032000],["1032",2800000],["6171",1600000],["6112",1400000],["3722",850000],["3612",570000],["2321",450000],["6399",300000],["5512",270000],["3412",244000],["3631",200000],["3319",150000],["3613",150000],["3745",120000],["3399",100000],["2212",70000],["3419",40000],["3900",40000],["2219",30000],["3314",30000],["3744",30000],["2310",25000],["6402",21150],["2341",20000],["6310",13000],["2141",12000],["3326",10000],["6115",10000],["3421",5000],["5272",5000],["3341",4000],["3632",3500]],"purpose_expenditure_total_czk":21604650},"revised":{"economic_expenditure":[["6121",11137285],["5169",4884860],["6123",4581000],["5011",2604190],["5139",1290560],["5023",1107270],["5365",913887],["5154",782140],["5031",773001],["5156",391781],["5032",345310],["5021",336326],["5137",335868],["5171",334939],["5153",330432],["6122",259505],["5163",192585],["5362",157667],["5222",132000],["5151",113520],["5141",108210],["5492",68900],["6125",65070],["6119",61800],["5194",60000],["5162",48498],["5132",34095],["5329",25850],["5364",21150.25],["5229",19707],["5175",19220],["5167",16587],["5019",14172],["5164",14140],["5134",12000],["5212",12000],["5038",10260],["5909",6100],["5321",4000],["5136",3120],["5039",3000],["5131",3000],["5161",2810],["5191",2000]],"economic_expenditure_total_czk":31639815.25,"economic_financing":[["8123",7566348.43],["8115",-2292126.08],["8124",-717183]],"economic_financing_total_czk":4557039.35,"economic_revenue":[["1211",5702000],["1511",3618342],["2111",3455020],["1121",3080000],["4222",2322226],["1111",2110000],["4213",2089108.9],["3113",1089000],["1122",905400],["2132",662700],["2131",522900],["1113",346000],["1345",209115],["2141",190000],["1112",153000],["2324",132990],["4112",122900],["1386",112000],["4116",94009],["1387",43000],["4111",32500],["2133",26600],["3111",20000],["4122",20000],["2119",13400],["1341",5000],["1361",1500],["1334",1000],["1335",1000],["1339",1000],["1381",885],["2112",180]],"economic_revenue_total_czk":27082775.9,"purpose_expenditure":[["3639",13184805],["1032",6200000],["6171",3268850],["6112",1482000],["3722",1200000],["6399",1055400],["3612",879600],["3319",787000],["2310",585000],["3723",476200],["2321",450000],["3745",410000],["5512",351000],["3412",244000],["3399",200000],["3631",200000],["3613",150000],["3635",73300],["2212",70000],["2341",64810],["3744",45000],["3419",40000],["3900",40000],["6114",34650],["2219",30000],["3314",30000],["6402",21150.25],["6310",15350],["2141",12000],["3326",10000],["6115",10000],["3632",5700],["3421",5000],["5272",5000],["3341",4000]],"purpose_expenditure_total_czk":31639815.25},"actual":{"economic_expenditure":[["6121",10647363.02],["6123",4467260],["5169",4065933.58],["5011",2602292],["5023",1107265],["5139",931669.67],["5365",913797],["5031",771021],["5154",662824.59],["5362",-448234],["5156",375127.79],["5032",345073],["5153",320360],["5137",300908.68],["5021",281673],["6122",258577],["5171",250302.23],["5163",190408.7],["5222",132000],["5141",108208.65],["5151",102732],["5492",68900],["6125",65068],["6119",61710],["5162",47569.05],["5194",42175],["5132",32644],["5350",30000],["5329",25850],["5364",21150.25],["5229",19707],["5175",15991.81],["5164",12727],["5167",12628],["5134",12000],["5212",12000],["5038",10260],["5019",9050.12],["5909",6052.29],["5321",4000],["5136",3112],["5161",2764],["5191",1992],["5131",958]],"economic_expenditure_total_czk":28904871.43,"economic_financing":[["8123",7566348.43],["8115",-5446293.61],["8124",-717182.56],["8901",21454.03]],"economic_financing_total_czk":1424326.29,"economic_revenue":[["1211",5749233.42],["1511",3660793.88],["2111",3629890.17],["1121",3079789.76],["4222",2322226],["1111",2112208.7],["4213",2089108.98],["3113",1149500],["1122",905310],["2132",685121],["2131",455510.23],["1113",406940.13],["1345",207325],["1112",200720.37],["2324",163845],["2141",152153.47],["4112",122900],["1386",112199.86],["4116",94009],["1387",43974.78],["4111",32500],["4140",30000],["4122",20000],["3111",16900],["2133",16335],["2119",13431],["1341",5100],["1361",1650],["1381",883.59],["1334",503.4],["1335",432.4],["2112",50]],"economic_revenue_total_czk":27480545.14,"purpose_expenditure":[["3639",13125963.9],["1032",5356626.5],["6171",3213557.57],["6112",1481774],["3722",1133850.73],["3612",831155.68],["3319",711843.32],["3723",476157.4],["6399",453822],["3745",373494.7],["2321",330747.9],["5512",311310.32],["3399",190637],["3613",147646.25],["3631",134814.76],["2310",98377.96],["3412",86089.95],["3635",73210],["2341",63104],["2212",44328.8],["3419",40000],["3900",40000],["3744",34832.84],["6330",30000],["2219",23715],["6114",22659.6],["3314",21215],["6402",21150.25],["6310",15265],["2141",12000],["3632",4711],["3341",810]],"purpose_expenditure_total_czk":28904871.43}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}