{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00246387","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00246387","name":"Obec Budíškovice","short_name":"Budíškovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Jindřichův Hradec","municipality_code":546038},"amounts":{"revenue_approved":22730000,"revenue_adjusted":23705294,"revenue_actual":28426384.2,"expense_approved":33985000,"expense_adjusted":36177250,"expense_actual":29332229.11,"tax_revenue":19032978.7,"nontax_revenue":1767833.5,"capital_revenue":1450278.5,"transfer_revenue":6175293.5,"current_expense":14370859.22,"capital_expense":14961369.89,"budget_balance":-905844.91,"cash_current":37500643,"cash_previous":37586774.31},"ratios":{"revenue_execution":1.19915763,"expense_execution":0.81079212,"balance_to_revenue":-0.03186634,"cash_to_expense":1.27847914,"cash_yoy":-0.00229153,"capital_expense_share":0.5100659,"transfer_revenue_share":0.21723809},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00246387/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00246387"},"seo":{"slug":"budiskovice","path":"/cz/municipalities/budiskovice/"},"population":{"value":737,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":22730000,"expenditure_czk":33985000,"financing_czk":11255000,"balance_czk":-11255000},{"stage":"revised","revenue_czk":23705294,"expenditure_czk":36177250,"financing_czk":12471956,"balance_czk":-12471956},{"stage":"actual","revenue_czk":28426384.2,"expenditure_czk":29332229.11,"financing_czk":905844.91,"balance_czk":-905844.91}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",20200000],["5169",3130000],["5171",2240000],["5011",1800000],["5023",1250000],["5154",1030000],["5331",810000],["5031",650000],["5139",515000],["5365",400000],["5032",280000],["5137",230000],["5153",195000],["5156",180000],["6122",150000],["5492",145000],["5163",130000],["5362",105000],["5168",100000],["5194",52000],["5132",50000],["5222",50000],["5162",47000],["5329",45000],["5151",37000],["5021",30000],["5175",25000],["5167",20000],["5164",15000],["5019",10000],["5038",10000],["5041",10000],["5161",10000],["5172",10000],["5229",10000],["5173",5000],["5494",5000],["5039",2000],["5136",2000]],"economic_expenditure_total_czk":33985000,"economic_financing":[["8115",11255000]],"economic_financing_total_czk":11255000,"economic_revenue":[["1211",7000000],["4222",5000000],["1121",3700000],["1111",2500000],["1511",1600000],["1113",600000],["1345",550000],["1122",400000],["2111",300000],["2131",250000],["2132",200000],["4112",200000],["1112",150000],["2324",150000],["1381",100000],["2119",20000],["1341",10000]],"economic_revenue_total_czk":22730000,"purpose_expenditure":[["5512",10987000],["3636",5000000],["6171",3974000],["2341",2300000],["6112",1560000],["3631",1300000],["1031",1070000],["3113",1055000],["3633",1000000],["3319",790000],["2321",637000],["3722",600000],["3723",600000],["2219",510000],["6399",500000],["3314",475000],["2310",400000],["2141",130000],["3399",120000],["6320",120000],["3322",100000],["3326",100000],["3744",100000],["3745",100000],["3612",95000],["3726",90000],["3341",80000],["3639",65000],["3419",40000],["5213",35000],["6117",30000],["3114",12000],["6310",10000]],"purpose_expenditure_total_czk":33985000},"revised":{"economic_expenditure":[["6123",10104033],["6121",8967000],["5171",3874116],["5169",3192500],["5011",1800000],["5023",1240000],["5154",1030000],["5331",810000],["5139",697500],["5031",660000],["5336",619750],["5137",440200],["5365",340608],["5163",302000],["5032",280000],["5156",225051],["6119",225000],["5362",215000],["5153",195000],["5492",172000],["5168",100000],["5162",84000],["5222",77000],["6122",61600],["5021",56000],["5364",55892],["5329",53000],["5132",50000],["5194",42000],["5151",38457],["5903",35000],["5175",30000],["5167",25000],["5229",21543],["5164",15000],["5038",14000],["5041",10000],["5136",9000],["5019",2000],["5039",2000],["5161",2000],["5172",2000],["5173",2000]],"economic_expenditure_total_czk":36177250,"economic_financing":[["8115",12471956]],"economic_financing_total_czk":12471956,"economic_revenue":[["1211",7000000],["4216",4117612],["1121",3700000],["1111",2500000],["1511",1600000],["4116",1122282],["1113",600000],["4222",600000],["1345",550000],["1122",400000],["2111",300000],["2131",250000],["2132",200000],["4112",176900],["1112",150000],["2324",150000],["1381",100000],["4122",93500],["4111",65000],["2119",20000],["1341",10000]],"economic_revenue_total_czk":23705294,"purpose_expenditure":[["5512",11256000],["6171",4223500],["3636",3847000],["3113",2174750],["2341",1976000],["6112",1560000],["3319",1490000],["3631",1300000],["2219",1291000],["1031",1070000],["2321",717000],["3722",670000],["3723",600000],["3314",597000],["3322",582000],["6399",536108],["2310",524000],["3633",243000],["3635",225000],["2141",179000],["3399",120000],["6320",120000],["3326",100000],["3726",100000],["3744",100000],["3745",100000],["3612",95000],["3341",80000],["3639",65000],["6114",65000],["6402",55892],["3419",40000],["5213",35000],["6117",30000],["6310",10000]],"purpose_expenditure_total_czk":36177250},"actual":{"economic_expenditure":[["6123",10104032.4],["6121",4625882.49],["5171",3414749.58],["5169",2542187.96],["5011",1590994],["5023",1186338],["5331",806400],["5154",703591],["5336",619750],["5031",583389],["5137",427363.64],["5139",358556.36],["5365",319334],["5163",295997.2],["5032",243726],["6119",224800],["5362",212969.11],["5492",167913],["5156",167062.22],["5153",122285.84],["5168",94426.73],["5162",78338.87],["5222",74270],["5364",55891.78],["5021",53137],["5329",52980],["5194",34589.6],["5151",33477],["5167",23224.8],["5175",22464.27],["5229",21543],["5132",19594],["5164",14172.96],["5038",13202],["5041",7664],["6122",6655],["5136",5942],["5019",1991.3],["5161",1164],["5173",179]],"economic_expenditure_total_czk":29332229.11,"economic_financing":[["8117",6000000],["8118",-4000000],["8115",-1125839.05],["8901",31683.96]],"economic_financing_total_czk":905844.91,"economic_revenue":[["1211",7828846.32],["1121",4187836.92],["4216",4117612],["1111",2856457.43],["1511",2172588.08],["3111",1362278.5],["4116",1122281.5],["2111",868882.19],["1345",627983],["4222",600000],["1113",553868.7],["2324",400148.05],["1122",305130],["1112",273040.98],["2132",261253.08],["2131",237127],["4112",176900],["1386",152563.65],["4122",93500],["3113",88000],["4111",65000],["1387",59803.32],["1341",12300],["1381",1242.02],["1361",850],["2141",423.18],["1334",391.2],["1335",41.2],["1382",35.88]],"economic_revenue_total_czk":28426384.2,"purpose_expenditure":[["5512",11229695.21],["6171",3757534.89],["3113",2027690],["2341",1921921.43],["6112",1503674],["3319",1221669.07],["2219",1083836.37],["3631",791783.76],["1031",703313.95],["3722",652289.15],["2321",606164.99],["3314",539864.16],["6399",514429.11],["3723",487538.1],["3322",481177.53],["2310",464764.18],["3636",337095],["3635",224800],["2141",120335.72],["6320",115510],["3399",114002.6],["3326",97300],["3726",91684.62],["6402",55891.78],["6114",55235.42],["3639",36034.09],["3419",30000],["3341",21663.7],["3744",18552],["3745",17371.08],["6310",9407.2]],"purpose_expenditure_total_czk":29332229.11}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}