{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00246298","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00246298","name":"Obec Blažejov","short_name":"Blažejov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Jindřichův Hradec","municipality_code":561711},"amounts":{"revenue_approved":14660000,"revenue_adjusted":15387326,"revenue_actual":14717942,"expense_approved":16200000,"expense_adjusted":16744326,"expense_actual":11701779.8,"tax_revenue":12467246.57,"nontax_revenue":1572016.43,"capital_revenue":151200,"transfer_revenue":527479,"current_expense":10234516.63,"capital_expense":1467263.17,"budget_balance":3016162.2,"cash_current":19290397.65,"cash_previous":21248029.85},"ratios":{"revenue_execution":0.9564977,"expense_execution":0.69885045,"balance_to_revenue":0.20493097,"cash_to_expense":1.64850117,"cash_yoy":-0.09213241,"capital_expense_share":0.12538803,"transfer_revenue_share":0.03583918},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00246298/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00246298"},"seo":{"slug":"blazejov","path":"/cz/municipalities/blazejov/"},"population":{"value":474,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":14660000,"expenditure_czk":16200000,"financing_czk":1540000,"balance_czk":-1540000},{"stage":"revised","revenue_czk":15387326,"expenditure_czk":16744326,"financing_czk":1357000,"balance_czk":-1357000},{"stage":"actual","revenue_czk":14717942,"expenditure_czk":11701779.8,"financing_czk":-3016162.2,"balance_czk":3016162.2}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5011",2800000],["6121",2750000],["5169",2576025],["5171",1632000],["5023",1041834],["5139",965000],["5031",875399],["5154",688600],["5021",362000],["5032",345762],["6119",310000],["5137",240000],["5156",210000],["5168",210000],["5499",210000],["6122",150000],["5163",145451],["5151",72000],["5173",65000],["5362",54000],["5162",50000],["5364",48556],["5194",43000],["5172",40000],["5175",39000],["5221",31000],["5132",30000],["5321",30000],["5164",22000],["5167",20000],["5909",20000],["5138",15500],["5136",14000],["5038",13373],["5192",13000],["5131",10000],["5492",8000],["5019",5000],["5153",5000],["5161",5000],["5166",5000],["5176",5000],["5229",5000],["5329",5000],["5901",5000],["5903",5000],["5133",2500],["5365",2000]],"economic_expenditure_total_czk":16200000,"economic_financing":[["8117",40000000],["8118",-40000000],["8115",1540000]],"economic_financing_total_czk":1540000,"economic_revenue":[["1211",5000000],["1121",2500000],["1111",1800000],["1511",1440000],["2111",601000],["3111",524000],["2324",450000],["1345",440000],["2132",362600],["1113",325000],["4216",250000],["2131",219500],["1342",130000],["4112",113057],["1112",100000],["1381",100000],["1386",80000],["2139",76250],["4111",64000],["1387",40000],["2119",20000],["1341",10125],["2310",10000],["2112",3468],["2141",1000]],"economic_revenue_total_czk":14660000,"purpose_expenditure":[["3639",2961900],["6171",2159373],["1032",1644865],["6112",1401595],["3613",1172000],["3631",940000],["3612",765000],["3723",730000],["2321",660000],["2310",590000],["3722",520000],["3745",440000],["2221",406000],["2212",355000],["2219",335000],["3635",310000],["3392",127000],["3412",105000],["5512",100600],["3399",83500],["6114",64000],["6399",50000],["6402",48556],["6320",44000],["3421",40000],["1036",32700],["6409",25000],["3525",20000],["3314",16000],["6310",11451],["3632",10000],["3741",10000],["3721",6000],["3319",5000],["5213",5000],["3419",3000],["3341",2460]],"purpose_expenditure_total_czk":16200000},"revised":{"economic_expenditure":[["5169",3143300],["5011",3048718],["6121",2192167],["5171",1687054],["5023",1049654],["5139",1003881],["5031",944465],["5154",688600],["5021",403000],["5032",370628],["5137",252000],["5168",245000],["5499",225000],["5156",210000],["5163",183951],["5365",179400],["5151",74500],["6122",68918],["5173",66000],["5909",54200],["5362",54000],["6123",50235],["5162",50000],["5364",48556],["5194",44000],["5172",40000],["5175",39000],["5229",33677],["5221",31000],["5132",30000],["5321",30000],["5167",26000],["5164",22200],["5222",20000],["5138",16505],["5136",16200],["5038",13373],["5192",13000],["5153",11500],["5131",10000],["5166",10000],["5492",8000],["5019",6000],["5161",6000],["5176",5000],["5329",5000],["5901",5000],["5903",5000],["5133",2500],["5363",2025],["5191",119]],"economic_expenditure_total_czk":16744326,"economic_financing":[["8118",-50000000],["8117",40000000],["8115",11357000]],"economic_financing_total_czk":1357000,"economic_revenue":[["1211",5000000],["1121",2687117],["1111",1800000],["1511",1440000],["2111",601000],["3111",524000],["2149",450000],["1345",440000],["2132",362600],["1113",325000],["4216",250000],["2131",219500],["4222",207227],["1122",176400],["4116",142152],["1342",130000],["4112",113100],["1112",100000],["2139",95675],["1386",80000],["4111",65000],["1381",49273],["1387",40000],["2119",31302],["2324",20000],["1341",10125],["2310",10000],["1335",6000],["1361",5000],["2112",3468],["2329",1887],["2141",1000],["1334",500]],"economic_revenue_total_czk":15387326,"purpose_expenditure":[["3639",3388700],["6171",2201542],["1032",1771865],["6112",1411415],["3631",966000],["3612",813000],["2321",680000],["3723",663923],["2310",640000],["3745",570000],["3722",535000],["3392",530700],["2221",406000],["2212",341539],["2219",335000],["3635",310000],["6399",226425],["3613",174417],["3412",105000],["3399",95500],["1036",85700],["6114",65000],["6409",59200],["5512",52875],["6402",48556],["6320",44000],["3726",43677],["3421",33881],["2333",30000],["3525",20000],["1014",18000],["3314",17000],["6310",11951],["3632",10000],["3741",10000],["1037",7000],["3721",6000],["3319",5000],["5213",5000],["3419",3000],["3341",2460]],"purpose_expenditure_total_czk":16744326},"actual":{"economic_expenditure":[["5011",3047424],["5169",2158065.08],["6121",1421538.17],["5023",1049653],["5031",944361],["5154",517960.49],["5171",473420.8],["5139",440258.16],["5362",-427846.98],["5032",362740],["5168",232928.32],["5499",186194],["5163",180456.2],["5365",179400],["5021",137737],["5156",131771.14],["5137",94202.81],["5151",61893],["5909",54153.79],["5173",53255],["5364",48554.2],["5162",48123.21],["6123",45725],["5194",40701],["5229",33365.5],["5175",26640],["5321",26000],["5167",20720],["5222",20000],["5132",16644],["5136",16178],["5038",12091],["5166",9680],["5153",9375],["5172",6505],["5329",5000],["5138",4150.3],["5161",3558],["5164",3426.61],["5363",2025],["5019",1611],["5131",1567],["5221",456],["5191",119]],"economic_expenditure_total_czk":11701779.8,"economic_financing":[["8118",-50000000],["8117",40000000],["8115",6957632.2],["8901",26205.6]],"economic_financing_total_czk":-3016162.2,"economic_revenue":[["1211",5070159.98],["1121",2716453.66],["1111",1840847.66],["1511",1315883.74],["1345",444120],["2111",372373.2],["2149",362500],["1113",358893.83],["2132",306260],["2131",219946],["4222",207227],["1342",194880],["1112",177032.84],["1122",176400],["3111",151200],["2324",151060],["4116",142152],["4112",113100],["1386",98960.8],["2139",93675.26],["4111",65000],["2119",53363.42],["1387",38786.35],["1335",14515.6],["2310",10565],["1361",10020],["1341",9075],["2329",1887],["1381",776.41],["1334",440.7],["2141",386.55]],"economic_revenue_total_czk":14717942,"purpose_expenditure":[["3639",3203021.71],["6171",2012644.24],["6112",1397060],["1032",983394.08],["3631",794843.39],["2310",597120.25],["3723",516801.89],["3392",498837.37],["3722",478504.03],["3612",263362.51],["3745",258160.11],["6399",-253421.98],["3635",205337],["3399",74063],["2212",68648.71],["2219",65937.01],["3412",61943],["1036",59320],["6409",54153.79],["6402",48554.2],["6320",43734],["6114",43302.4],["5512",40115.1],["3726",38841],["3613",38809.71],["2321",30627.67],["1014",18000],["2333",17787],["3314",12867],["6310",11838.2],["1037",7000],["3721",4116.41],["3632",3187],["3319",3000],["3341",270]],"purpose_expenditure_total_czk":11701779.8}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}