{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00246212","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00246212","name":"Obec Zlatá Koruna","short_name":"Zlatá Koruna","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Český Krumlov","municipality_code":545864},"amounts":{"revenue_approved":24519160,"revenue_adjusted":44273887.51,"revenue_actual":44079077.12,"expense_approved":55852377,"expense_adjusted":56822197,"expense_actual":53719545.68,"tax_revenue":20190793.81,"nontax_revenue":6770625.8,"capital_revenue":350,"transfer_revenue":17117307.51,"current_expense":13726794.64,"capital_expense":39992751.04,"budget_balance":-9640468.56,"cash_current":33395746.41,"cash_previous":42135469.83},"ratios":{"revenue_execution":0.99559988,"expense_execution":0.9453972,"balance_to_revenue":-0.21870849,"cash_to_expense":0.62166844,"cash_yoy":-0.20741963,"capital_expense_share":0.74447299,"transfer_revenue_share":0.3883318},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00246212/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00246212"},"seo":{"slug":"zlata-koruna","path":"/cz/municipalities/zlata-koruna/"},"population":{"value":796,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":24519160,"expenditure_czk":55852377,"financing_czk":31333217,"balance_czk":-31333217},{"stage":"revised","revenue_czk":44273887.51,"expenditure_czk":56822197,"financing_czk":12548309.49,"balance_czk":-12548309.49},{"stage":"actual","revenue_czk":44079077.12,"expenditure_czk":53719545.68,"financing_czk":9640468.56,"balance_czk":-9640468.56}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",42068777],["5169",2650000],["5011",2339000],["5171",1250000],["5154",1136000],["5023",1030000],["5031",793000],["5331",757000],["5365",600000],["5153",590000],["5139",449000],["5362",-435000],["5151",326000],["5032",307200],["5021",277400],["5137",260000],["5499",232000],["5156",216000],["5222",200000],["5168",146000],["5163",134000],["5194",117000],["5175",110000],["5162",63000],["5164",45000],["5166",30000],["5167",29000],["5321",25000],["5132",22000],["5179",20000],["5364",12000],["5136",11000],["5038",10000],["5176",5000],["5329",5000],["5903",5000],["5909",5000],["5159",3000],["5161",3000],["5041",2000],["5131",2000],["5173",2000]],"economic_expenditure_total_czk":55852377,"economic_financing":[["8115",31333217]],"economic_financing_total_czk":31333217,"economic_revenue":[["1211",7695000],["2111",4302000],["1121",3920000],["1111",2805000],["2141",1000000],["1511",850000],["2132",677000],["1122",600000],["1113",496000],["1345",450000],["1342",400000],["1356",400000],["4112",275400],["1112",235000],["1386",140000],["1387",70000],["2329",51000],["4121",45760],["1361",35000],["1341",14000],["1334",10000],["1343",10000],["2131",10000],["2139",10000],["2112",8000],["2119",5000],["2321",5000]],"economic_revenue_total_czk":24519160,"purpose_expenditure":[["3412",20452000],["2321",14520617],["2310",7868197],["6171",2129000],["3631",2068963],["3745",1582000],["3113",1349000],["6112",1340000],["6409",738000],["3722",600000],["2212",500000],["3399",484200],["3612",368000],["5512",365000],["3723",350000],["3419",331000],["3639",225000],["2219",160000],["6399",100000],["6320",80000],["3341",51000],["3721",50000],["3314",32400],["3322",32000],["3632",25000],["6402",12000],["3326",10000],["6310",10000],["2333",5000],["3319",5000],["5213",5000],["6223",4000]],"purpose_expenditure_total_czk":55852377},"revised":{"economic_expenditure":[["6121",41420777],["5169",3400550],["5011",2405270],["5362",-1831000],["5154",1307000],["5137",1225250],["5171",1074000],["5023",1033000],["5031",834000],["5331",757000],["5365",734580],["5153",698200],["5336",612940],["5139",549000],["5032",335600],["5151",331300],["5021",326430],["6122",281000],["5222",225000],["5156",198500],["5175",159500],["5163",142000],["5168",137000],["5194",128200],["5162",60000],["5164",53000],["5167",33600],["5499",32000],["5321",25000],["5179",22000],["5132",18100],["5166",16000],["5136",13500],["5364",12000],["5038",10000],["5221",8400],["5176",5000],["5329",5000],["5903",5000],["5909",5000],["5161",3500],["5159",3000],["5041",2000],["5131",2000],["5173",2000],["5192",1000]],"economic_expenditure_total_czk":56822197,"economic_financing":[["8115",12548309.49]],"economic_financing_total_czk":12548309.49,"economic_revenue":[["4216",9048539.74],["1211",7737000],["4222",7000000],["2111",4476500],["1121",4146000],["1111",2817000],["1356",1033000],["1511",1015000],["2141",940000],["1122",734580],["4116",715107.77],["2132",672550],["1342",592000],["1334",584000],["1113",548000],["1345",455000],["2119",389000],["4112",275400],["1112",271000],["2324",261500],["1386",151500],["2329",121300],["1387",60000],["4121",45760],["1361",35500],["4111",32500],["2131",31100],["2321",30000],["2212",15000],["1341",14000],["1343",10000],["2139",10000],["2112",4200],["1381",1500],["3111",350]],"economic_revenue_total_czk":44273887.51,"purpose_expenditure":[["3412",20017000],["2321",14520617],["2310",7868197],["3113",2546440],["3745",2161000],["6171",2159000],["3631",2138963],["6112",1340000],["6399",-1161420],["6409",791000],["3722",615000],["3723",549300],["3399",539200],["3419",441000],["3639",382000],["3612",368000],["5512",365000],["2212",350000],["2219",340000],["3635",100000],["6320",80000],["3632",57000],["3721",55300],["3341",51000],["6114",32500],["3314",32400],["3322",32000],["6402",12000],["3326",10000],["6310",10000],["2333",5000],["3319",5000],["5213",5000],["6223",4700]],"purpose_expenditure_total_czk":56822197},"actual":{"economic_expenditure":[["6121",39712254.63],["5169",3179279.54],["5011",2299734.02],["5362",-1845971],["5137",1197767.12],["5154",1165842.94],["5023",1024084],["5031",786104],["5171",763208.62],["5331",757000],["5365",734580],["5336",612940],["5153",582016.48],["5139",447520.02],["5032",304757],["5151",283191.68],["5021",282679.98],["6122",280496.41],["5222",225000],["5175",147391.38],["5156",144915.79],["5168",124467.03],["5194",122950.86],["5163",121353],["5162",52900.91],["5164",52409.66],["5499",23500],["5167",22056.05],["5321",20800],["5179",16620.19],["5166",15801],["5136",13345],["5364",11828.28],["5038",9129],["5221",8400],["5132",5022],["5176",3146],["5161",2933],["5159",2823],["5329",2365],["5041",1487.09],["5192",1000],["5909",416]],"economic_expenditure_total_czk":53719545.68,"economic_financing":[["8117",1316310000],["8118",-1306310000],["8115",-1260276.58],["8901",900745.14]],"economic_financing_total_czk":9640468.56,"economic_revenue":[["4216",9048539.74],["1211",7736526.78],["4222",7000000],["2111",4383275.88],["1121",4145831.14],["1111",2816799.76],["1356",1032945.48],["1511",1014637.33],["2141",938301.23],["1122",734580],["4116",715107.77],["2132",607991.86],["1342",591769.3],["1334",583412.7],["1113",547670.56],["1345",453079.14],["2119",387999],["4112",275400],["1112",270171.89],["2324",250350.83],["1386",151028.83],["2329",118746],["1387",59194.45],["4121",45760],["1361",35150],["4111",32500],["2131",31056],["2321",30000],["2212",15000],["1341",11150],["2139",6720],["1343",5667],["2112",1185],["1381",1179.45],["3111",350]],"economic_revenue_total_czk":44079077.12,"purpose_expenditure":[["3412",18362281.44],["2321",14336884.3],["2310",7710426.03],["3113",2510604.78],["6171",2050555.68],["3745",2033897.06],["3631",1995957.88],["6112",1328811.29],["6399",-1161958],["6409",785073.36],["3722",614754.02],["3723",548672.46],["3399",505337.02],["3419",403138.82],["3639",324324.19],["5512",311149.95],["3612",257005.22],["2219",240105.55],["2212",143623.16],["3635",100000],["6320",71159],["3632",56221.15],["3721",55290.47],["3341",30938.94],["3314",30116.5],["3322",26546.21],["6114",22234.89],["6402",11828.28],["6310",6787],["6223",4698],["2333",3081.03]],"purpose_expenditure_total_czk":53719545.68}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}