{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00246166","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00246166","name":"Obec Světlík","short_name":"Světlík","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Český Krumlov","municipality_code":545813},"amounts":{"revenue_approved":10652000,"revenue_adjusted":15241049,"revenue_actual":14561324.35,"expense_approved":13152000,"expense_adjusted":19102049,"expense_actual":17950605.27,"tax_revenue":8688037.51,"nontax_revenue":4966537.84,"capital_revenue":726000,"transfer_revenue":180749,"current_expense":10392169.67,"capital_expense":7558435.6,"budget_balance":-3389280.92,"cash_current":2474555.3,"cash_previous":5863836.22},"ratios":{"revenue_execution":0.95540171,"expense_execution":0.93972145,"balance_to_revenue":-0.23275911,"cash_to_expense":0.13785359,"cash_yoy":-0.5779972,"capital_expense_share":0.42106856,"transfer_revenue_share":0.01241295},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00246166/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00246166"},"seo":{"slug":"svetlik","path":"/cz/municipalities/svetlik/"},"population":{"value":232,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10652000,"expenditure_czk":13152000,"financing_czk":2500000,"balance_czk":-2500000},{"stage":"revised","revenue_czk":15241049,"expenditure_czk":19102049,"financing_czk":3861000,"balance_czk":-3861000},{"stage":"actual","revenue_czk":14561324.35,"expenditure_czk":17950605.27,"financing_czk":3389280.92,"balance_czk":-3389280.92}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4300000],["5169",2241822],["5011",1782000],["5171",913000],["5023",780000],["5031",521000],["5362",400000],["5154",390000],["5139",340000],["5032",216000],["5156",159000],["5155",155000],["6119",140000],["5163",137000],["5168",95000],["5137",93000],["5175",83000],["5162",52700],["5321",45000],["5151",43000],["5166",42000],["5194",40000],["5364",39178],["5164",32000],["5132",23000],["5021",20000],["5138",19000],["5901",10000],["5038",9500],["5161",5800],["5131",5000],["5229",5000],["5136",4000],["5167",4000],["5133",2000],["5173",2000],["5041",1000],["5329",1000],["5365",1000]],"economic_expenditure_total_czk":13152000,"economic_financing":[["8115",2500000]],"economic_financing_total_czk":2500000,"economic_revenue":[["1211",3050000],["2111",2942000],["1121",1700000],["1111",1080000],["1511",900000],["2132",295000],["1113",250000],["3111",113000],["1112",80000],["1381",68000],["2131",62000],["1345",40000],["1386",30000],["1387",15000],["2112",10000],["1341",8000],["1334",6000],["1361",2000],["2141",1000]],"economic_revenue_total_czk":10652000,"purpose_expenditure":[["2212",2700000],["6171",1900000],["1032",1370000],["2321",1100000],["6112",950000],["2310",900000],["3639",800000],["6399",400000],["2411",390000],["3745",300000],["2219",290000],["3399",280000],["3631",280000],["1036",260000],["1031",232822],["3722",200000],["3725",200000],["3613",150000],["3635",138000],["6320",125000],["6402",39178],["3419",35000],["5512",30000],["3314",20000],["3632",20000],["6310",12000],["1014",10000],["3421",10000],["5212",10000]],"purpose_expenditure_total_czk":13152000},"revised":{"economic_expenditure":[["6121",5626000],["5169",2730771],["6123",2258000],["5011",2052000],["5023",935000],["5171",872000],["5365",822100],["5031",685000],["5139",460000],["5362",452000],["5154",373400],["5032",266500],["5155",235000],["5137",189000],["5156",187000],["5163",152000],["6119",140000],["5175",84000],["5168",83000],["5194",60000],["5321",55000],["5162",52700],["5164",40500],["5364",39178],["5151",38000],["5166",35000],["5021",34000],["5222",30000],["5132",27000],["5229",12000],["5038",10500],["5179",10500],["5903",10000],["5131",9000],["5138",9000],["5161",6800],["5223",5000],["5167",4000],["5133",3000],["5136",3000],["5173",3000],["5041",1100],["5329",1000]],"economic_expenditure_total_czk":19102049,"economic_financing":[["8115",3861000]],"economic_financing_total_czk":3861000,"economic_revenue":[["2111",4729000],["1211",3280000],["1121",1800000],["1111",1206200],["1511",1197000],["1122",821100],["3113",726000],["2132",355000],["1113",250000],["2324",130000],["1112",120000],["3111",113000],["1386",79000],["4116",76449],["4112",71800],["1381",68000],["2131",62000],["1345",40000],["4111",32500],["1387",30000],["2119",20000],["1341",11000],["2112",10000],["1334",6000],["2133",3000],["1361",2000],["1382",1000],["2141",1000]],"economic_revenue_total_czk":15241049,"purpose_expenditure":[["1032",3736000],["2212",2837000],["6171",2232400],["2321",1900000],["3639",1365000],["6399",1271100],["6112",1230000],["2310",713000],["2341",530000],["2411",423000],["3399",387100],["3613",339000],["3631",280000],["1031",274271],["1036",260000],["3745",241000],["3722",233000],["3725",212000],["3635",188000],["6320",140000],["5512",60000],["2219",40000],["6402",39178],["6114",39000],["3419",32000],["3314",23000],["3632",20000],["6310",12000],["1014",10000],["3322",10000],["3421",10000],["5213",10000],["3330",5000]],"purpose_expenditure_total_czk":19102049},"actual":{"economic_expenditure":[["6121",5303505.6],["5169",2611997.44],["6123",2254930],["5011",2022784],["5023",933902],["5365",821300],["5171",694666.88],["5031",674633],["5362",446941],["5139",392477.03],["5032",257908],["5154",251781.16],["5155",228049],["5156",182136],["5137",163440.44],["5163",149968.35],["5175",79372.61],["5168",74146.15],["5194",59420.56],["5162",51420.55],["5321",50400],["5164",39334.68],["5364",39177.4],["5222",30000],["5132",21661.71],["5166",21004.87],["5151",20815],["5021",19834],["5229",11436.06],["5179",10157],["5038",7918],["5161",5478.88],["5131",5082],["5223",5000],["5138",3859.62],["5133",1760],["5041",1059.28],["5136",970],["5173",639],["5329",238]],"economic_expenditure_total_czk":17950605.27,"economic_financing":[["8115",3389280.92]],"economic_financing_total_czk":3389280.92,"economic_revenue":[["2111",4480870.28],["1211",3261727.82],["1121",1744634.35],["1511",1189317.59],["1111",1184100.54],["1122",821100],["3113",726000],["2132",280901.5],["1113",230751.6],["2324",128783],["1112",113750.18],["4116",76449],["4112",71800],["1386",63556.16],["2131",54828],["1345",38100],["4111",32500],["1387",24913.98],["2119",16819],["1341",10750],["1334",4400],["2112",3517],["2141",519.06],["1381",518.39],["1361",400],["2133",300],["1382",16.9]],"economic_revenue_total_czk":14561324.35,"purpose_expenditure":[["1032",3683291.92],["2212",2811014.3],["6171",2151964.03],["2321",1622238.22],["3639",1343470.85],["6399",1266041],["6112",1221139.13],["2310",651059.89],["2341",423500],["2411",399490.55],["3399",367325.05],["1031",272550],["3613",270297.06],["3745",218364.48],["3722",213023.48],["3725",210181.84],["3635",187300],["3631",183928.28],["6320",138469.95],["1036",120000],["5512",60000],["6402",39177.4],["6114",23032.5],["3314",18964.94],["3419",16527],["6310",11498.4],["3322",10000],["3421",5977],["1014",5034],["3330",5000],["3632",744]],"purpose_expenditure_total_czk":17950605.27}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}