{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00246107","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00246107","name":"Obec Přísečná","short_name":"Přísečná","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Český Krumlov","municipality_code":545732},"amounts":{"revenue_approved":12455400,"revenue_adjusted":12950116,"revenue_actual":9446454.28,"expense_approved":30122045.53,"expense_adjusted":31245192.53,"expense_actual":10273832.81,"tax_revenue":7494347.75,"nontax_revenue":1557806.53,"capital_revenue":0,"transfer_revenue":394300,"current_expense":7636659.22,"capital_expense":2637173.59,"budget_balance":-827378.53,"cash_current":51142834.13,"cash_previous":51516957.87},"ratios":{"revenue_execution":0.72944939,"expense_execution":0.32881323,"balance_to_revenue":-0.08758615,"cash_to_expense":4.97797025,"cash_yoy":-0.00726215,"capital_expense_share":0.25668839,"transfer_revenue_share":0.04174053},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00246107/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00246107"},"seo":{"slug":"prisecna","path":"/cz/municipalities/prisecna/"},"population":{"value":209,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12455400,"expenditure_czk":30122045.53,"financing_czk":17666645.53,"balance_czk":-17666645.53},{"stage":"revised","revenue_czk":12950116,"expenditure_czk":31245192.53,"financing_czk":18295076.53,"balance_czk":-18295076.53},{"stage":"actual","revenue_czk":9446454.28,"expenditure_czk":10273832.81,"financing_czk":827378.53,"balance_czk":-827378.53}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",24250000],["5169",1171000],["5023",792000],["5171",495000],["5166",475000],["5011",415000],["5139",360500],["5365",350000],["5021",345000],["5175",210000],["6119",200000],["5031",181500],["5154",164500],["5032",136980],["5163",116800],["5137",85000],["5156",70000],["5168",60000],["5194",33000],["5364",30965.53],["5153",30000],["5162",30000],["5499",25000],["5151",20700],["5172",20000],["5164",18000],["5492",10000],["5136",5000],["5167",5000],["5192",5000],["5221",5000],["5038",2600],["5222",2000],["5133",1500]],"economic_expenditure_total_czk":30122045.53,"economic_financing":[["8115",17666645.53]],"economic_financing_total_czk":17666645.53,"economic_revenue":[["1387",5610000],["1211",1960000],["2141",1000000],["1121",835000],["1511",734000],["1111",682000],["1122",623000],["2119",410000],["2132",210000],["1113",152000],["2111",85000],["4112",71800],["1112",40000],["1386",24000],["1361",11000],["1341",3000],["1334",2000],["1342",1500],["1343",1100]],"economic_revenue_total_czk":12455400,"purpose_expenditure":[["2321",6600000],["2212",6200000],["2310",4100000],["2219",2530000],["2333",2270000],["3639",2100000],["6171",1300000],["3745",900000],["6112",863280],["3399",710000],["3421",530000],["2223",500000],["6399",350000],["3722",300000],["3635",200000],["5512",115000],["6320",96000],["2229",80000],["1031",77000],["3631",70000],["1032",50000],["6402",30965.53],["2221",22000],["3341",22000],["3721",20000],["2322",15000],["5273",15000],["3314",10000],["3319",10000],["3429",10000],["6310",8800],["3723",5000],["4379",5000],["4329",4000],["4357",3000]],"purpose_expenditure_total_czk":30122045.53},"revised":{"economic_expenditure":[["6121",23129860],["5171",1853090],["5169",1466831],["5023",836000],["5365",564900],["5166",478800],["5011",415000],["5021",354000],["5139",304350],["6122",270000],["5137",210100],["6119",200000],["5031",181500],["5154",165500],["5175",151400],["5032",140980],["5163",116800],["5156",70000],["5168",60000],["5194",44300],["5364",30965.53],["5153",30000],["5162",30000],["5499",25000],["5151",20700],["5172",20000],["5350",20000],["5164",18100],["5492",10000],["5136",5000],["5167",5000],["5192",5000],["5221",5000],["5038",2600],["5222",2000],["5133",1500],["5173",500],["5329",416]],"economic_expenditure_total_czk":31245192.53,"economic_financing":[["8115",18295076.53]],"economic_financing_total_czk":18295076.53,"economic_revenue":[["1387",5610000],["1211",1960000],["2141",1000000],["1121",878200],["1111",776000],["1511",734000],["1122",623000],["2119",410000],["4222",270000],["2132",211400],["1113",152000],["2111",129316],["4112",71800],["1112",42450],["4111",32500],["1386",30850],["1361",11000],["1341",3000],["1334",2000],["1342",1500],["1343",1100]],"economic_revenue_total_czk":12950116,"purpose_expenditure":[["2321",6604500],["2212",6336700],["2310",4200000],["2219",2530000],["2333",2270000],["3639",2100000],["6171",1300000],["6112",911280],["3745",900000],["3421",800000],["3399",730000],["6399",564900],["2223",500000],["3722",352200],["3635",200000],["3716",119440],["5512",115000],["6320",96000],["2229",80000],["1031",77000],["3631",70000],["3753",60591],["1032",50000],["6114",32500],["6402",30965.53],["3723",29500],["3314",29400],["2221",22000],["3341",22000],["3721",20000],["6330",20000],["2322",15000],["5273",15000],["3319",10000],["3429",10000],["6310",8800],["4379",5000],["4329",4000],["4357",3000],["6409",416]],"purpose_expenditure_total_czk":31245192.53},"actual":{"economic_expenditure":[["5171",2270714.74],["6121",2024597.12],["5169",1100375.19],["5023",835548],["6122",588376.47],["5365",564950],["5166",469699.14],["5011",399396.59],["5021",324482],["5137",274780.29],["5139",241386.65],["5031",162306],["5175",144752.61],["5032",134115],["5154",121515.76],["5163",98876.2],["5151",91908.56],["5168",80005.04],["5156",58538.42],["5194",44275],["5162",40197.51],["5153",35122.59],["5364",30965.53],["5499",30527.41],["5172",29715.44],["6119",24200],["5350",20000],["5164",19800],["5492",6000],["5179",2924.55],["5038",2719],["5329",631],["5161",352],["5173",79]],"economic_expenditure_total_czk":10273832.81,"economic_financing":[["8117",30753254.79],["8115",-29925876.26]],"economic_financing_total_czk":827378.53,"economic_revenue":[["1211",2047330.07],["1387",1513505.49],["1121",1094305.08],["1511",1032695.7],["2141",993160.53],["1111",796795.57],["1122",564900],["2119",400000],["4222",270000],["1385",179768.13],["2111",146891],["1113",144803.93],["4112",71800],["1112",71362.34],["1386",39858.55],["4111",32500],["4140",20000],["2132",11400],["2131",6355],["1361",3050],["1341",2900],["1342",1723],["1343",1000],["1381",330.4],["1382",19.49]],"economic_revenue_total_czk":9446454.28,"purpose_expenditure":[["2212",2000818.02],["2310",1929286.88],["6171",1167553.25],["6112",910764],["3745",767859.85],["3399",724932.01],["3421",717676.14],["6399",564900],["3722",351856.42],["3639",298924.01],["2321",253688.46],["3716",119432.57],["5512",95011.35],["6320",76136],["3753",60090.25],["3631",49169.03],["6402",30965.53],["3314",26520],["3723",25397.9],["6114",24983.36],["3635",24200],["6330",20000],["3721",15606.58],["3429",9900],["6310",7745.2],["6409",416]],"purpose_expenditure_total_czk":10273832.81}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}