{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00246093","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00246093","name":"Městys Přídolí","short_name":"Přídolí","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Český Krumlov","municipality_code":545724},"amounts":{"revenue_approved":44301222,"revenue_adjusted":50378012.8,"revenue_actual":43123212.05,"expense_approved":44301222,"expense_adjusted":48348986.8,"expense_actual":39625650.12,"tax_revenue":24854188.25,"nontax_revenue":3698446.6,"capital_revenue":1964035.9,"transfer_revenue":12606541.3,"current_expense":20698834.79,"capital_expense":18926815.33,"budget_balance":3497561.93,"cash_current":48290371.85,"cash_previous":43999011.26},"ratios":{"revenue_execution":0.85599272,"expense_execution":0.81957561,"balance_to_revenue":0.08110625,"cash_to_expense":1.21866447,"cash_yoy":0.09753311,"capital_expense_share":0.4776405,"transfer_revenue_share":0.29233772},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00246093/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00246093"},"seo":{"slug":"pridoli","path":"/cz/municipalities/pridoli/"},"population":{"value":710,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":44301222,"expenditure_czk":44301222,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":50378012.8,"expenditure_czk":48348986.8,"financing_czk":-2029026,"balance_czk":2029026},{"stage":"actual","revenue_czk":43123212.05,"expenditure_czk":39625650.12,"financing_czk":-3497561.93,"balance_czk":3497561.93}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",21924015],["5171",3640000],["5362",3530000],["5011",3400000],["5169",2216000],["5331",1899307],["5023",1300000],["5154",1073000],["5031",1055000],["5137",815000],["5139",575000],["5032",440000],["5222",350000],["5021",278000],["5168",210000],["5194",200000],["5166",190000],["5156",170000],["5163",146000],["5132",145000],["5499",124000],["5167",64000],["5492",55000],["5321",50000],["5365",50000],["5903",50000],["6122",50000],["5213",44000],["5162",35000],["5172",30000],["5192",30000],["5175",27700],["5138",24000],["5223",20000],["5364",16000],["5909",15000],["5038",14000],["5136",10000],["5164",6200],["5179",6000],["5042",5000],["5133",5000],["5161",5000],["5229",5000],["5173",3000],["5329",1000]],"economic_expenditure_total_czk":44301222,"economic_revenue":[["4216",17526022],["1211",8900000],["1121",4500000],["1333",4300000],["1111",3200000],["2111",1162500],["1511",980000],["2132",965000],["1113",570000],["1122",500000],["1345",450000],["2324",290000],["1112",270000],["2131",198000],["4112",166200],["2141",80000],["1386",70000],["1341",48000],["1387",35000],["4111",31000],["2112",17000],["1342",10000],["3111",10000],["1343",8000],["1361",7000],["2119",5000],["1334",1000],["2139",1000],["1349",500]],"economic_revenue_total_czk":44301222,"purpose_expenditure":[["3399",18914015],["3117",4999307],["6171",3653000],["3639",3601400],["2321",3575000],["6399",3500000],["6112",1688500],["3745",690000],["3722",577000],["5512",551000],["2212",540000],["2310",510000],["3723",350000],["3631",245000],["3419",215000],["3612",197000],["3314",74000],["2219",65000],["3412",65000],["5213",50000],["2141",44000],["6409",31000],["3326",30000],["3330",20000],["6114",20000],["6402",16000],["3421",15000],["1032",13000],["4351",13000],["1014",10000],["2143",10000],["3632",9000],["1019",5000],["6310",5000]],"purpose_expenditure_total_czk":44301222,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",21979165],["5171",4198729],["5362",3716264],["5011",3333483],["5169",2932369],["5331",1949407],["5023",1344530],["5139",1263320],["5031",1074842],["5154",993082],["5137",827202],["6122",705190],["5336",663172],["5032",442145],["5222",331860],["5021",330143],["5168",210000],["5194",200000],["5166",190000],["6119",184410],["5156",170000],["6351",150000],["5163",146986],["5132",135910],["5499",124000],["5167",64435],["5492",55000],["5321",50000],["5365",50000],["5903",50000],["6129",45496],["6127",44570],["5213",44000],["5138",38684],["5162",35000],["5123",32488],["5192",32000],["5172",30000],["5175",29679],["5223",20000],["5221",17140],["5364",16000],["5909",15000],["5038",14000],["5366",10855.8],["5136",10000],["5229",10000],["5173",8415],["5042",6815],["5164",6200],["5179",6000],["5133",5000],["5161",5000],["5329",1000]],"economic_expenditure_total_czk":48348986.8,"economic_financing":[["8115",-2029026]],"economic_financing_total_czk":-2029026,"economic_revenue":[["4216",17526022],["1211",9002655],["1121",4824153],["1333",4300000],["1111",3280803],["3111",1959036],["2111",1597570],["1511",1297150],["2132",1204182],["1122",1012200],["4116",916772],["1113",637293],["4213",552666],["1345",450000],["2324",324129],["1112",314380],["2131",264921],["2141",193941],["1386",175741],["4112",166200],["1387",68880],["2229",63355.8],["4122",61000],["1341",48902],["4111",32500],["2112",29730],["1342",26610],["2119",15972],["1343",8636],["2139",7208],["1361",7000],["3113",5000],["1381",1374],["1334",1287],["1349",500],["1335",244]],"economic_revenue_total_czk":50378012.8,"purpose_expenditure":[["3399",18590386],["3639",6116138],["2321",4625000],["6399",3586264],["6171",3584316],["3117",3272479],["6112",1755017],["2310",1752900],["3745",1071065],["5512",599660],["3722",577000],["2212",540000],["3723",416234],["2219",266364],["3631",255000],["3419",215000],["3612",197000],["3632",190262],["1036",160000],["3726",103864],["3314",74000],["3412",65000],["5213",50000],["2141",44000],["6409",31000],["3326",30000],["1032",27684],["6114",26358],["3330",20000],["6402",16000],["3421",15000],["4379",13140],["4351",13000],["4341",10855.8],["1014",10000],["2143",10000],["3900",9000],["1019",5000],["6310",5000]],"purpose_expenditure_total_czk":48348986.8},"actual":{"economic_expenditure":[["6121",17841239.58],["5362",3694104],["5011",2785142.55],["5169",2741247.58],["5171",2530078.69],["5331",1949407],["5023",1344529.45],["5154",906294.26],["5031",902948],["5139",710060.6],["6122",671090],["5336",663170.3],["5032",371435],["5222",315000],["5137",293955.19],["5021",271606],["5194",174971.12],["6119",174419.75],["6351",150000],["5166",148908],["5163",143752],["5156",135991.88],["5168",124557.73],["5499",95710],["5365",48394],["6129",45496],["5132",44765.99],["6127",44570],["5167",36890.75],["5123",32487.31],["5138",30062],["5162",27061.13],["5321",23400],["5213",20000],["5223",20000],["5221",17140],["5364",15959.93],["5175",13463],["5038",12082],["5366",10855.8],["5909",7875],["5164",6200],["5229",5000],["5172",4922.28],["5179",4565.74],["5136",4553.51],["5042",4000],["5173",2625],["5192",2000],["5161",961],["5329",701]],"economic_expenditure_total_czk":39625650.12,"economic_financing":[["8118",-14000000],["8115",10502438.07]],"economic_financing_total_czk":-3497561.93,"economic_revenue":[["4216",10877405],["1211",9002654.72],["1121",4824152.01],["1333",3702794],["1111",3280802.13],["3111",1959035.9],["2111",1597485.85],["1511",1297149.97],["2132",1204181.93],["1122",1012200],["4116",916770.3],["1113",637292.43],["4213",552666],["1345",445311],["2324",324128.76],["1112",314379.09],["2131",263361.29],["2141",193940.97],["1386",175740.36],["4112",166200],["1387",68879.77],["2229",63355.8],["4122",61000],["1341",48853],["4111",32500],["2112",28812],["1342",26610],["2119",15972],["1343",8636],["2139",7208],["1361",5830],["3113",5000],["1381",1373.57],["1334",1287],["1335",243.2]],"economic_revenue_total_czk":43123212.05,"purpose_expenditure":[["3399",15163086.82],["3639",5433513.36],["6399",3586264],["3117",3160974.67],["6171",2744198.11],["2321",2240971.52],["6112",1732889.24],["2310",1586137.88],["3745",870002.19],["3722",491337.65],["5512",426456.8],["3723",400977.38],["2212",303078.74],["2219",261778.51],["3419",215000],["3631",193703.3],["3632",166374.32],["1036",150009.75],["3612",123146.42],["3726",103863.75],["3314",53009.15],["3412",51403.8],["1032",27184],["6114",25577.03],["2141",20000],["3330",20000],["6402",15959.93],["3326",15000],["4379",13140],["4341",10855.8],["3900",9000],["6310",4255],["4351",4200],["2143",1600],["6409",701]],"purpose_expenditure_total_czk":39625650.12}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}