{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00246018","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00246018","name":"Obec Netřebice","short_name":"Netřebice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Český Krumlov","municipality_code":545643},"amounts":{"revenue_approved":12260300,"revenue_adjusted":17242238.71,"revenue_actual":17493357.8,"expense_approved":16826100,"expense_adjusted":18824109.21,"expense_actual":17216343.8,"tax_revenue":11199296.78,"nontax_revenue":845069.81,"capital_revenue":0,"transfer_revenue":5448991.21,"current_expense":5953135.67,"capital_expense":11263208.13,"budget_balance":277014,"cash_current":26220172.3,"cash_previous":25652452.53},"ratios":{"revenue_execution":1.01456418,"expense_execution":0.91459009,"balance_to_revenue":0.01583538,"cash_to_expense":1.52298145,"cash_yoy":0.02213121,"capital_expense_share":0.65421603,"transfer_revenue_share":0.31148915},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00246018/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00246018"},"seo":{"slug":"netrebice","path":"/cz/municipalities/netrebice/"},"population":{"value":453,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12260300,"expenditure_czk":16826100,"financing_czk":4565800,"balance_czk":-4565800},{"stage":"revised","revenue_czk":17242238.71,"expenditure_czk":18824109.21,"financing_czk":1581870.5,"balance_czk":-1581870.5},{"stage":"actual","revenue_czk":17493357.8,"expenditure_czk":17216343.8,"financing_czk":-277014,"balance_czk":277014}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",9300000],["6123",1500000],["5169",1106400],["5023",970000],["5171",580000],["5011",530000],["5331",450000],["5031",350000],["5154",310000],["5139",291100],["5021",256400],["5365",225000],["5222",180000],["5032",160000],["6122",120000],["5163",72000],["5168",50000],["5167",35500],["5175",31000],["5153",30000],["5166",30000],["5903",30000],["5364",27200],["5162",25000],["5329",25000],["5137",20000],["5151",20000],["5156",20000],["5173",16500],["5194",13000],["5223",10000],["5339",10000],["5321",5000],["5492",5000],["5136",4000],["5179",4000],["5362",4000],["5019",3500],["5038",3000],["5161",2500],["5039",1000]],"economic_expenditure_total_czk":16826100,"economic_financing":[["8115",4565800]],"economic_financing_total_czk":4565800,"economic_revenue":[["1211",4850000],["1121",2470000],["1111",1545000],["1511",900000],["4213",456589],["1113",445000],["2132",282050],["1345",260000],["1112",240000],["1122",200000],["4112",110200],["2111",100461],["2324",100000],["4113",64000],["1386",60000],["2141",60000],["4111",32000],["1387",30000],["2131",22000],["1361",15000],["1341",10000],["1342",5000],["4121",3000]],"economic_revenue_total_czk":12260300,"purpose_expenditure":[["3421",7400000],["3745",1870000],["6112",1272400],["6171",1237000],["2219",1050000],["3111",570000],["3631",560000],["5512",422000],["3322",300000],["2212",260000],["2329",250000],["3723",250000],["3722",245000],["6399",200000],["3326",140000],["3635",108500],["1032",100000],["3612",100000],["3399",93000],["2321",80000],["2310",50000],["6320",35000],["6114",32000],["5213",30000],["6409",29000],["1036",28800],["6402",27200],["3721",20000],["3319",17200],["3314",15000],["4350",10000],["4359",10000],["6310",10000],["3639",4000]],"purpose_expenditure_total_czk":16826100},"revised":{"economic_expenditure":[["6121",12000000],["5169",1339001.49],["5023",968000],["5171",597347],["5011",529000],["5331",450000],["5031",345000],["5154",331000],["5336",288663.21],["5021",262800],["5365",225500],["5139",193955],["5137",186350.9],["5222",181000],["5032",160000],["6122",120000],["5168",80198.61],["5163",72000],["5329",70176],["5132",68609],["5175",48320],["5167",32500],["5166",30000],["5903",30000],["5364",27200],["5153",23000],["5162",22520.01],["5156",20000],["5151",19000],["5173",17500],["5194",13000],["5223",10000],["5339",10000],["6130",10000],["5176",5146],["5321",5000],["5492",5000],["5019",4000],["5179",4000],["5362",4000],["5136",3409],["5123",3013],["5038",3000],["5172",2479.99],["5161",2420],["5039",1000]],"economic_expenditure_total_czk":18824109.21,"economic_financing":[["8115",1581870.5]],"economic_financing_total_czk":1581870.5,"economic_revenue":[["1211",4850000],["4222",4000000],["1121",2470000],["1111",1655100],["1511",900000],["4116",517353.21],["4213",449818],["1113",445000],["2132",291050],["1345",260000],["4122",248660],["1112",240000],["1122",200000],["2324",134846],["4112",110200],["2111",102578.5],["1386",93500],["4113",66180],["2141",60000],["1387",36600],["4111",32500],["2131",22000],["1334",20483],["1361",15000],["1341",10000],["1342",7830],["4121",3000],["2112",540]],"economic_revenue_total_czk":17242238.71,"purpose_expenditure":[["3421",11000000],["6171",1292000],["6112",1272400],["3111",918663.21],["3631",560000],["5512",483000],["3723",471000],["3745",385000],["3322",341860],["2212",280000],["2329",250000],["3722",245000],["6399",200000],["3326",140000],["3612",140000],["3635",122646],["1032",100000],["3399",94000],["2321",80000],["6409",74176],["2219",50000],["2310",50000],["6320",35000],["6114",32500],["5213",30000],["1036",28800],["6402",27200],["3639",24000],["3721",20000],["3319",18600],["3314",18000],["4350",10000],["4359",10000],["6310",10000],["1014",5264],["2341",5000]],"purpose_expenditure_total_czk":18824109.21},"actual":{"economic_expenditure":[["6121",11259208.13],["5169",1159911.41],["5023",957832],["5011",525718],["5331",450000],["5171",409614.57],["5031",311378],["5154",296774.72],["5336",288663.21],["5021",248998],["5365",193031],["5222",181000],["5137",150129.32],["5032",133593],["5139",121498.86],["5168",71426.36],["5329",70175.14],["5132",68608.58],["5163",63409],["5175",36798.15],["5166",27068],["5364",26933.21],["5167",25984.15],["5156",18816],["5153",18072.31],["5162",16661.36],["5173",16371],["5194",11049],["5151",10486],["5339",10000],["5223",5000],["5176",4896],["6130",4000],["5179",3760.31],["5123",3012.9],["5362",3000],["5136",2662],["5172",2479.99],["5038",2163],["5321",2000],["5161",1358.4],["5019",1346.43],["5492",1000],["5039",456.29]],"economic_expenditure_total_czk":17216343.8,"economic_financing":[["8115",-277014]],"economic_financing_total_czk":-277014,"economic_revenue":[["1211",4805959.31],["4222",4000000],["1121",2572698.43],["1111",1772006.23],["1511",938974.85],["4116",538633.21],["4213",449818],["2111",344745.26],["1113",340092.72],["2132",290050],["4122",248660],["1345",245906],["1122",173250],["1112",167703.11],["2324",144735.3],["4112",110200],["1386",93735.71],["4113",66180],["2141",45924.25],["1387",36736.46],["4111",32500],["1334",20478.7],["2131",19075],["1361",14650],["1341",8525],["1342",7830],["4121",3000],["1381",750.26],["2112",540]],"economic_revenue_total_czk":17493357.8,"purpose_expenditure":[["3421",10957831.48],["6112",1229260],["6171",1174466.98],["3111",892723.81],["5512",418853.73],["3723",409712.04],["3745",358772],["3322",341859.93],["2212",246763.36],["3722",237078.58],["3631",186440.15],["6399",173250],["3635",122645.6],["3612",76800],["6409",73935.45],["3399",67688.75],["1032",59175],["6320",31323],["1036",28800],["6402",26933.21],["6114",18047.72],["3314",17955],["3319",12300],["3639",11000],["4350",10000],["6310",8752],["3721",5699.11],["1014",5264],["2341",5000],["4359",5000],["2310",3012.9]],"purpose_expenditure_total_czk":17216343.8}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}