{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00246000","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00246000","name":"Obec Mirkovice","short_name":"Mirkovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Český Krumlov","municipality_code":545627},"amounts":{"revenue_approved":18442424,"revenue_adjusted":19669209.99,"revenue_actual":14492321.2,"expense_approved":23056184.15,"expense_adjusted":24662970.14,"expense_actual":12250856.25,"tax_revenue":12495099.24,"nontax_revenue":1330953.96,"capital_revenue":66920,"transfer_revenue":599348,"current_expense":8407453.85,"capital_expense":3843402.4,"budget_balance":2241464.95,"cash_current":30960936.88,"cash_previous":28719471.93},"ratios":{"revenue_execution":0.7368024,"expense_execution":0.49673077,"balance_to_revenue":0.1546657,"cash_to_expense":2.52724677,"cash_yoy":0.07804687,"capital_expense_share":0.31372521,"transfer_revenue_share":0.04135625},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00246000/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00246000"},"seo":{"slug":"mirkovice","path":"/cz/municipalities/mirkovice/"},"population":{"value":561,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":18442424,"expenditure_czk":23056184.15,"financing_czk":4613760.15,"balance_czk":-4613760.15},{"stage":"revised","revenue_czk":19669209.99,"expenditure_czk":24662970.14,"financing_czk":4993760.15,"balance_czk":-4993760.15},{"stage":"actual","revenue_czk":14492321.2,"expenditure_czk":12250856.25,"financing_czk":-2241464.95,"balance_czk":2241464.95}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3490000],["5169",2815000],["6122",2600000],["5171",2429000],["5011",1890000],["5154",1140000],["5023",970000],["5021",924000],["5139",898000],["5031",690000],["5362",617000],["6119",472007.4],["5365",403000],["5032",390000],["5137",348000],["5156",300000],["5175",235000],["5492",210000],["5168",200000],["6130",200000],["5194",159000],["5321",150000],["5163",115000],["5166",106000],["5151",99000],["5173",90000],["5909",90000],["5903",83000],["5499",72000],["5155",70000],["5136",66000],["5161",60000],["5167",60000],["5132",55000],["5222",54000],["5192",48000],["5339",45000],["5042",40000],["5141",40000],["5162",40000],["5179",40000],["5212",40000],["5329",40000],["5038",30000],["5229",28500],["5041",26000],["5172",20000],["5164",14000],["5221",10000],["5364",9676.75],["5144",7000],["5123",6000],["5223",6000],["5213",5000],["5131",4000],["5133",4000],["5149",3000]],"economic_expenditure_total_czk":23056184.15,"economic_financing":[["8115",4613760.15]],"economic_financing_total_czk":4613760.15,"economic_revenue":[["1211",5687000],["1121",3445364],["1111",1815000],["3111",1800000],["1511",1200000],["2111",648000],["2131",640000],["1113",570900],["1122",400000],["1345",400000],["2324",209000],["2132",186800],["1333",170000],["1112",152460],["2321",145000],["4112",123200],["2119",105000],["2141",100000],["1386",98000],["1381",88000],["1342",75000],["1387",70000],["4222",70000],["1334",60000],["2322",55000],["2328",40000],["1341",26000],["2229",20000],["2310",14000],["1349",10000],["2149",9000],["1361",5700],["2329",4000]],"economic_revenue_total_czk":18442424,"purpose_expenditure":[["6171",4434000],["3639",3488000],["3745",2773000],["6112",1453000],["3631",1280000],["2212",1165000],["3722",1097000],["2310",1080000],["6399",900000],["3399",677000],["3723",605000],["3419",598000],["3613",555000],["3635",440000],["2321",399000],["3326",267000],["3421",236000],["3611",200000],["4359",171000],["3412",130000],["6320",130000],["2341",120000],["3612",100000],["3314",96000],["5213",83000],["6310",73000],["1039",72007.4],["3319",62000],["3724",60000],["1014",52000],["5512",45000],["2141",40000],["3113",40000],["5269",25000],["2143",20000],["3726",18000],["4350",10000],["6409",10000],["6402",9676.75],["1019",6000],["4379",6000],["3522",5000],["3311",4500],["4357",4000],["3429",3500],["3525",3000],["4329",2500],["3543",2000],["3592",2000],["4349",2000],["4371",2000]],"purpose_expenditure_total_czk":23056184.15},"revised":{"economic_expenditure":[["6121",4819018],["5169",3338655.99],["5171",2293918],["6122",2203630],["5011",1890000],["5154",1140000],["5023",970000],["5021",935932],["5139",933106],["5362",767000],["5031",690000],["6119",472007.4],["5032",390000],["5137",378000],["5156",350000],["5365",293850],["5175",276776],["5492",210000],["5168",200000],["6130",200000],["5194",159000],["5321",142500],["5163",115000],["5166",106000],["5339",100000],["5151",99000],["5173",90300],["5909",90000],["5499",72000],["5155",70000],["5136",66000],["5161",62000],["5167",60000],["5132",55000],["5222",54500],["5192",48000],["5162",41250],["5042",40000],["5141",40000],["5179",40000],["5212",40000],["5329",40000],["5903",33000],["5229",31500],["5038",30000],["6341",30000],["5041",26000],["5138",26000],["5123",21350],["5172",20000],["5164",14000],["5221",10000],["5364",9676.75],["5144",7000],["5223",6000],["5213",5000],["5131",4000],["5133",4000],["5149",3000]],"economic_expenditure_total_czk":24662970.14,"economic_financing":[["8115",4993760.15]],"economic_financing_total_czk":4993760.15,"economic_revenue":[["1211",5687000],["1121",3445364],["3111",1950000],["1111",1897000],["1511",1457835.99],["2111",728000],["2131",670000],["1113",570900],["1345",400000],["2132",326202],["1122",290850],["4122",280000],["4222",223648],["2324",209000],["2321",200550],["1112",200460],["1333",170000],["1386",148000],["4112",123200],["2119",105000],["2141",100000],["1342",75000],["1387",70000],["1334",60000],["2322",55000],["2328",40000],["1381",38000],["4111",32500],["1341",26000],["2229",20000],["3113",15000],["2310",14000],["1349",10000],["2149",9000],["1361",7700],["1343",5000],["2211",5000],["2329",4000]],"economic_revenue_total_czk":19669209.99,"purpose_expenditure":[["6171",4434000],["3639",3688835.99],["3745",2799500],["2310",2063648],["6112",1433000],["3631",1280000],["3722",1157000],["2212",960427],["6399",940850],["3399",789500],["3723",605000],["3419",600000],["3613",555000],["3635",440000],["3326",412550],["2321",399000],["3412",260000],["3611",200000],["4359",171000],["6320",130000],["2219",122975],["2341",120000],["3724",110000],["3421",106000],["3612",100000],["3314",96000],["3319",92000],["3113",90000],["6310",73000],["1036",72007.4],["5512",70000],["2141",40000],["5213",33000],["6114",32500],["1031",26000],["5269",25000],["1014",22000],["2143",20000],["6409",19676.75],["3726",18000],["4350",10000],["1019",6000],["4379",6000],["3522",5000],["3311",4500],["4357",4000],["3429",3500],["3525",3000],["3749",3000],["4329",2500],["3543",2000],["3592",2000],["4349",2000],["4371",2000]],"purpose_expenditure_total_czk":24662970.14},"actual":{"economic_expenditure":[["5169",2290865.98],["6121",1931381.71],["6122",1810146.69],["5011",967613],["5023",883412],["5171",697908.46],["5154",553608.77],["5031",440196],["5021",398783],["5139",293912.32],["5365",290850],["5362",176831],["5032",175318],["5168",160981.58],["5156",129342.98],["5175",128594.38],["5137",121853.51],["5339",99000],["5321",85500],["6119",71874],["5166",62887],["5194",52205.8],["5163",50776],["5173",49970],["5499",46935],["5212",40000],["6341",30000],["5136",27860.38],["5138",25773],["5162",21213.36],["5151",18553],["5167",17902],["5222",16700],["5123",15350],["5042",11229],["5132",10472.78],["5364",9676.75],["5221",8000],["5492",6000],["5179",5702],["5038",4392],["5223",4000],["5161",3089.8],["5229",3000],["5909",677],["5329",518]],"economic_expenditure_total_czk":12250856.25,"economic_financing":[["8115",-2241464.95]],"economic_financing_total_czk":-2241464.95,"economic_revenue":[["1211",5103629.44],["1121",2732239.27],["1111",1896444.1],["1511",1249336.49],["2111",525109],["2131",391725],["1113",361166.05],["1345",352817],["2132",317604],["1122",290850],["4222",223648],["4122",220000],["1112",178099.47],["4112",123200],["1333",111613.88],["1386",99547.5],["3111",60920],["1342",56466],["2321",55550],["1387",39014.36],["4111",32500],["2119",29088],["1341",14763],["1361",6180],["3113",6000],["2149",5029.96],["2211",5000],["1334",2137.2],["2310",1848],["1381",795.48]],"economic_revenue_total_czk":14492321.2,"purpose_expenditure":[["3639",2255925.49],["3745",1483900.73],["6171",1310389.82],["2310",1260505.45],["6112",1187182.23],["3722",1000245.47],["3399",539243.56],["3631",458582.84],["6399",427425],["3419",385188.78],["2212",374406.7],["2321",201181.44],["3326",183790],["3723",147483.46],["3412",123729],["2219",122065],["3613",121639.22],["4359",98501],["3113",90000],["6320",77742],["1036",71874],["5512",70000],["3314",42178],["2141",40000],["3319",32685.37],["3724",30098],["1031",25773],["6114",25186.29],["3421",15232.65],["3612",10535],["6409",9676.75],["6310",5290],["1019",5000],["4350",4000],["4357",3200],["3525",3000],["3749",3000],["4379",3000],["3543",2000]],"purpose_expenditure_total_czk":12250856.25}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}