{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00245984","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00245984","name":"Obec Loučovice","short_name":"Loučovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Český Krumlov","municipality_code":545601},"amounts":{"revenue_approved":86292000,"revenue_adjusted":76166933.04,"revenue_actual":76166933.04,"expense_approved":70015000,"expense_adjusted":74149141.28,"expense_actual":74149141.22,"tax_revenue":41534242.71,"nontax_revenue":11896700.61,"capital_revenue":16018869.5,"transfer_revenue":6717120.22,"current_expense":58154769.77,"capital_expense":15994371.45,"budget_balance":2017791.82,"cash_current":3190225.73,"cash_previous":4568969.33},"ratios":{"revenue_execution":1,"expense_execution":1,"balance_to_revenue":0.0264917,"cash_to_expense":0.04302445,"cash_yoy":-0.3017625,"capital_expense_share":0.21570542,"transfer_revenue_share":0.08818945},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00245984/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00245984"},"seo":{"slug":"loucovice","path":"/cz/municipalities/loucovice/"},"population":{"value":1480,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":86292000,"expenditure_czk":70015000,"financing_czk":-16277000,"balance_czk":16277000},{"stage":"revised","revenue_czk":76166933.04,"expenditure_czk":74149141.28,"financing_czk":-2017791.76,"balance_czk":2017791.76},{"stage":"actual","revenue_czk":76166933.04,"expenditure_czk":74149141.22,"financing_czk":-2017791.82,"balance_czk":2017791.82}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",14860000],["6121",11100000],["5011",8095000],["5169",7986000],["5331",5700000],["5141",2800000],["5362",2525000],["5153",2070000],["5031",2060000],["5154",1634000],["5139",1379000],["5137",1060000],["5032",1020000],["5023",1000000],["5222",820000],["6351",800000],["5163",722000],["5903",700000],["5021",580000],["5166",555000],["5151",467000],["5156",461000],["6119",400000],["5162",239000],["5164",227000],["5132",130000],["5194",125000],["5167",85000],["5134",50000],["5172",50000],["5175",50000],["5492",50000],["5136",40000],["5173",37000],["5042",35000],["5329",35000],["5038",30000],["5161",20000],["5019",6000],["5039",6000],["5192",5000],["5133",1000]],"economic_expenditure_total_czk":70015000,"economic_financing":[["8124",-19952000],["8115",3675000]],"economic_financing_total_czk":-16277000,"economic_revenue":[["3111",40000000],["1211",16000000],["1121",8400000],["2132",6201000],["1111",5500000],["1511",3400000],["4122",1500000],["1113",1000000],["1345",1000000],["2111",867000],["1112",500000],["4112",460000],["4121",350000],["2324",330000],["1386",180000],["1342",150000],["2131",100000],["1387",90000],["2329",60000],["1341",42000],["2119",40000],["2321",40000],["2420",40000],["1361",20000],["2139",11000],["1343",5000],["2133",5000],["2141",1000]],"economic_revenue_total_czk":86292000,"purpose_expenditure":[["6171",11310000],["2212",9600000],["3639",8758000],["3613",7230000],["3113",6555000],["3612",6305000],["3723",3415000],["4351",3045000],["6399",2500000],["3722",2205000],["3421",1492000],["3631",1200000],["6112",1140000],["3392",901000],["5213",700000],["5512",593000],["3745",555000],["2310",550000],["3632",461000],["3419",420000],["3349",400000],["2321",300000],["4379",175000],["3319",61000],["3314",59000],["6310",50000],["6409",35000]],"purpose_expenditure_total_czk":70015000},"revised":{"economic_expenditure":[["6121",14296868.24],["5011",9523106.5],["5169",9235307.71],["5171",8993908.33],["5331",5744497.6],["5365",3327870],["5362",3183645.69],["5031",2360226],["5154",1798813.26],["5141",1650372.55],["5336",1341762.4],["5139",1023209.33],["6122",1013993.21],["5153",1005707.63],["5023",967184],["5032",936377],["5499",861400.29],["5163",838697.23],["5222",565000],["5909",551366.95],["5137",526107.02],["5178",523755],["5151",465936],["6119",383510],["5021",382156.18],["5164",334374.37],["5156",328739.5],["5166",301796],["6422",200000],["5162",185415.5],["5168",184879],["5194",131702.17],["6322",100000],["5132",98379.99],["5167",79853],["5321",70200],["5221",65000],["5213",60000],["5189",57473],["5175",51048.6],["5364",43401.51],["5179",39016.8],["5038",38471],["5229",36940],["5329",35000],["5136",32193],["5161",27994],["5042",27100.07],["5199",26700],["5492",25000],["5904",22753.34],["5041",20000],["5173",15357.12],["5192",9265.19],["5131",310]],"economic_expenditure_total_czk":74149141.28,"economic_financing":[["8124",-19952000],["8115",17934208.24]],"economic_financing_total_czk":-2017791.76,"economic_revenue":[["1211",16349508.14],["3111",15921869.5],["1121",8748697.86],["2132",8175224.36],["1111",5962436.9],["1511",3624635.97],["1122",3327870],["4216",2189306.37],["4122",2175000],["2111",1596916.15],["4116",1495013.85],["1113",1156814.86],["1345",1085141],["2324",727117.19],["1112",570350.37],["4112",442800],["2321",439500],["4121",350000],["1386",318741.27],["2328",290817.15],["2322",276754],["2329",211711.43],["1342",165400],["1387",124929.91],["3113",97000],["2131",91982],["4111",65000],["2119",53837],["1341",39343],["1361",36820],["1334",20944.5],["2139",17894],["2420",6667],["2460",6000],["1381",2574.6],["2149",1200],["2123",1000],["2141",80.33],["1382",34.27],["1335",0.06]],"economic_revenue_total_czk":76166933.04,"purpose_expenditure":[["3639",11356282.15],["6171",9490777.19],["3613",8387016.93],["3113",7149688.91],["6399",6499093.69],["3612",4854245.37],["2219",4558577.68],["4351",3848713.33],["3723",3739687.2],["2212",2530648.99],["3722",2040718.81],["3631",1952995.87],["2310",1520857.16],["6112",1122638.74],["3392",1075681],["5512",838115.4],["3419",775000],["2321",586209.4],["3349",414624],["6409",346071.15],["3745",197979.25],["3412",144495],["3143",112900],["4379",107302.23],["3632",98236.34],["1032",95832],["4359",56633.34],["6114",46741.95],["3319",44570],["6402",43401.51],["3314",37403],["3421",32886.89],["6310",22226.8],["3429",10000],["3729",9680],["5272",1210]],"purpose_expenditure_total_czk":74149141.28},"actual":{"economic_expenditure":[["6121",14296868.24],["5011",9523106.5],["5169",9235307.71],["5171",8993908.33],["5331",5744497.6],["5365",3327870],["5362",3183645.69],["5031",2360226],["5154",1798813.26],["5141",1650372.55],["5336",1341762.4],["5139",1023209.33],["6122",1013993.21],["5153",1005707.63],["5023",967184],["5032",936377],["5499",861400.29],["5163",838697.23],["5222",565000],["5909",551366.95],["5137",526107.02],["5178",523755],["5151",465936],["6119",383510],["5021",382156.18],["5164",334374.37],["5156",328739.44],["5166",301796],["6422",200000],["5162",185415.5],["5168",184879],["5194",131702.17],["6322",100000],["5132",98379.99],["5167",79853],["5321",70200],["5221",65000],["5213",60000],["5189",57473],["5175",51048.6],["5364",43401.51],["5179",39016.8],["5038",38471],["5229",36940],["5329",35000],["5136",32193],["5161",27994],["5042",27100.07],["5199",26700],["5492",25000],["5904",22753.34],["5041",20000],["5173",15357.12],["5192",9265.19],["5131",310]],"economic_expenditure_total_czk":74149141.22,"economic_financing":[["8124",-3396535.42],["8115",1378743.6]],"economic_financing_total_czk":-2017791.82,"economic_revenue":[["1211",16349508.14],["3111",15921869.5],["1121",8748697.86],["2132",8175224.36],["1111",5962436.9],["1511",3624635.97],["1122",3327870],["4216",2189306.37],["4122",2175000],["2111",1596916.15],["4116",1495013.85],["1113",1156814.86],["1345",1085141],["2324",727117.19],["1112",570350.37],["4112",442800],["2321",439500],["4121",350000],["1386",318741.27],["2328",290817.15],["2322",276754],["2329",211711.43],["1342",165400],["1387",124929.91],["3113",97000],["2131",91982],["4111",65000],["2119",53837],["1341",39343],["1361",36820],["1334",20944.5],["2139",17894],["2420",6667],["2460",6000],["1381",2574.6],["2149",1200],["2123",1000],["2141",80.33],["1382",34.27],["1335",0.06]],"economic_revenue_total_czk":76166933.04,"purpose_expenditure":[["3639",11356282.09],["6171",9490777.19],["3613",8387016.93],["3113",7149688.91],["6399",6499093.69],["3612",4854245.37],["2219",4558577.68],["4351",3848713.33],["3723",3739687.2],["2212",2530648.99],["3722",2040718.81],["3631",1952995.87],["2310",1520857.16],["6112",1122638.74],["3392",1075681],["5512",838115.4],["3419",775000],["2321",586209.4],["3349",414624],["6409",346071.15],["3745",197979.25],["3412",144495],["3143",112900],["4379",107302.23],["3632",98236.34],["1032",95832],["4359",56633.34],["6114",46741.95],["3319",44570],["6402",43401.51],["3314",37403],["3421",32886.89],["6310",22226.8],["3429",10000],["3729",9680],["5272",1210]],"purpose_expenditure_total_czk":74149141.22}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}