{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00245879","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00245879","name":"Obec Holubov","short_name":"Holubov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Český Krumlov","municipality_code":545490},"amounts":{"revenue_approved":22000000,"revenue_adjusted":30016800,"revenue_actual":29624244.43,"expense_approved":22000000,"expense_adjusted":32116800,"expense_actual":31093915.61,"tax_revenue":25041239.59,"nontax_revenue":2414177.84,"capital_revenue":195427,"transfer_revenue":1973400,"current_expense":24509552.67,"capital_expense":6584362.94,"budget_balance":-1469671.18,"cash_current":13041123.73,"cash_previous":14450139.65},"ratios":{"revenue_execution":0.98692214,"expense_execution":0.96815111,"balance_to_revenue":-0.04961042,"cash_to_expense":0.41941079,"cash_yoy":-0.09750881,"capital_expense_share":0.21175728,"transfer_revenue_share":0.06661436},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00245879/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00245879"},"seo":{"slug":"holubov","path":"/cz/municipalities/holubov/"},"population":{"value":1098,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":22000000,"expenditure_czk":22000000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":30016800,"expenditure_czk":32116800,"financing_czk":2100000,"balance_czk":-2100000},{"stage":"actual","revenue_czk":29624244.43,"expenditure_czk":31093915.61,"financing_czk":1469671.18,"balance_czk":-1469671.18}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",3420000],["6121",2760000],["5169",2519000],["5011",2370000],["6123",1960000],["5331",1400000],["5139",1145000],["5023",1100000],["5031",790000],["5154",745000],["6122",500000],["5365",404000],["5156",399000],["5032",330000],["5137",325000],["5021",311000],["5362",300000],["5153",180000],["5194",178000],["5163",165000],["5175",130000],["5164",122000],["5151",79000],["5168",62000],["5166",60000],["5222",57000],["5132",45000],["5162",38000],["5903",30000],["5499",21000],["5329",17000],["5038",10000],["5167",10000],["5321",10000],["5161",5000],["5136",3000]],"economic_expenditure_total_czk":22000000,"economic_revenue":[["1211",8000000],["1121",4000000],["1111",3000000],["4216",1423000],["1511",1130000],["2132",997000],["1345",700000],["1113",500000],["1122",500000],["2324",400000],["1112",300000],["4112",270000],["2111",262000],["1356",100000],["1381",100000],["2141",100000],["1342",50000],["1386",50000],["1387",30000],["1341",21000],["1335",20000],["3111",20000],["1334",10000],["1361",8000],["1344",4000],["1346",3000],["1343",2000]],"economic_revenue_total_czk":22000000,"purpose_expenditure":[["3639",3439000],["3319",2709000],["5512",2410000],["6171",2201000],["3117",2065000],["2212",1655000],["6112",1423000],["3722",780000],["6399",700000],["2321",673000],["2333",518000],["3399",432000],["3412",404000],["3631",360000],["3745",360000],["2141",329000],["3725",300000],["2310",265000],["2219",200000],["3723",150000],["2272",148000],["3349",110000],["6320",90000],["3612",70000],["3721",65000],["3421",56000],["3314",31000],["5213",30000],["3419",16000],["6310",6000],["3429",5000]],"purpose_expenditure_total_czk":22000000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",10136506],["5169",3626186],["6121",2892501],["5011",2334000],["6123",1960000],["6122",1529050],["5139",1470945],["5331",1150000],["5023",1095400],["5154",920905],["5031",809500],["5137",803656],["5365",467700],["5156",349000],["5032",332650],["5021",327000],["6127",251000],["5153",194400],["5194",180800],["5163",168000],["5499",153000],["5362",133020],["5164",124710],["5175",114488],["5151",82200],["5909",66382],["5168",63200],["5166",60000],["5222",57000],["5179",54500],["5162",49000],["5903",30000],["5132",25000],["5321",23400],["5364",19944],["5136",18924],["5329",17000],["5038",10000],["5167",10000],["5161",5833]],"economic_expenditure_total_czk":32116800,"economic_financing":[["8115",2100000]],"economic_financing_total_czk":2100000,"economic_revenue":[["1211",11338300],["1121",5365500],["1111",4047300],["1511",1436000],["4216",1330000],["2132",1022400],["2324",838000],["1113",830000],["1345",700000],["1122",500000],["1112",369500],["2111",312600],["4116",303100],["1356",295000],["4112",257800],["1386",225500],["2141",185000],["3113",160000],["1381",100000],["1387",82000],["1342",50000],["4122",50000],["3111",36300],["2329",35000],["4111",32500],["1346",26000],["1341",21000],["1335",20000],["1334",18000],["2119",16000],["1361",8000],["1344",4000],["1343",2000]],"economic_revenue_total_czk":30016800,"purpose_expenditure":[["3639",4585172],["3392",4415200],["5512",3253905],["3117",2756705],["2212",2411800],["6171",2299420],["6112",1461000],["3631",1367251],["2321",1365800],["2333",858000],["2310",851000],["3722",831700],["3412",779100],["3399",668800],["2219",609701],["6399",563000],["3745",490981],["3319",443600],["2141",388786],["3725",335750],["2341",296550],["3723",186500],["2272",181730],["3349",110000],["3421",94700],["6320",90000],["3612",71000],["3721",65000],["1070",53600],["2143",35000],["3314",33754],["6114",33314],["3429",30000],["5213",30000],["6402",19944],["3419",16200],["1032",16100],["6310",7500],["6409",6382],["1014",2855]],"purpose_expenditure_total_czk":32116800},"actual":{"economic_expenditure":[["5171",9965012.06],["5169",3500612.18],["6121",2845148.94],["5011",2312940],["6123",1959733],["6122",1528681],["5139",1285936.01],["5331",1150000],["5023",1088500],["5154",854469.06],["5031",803937],["5137",769695.26],["5365",465540],["5156",316052.72],["5032",315387],["5021",292471],["6127",250800],["5194",171073.91],["5163",153080.6],["5153",152798.07],["5499",146040],["5164",123255.71],["5362",97411],["5175",77618],["5151",66224],["5909",61216],["5166",60000],["5222",57000],["5179",54450],["5162",44057.3],["5168",38729.69],["5321",20800],["5364",19944],["5136",18863],["5132",18409.1],["5329",3275],["5161",2460],["5167",2295]],"economic_expenditure_total_czk":31093915.61,"economic_financing":[["8118",-18000000],["8117",14000000],["8115",5409015.92],["8901",60655.26]],"economic_financing_total_czk":1469671.18,"economic_revenue":[["1211",10806635.79],["1121",5785915.99],["1111",4037474.31],["1511",1434999.36],["4216",1330000],["2132",1051137],["2324",837614.84],["1113",764773.19],["1345",664291],["1122",462840],["1112",377141.78],["4116",303100],["1356",292685.14],["2111",291904],["4112",257800],["1386",210803.36],["2141",184750],["3113",159127],["1387",82617.93],["4122",50000],["1342",46900],["3111",36300],["2329",32800],["4111",32500],["1346",28210],["1341",20884],["1334",17766.6],["2119",15972],["1344",3570],["1361",2020],["1381",1680.74],["1335",30.4]],"economic_revenue_total_czk":29624244.43,"purpose_expenditure":[["3639",4493516.43],["3392",4413004.34],["5512",3169326.74],["3117",2682442.19],["2212",2255934.43],["6171",2127055.12],["6112",1446992.02],["2321",1327575.53],["3631",1325595.64],["2333",839230.45],["2310",822339.98],["3722",820132.26],["3412",755710.97],["3399",663382.8],["2219",603369.09],["6399",527231],["3745",470463.05],["3319",411854.77],["2141",352630.35],["3725",335716.92],["2341",296350.78],["3723",186185.87],["2272",163007.64],["3349",93359.76],["3421",87278],["6320",78545],["3721",56323.08],["3612",53871],["1070",53491],["2143",34784],["3314",31753],["3429",27576],["6114",22765],["6402",19944],["3419",16200],["1032",16068.8],["6310",7124.6],["6409",3000],["1014",2784]],"purpose_expenditure_total_czk":31093915.61}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}