{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00245844","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00245844","name":"Obec Dolní Dvořiště","short_name":"Dolní Dvořiště","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Český Krumlov","municipality_code":545465},"amounts":{"revenue_approved":132566000,"revenue_adjusted":114122632,"revenue_actual":112303110.48,"expense_approved":228242580,"expense_adjusted":176016551,"expense_actual":144894997.32,"tax_revenue":81023142.03,"nontax_revenue":28228464.45,"capital_revenue":944372,"transfer_revenue":2107132,"current_expense":66173416.6,"capital_expense":78721580.72,"budget_balance":-32591886.84,"cash_current":274003608.57,"cash_previous":291595493.3},"ratios":{"revenue_execution":0.98405644,"expense_execution":0.82318962,"balance_to_revenue":-0.29021357,"cash_to_expense":1.89104947,"cash_yoy":-0.06032976,"capital_expense_share":0.54330089,"transfer_revenue_share":0.0187629},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00245844/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00245844"},"seo":{"slug":"dolni-dvoriste","path":"/cz/municipalities/dolni-dvoriste/"},"population":{"value":1394,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":132566000,"expenditure_czk":228242580,"financing_czk":95676580,"balance_czk":-95676580},{"stage":"revised","revenue_czk":114122632,"expenditure_czk":176016551,"financing_czk":61893919,"balance_czk":-61893919},{"stage":"actual","revenue_czk":112303110.48,"expenditure_czk":144894997.32,"financing_czk":32591886.84,"balance_czk":-32591886.84}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",128600000],["5171",22270000],["5169",11712000],["5011",8793000],["5362",7037000],["5365",7006000],["5493",5000000],["5139",4818000],["5492",3480000],["5331",3272000],["6123",3100000],["5154",3069000],["5023",2600000],["5031",2600000],["5153",1765000],["5213",1550000],["6371",1500000],["5021",1121000],["5032",1091000],["6122",900000],["5137",782000],["5151",701000],["6125",640000],["5163",608000],["5156",585000],["5499",512000],["6119",400000],["5166",309000],["5194",298000],["5164",262000],["5903",250000],["5168",191000],["5155",190000],["5229",178000],["5162",150580],["5219",120000],["5134",104000],["5175",94000],["5167",93000],["5042",78000],["5138",75000],["5179",67000],["5321",60000],["5136",55000],["5038",40000],["5222",30000],["5132",25000],["5161",20000],["5131",19000],["5173",12000],["5133",6000],["5041",4000]],"economic_expenditure_total_czk":228242580,"economic_financing":[["8115",95676580]],"economic_financing_total_czk":95676580,"economic_revenue":[["1387",55000000],["2141",17000000],["1211",15000000],["2111",12225000],["1121",9500000],["1122",6800000],["1111",5500000],["2132",4700000],["1511",2300000],["1113",1300000],["2142",500000],["4112",429700],["2131",424000],["2329",420000],["1112",400000],["3111",357000],["1386",300300],["1341",160000],["1342",70000],["1361",70000],["2119",50000],["1334",20000],["2112",19000],["2133",10000],["2139",8000],["2212",3000]],"economic_revenue_total_czk":132566000,"purpose_expenditure":[["3612",44650000],["2310",27928000],["2321",22781000],["2212",17861000],["6399",14000000],["6171",11102000],["3613",10242000],["3113",8512000],["3611",6510000],["3745",5829000],["3419",5252000],["2219",4736000],["3639",4646000],["4349",4120000],["2341",3700000],["5512",3607080],["6112",3548000],["3412",3264000],["5311",2673000],["1032",2577500],["3631",2503000],["3399",1920000],["3722",1853000],["3723",1822000],["1031",1595000],["3429",1500000],["4329",1500000],["1036",1394000],["1037",1000000],["2333",1000000],["3314",883000],["3634",859000],["2142",820000],["4351",613000],["3635",400000],["5213",250000],["6320",180000],["2141",125000],["3632",122000],["3349",76000],["1014",65000],["3421",52000],["3322",50000],["4375",50000],["6310",50000],["4379",17000],["3341",3000],["2143",2000]],"purpose_expenditure_total_czk":228242580},"revised":{"economic_expenditure":[["6121",79651000],["5169",14984000],["5171",11921500],["5493",10000000],["5011",8770500],["5139",5061500],["5365",5006000],["6122",3528000],["5492",3468000],["5331",3272000],["5154",2981000],["5031",2612000],["5023",2600000],["6123",2300000],["5362",2033000],["5153",1944000],["5229",1645500],["5213",1630500],["5222",1312000],["5021",1157500],["5032",1093500],["5137",1092500],["5223",780000],["5151",754000],["6125",684000],["5163",635000],["5156",571000],["5499",529000],["6371",500000],["5189",434000],["5166",337000],["6119",329500],["5903",250000],["5194",208000],["5164",206000],["5168",205500],["5132",203000],["5155",189000],["5162",171080],["5219",120000],["5175",118000],["5167",87000],["5134",86000],["5042",78000],["5179",67000],["5321",66000],["5138",58000],["5136",53500],["6129",52000],["5212",50000],["5038",40000],["5131",23500],["5161",20000],["5364",15971],["5173",12000],["5041",8500],["5133",6000],["5172",5000]],"economic_expenditure_total_czk":176016551,"economic_financing":[["8115",61893919]],"economic_financing_total_czk":61893919,"economic_revenue":[["1387",36350000],["1211",17800000],["2111",14000000],["1121",9500000],["2141",7000000],["1111",6700000],["2132",5711000],["1122",4800000],["1511",3188000],["4116",1354720],["1113",1300000],["2142",1030000],["2131",624000],["1112",620200],["3122",521000],["2329",447000],["4112",429700],["3111",357000],["1386",350300],["2212",348000],["1383",300000],["4216",290212],["3113",200000],["2122",170000],["1341",160000],["1334",120000],["2119",106000],["1342",95000],["1361",87000],["2229",64000],["4111",32500],["2139",23000],["2112",19000],["2133",10000],["2322",7000],["2321",5000],["1381",3000]],"economic_revenue_total_czk":114122632,"purpose_expenditure":[["3612",34650000],["2212",20161000],["2310",13985000],["2321",10676000],["3611",10510000],["6171",7409500],["6399",7000000],["3745",6229000],["2341",5925000],["3113",5682000],["3613",4742000],["1032",4577500],["5512",4407080],["4349",4120000],["6112",3548000],["3419",3204000],["2142",2840000],["5311",2673000],["1031",2595000],["3399",2159000],["3639",1976000],["3722",1853000],["3723",1822000],["3631",1503000],["4329",1500000],["1036",1394000],["3412",1264000],["3314",883000],["3634",859000],["2219",736000],["4351",613000],["4350",550000],["4375",530000],["3525",500000],["3421",452000],["3635",400000],["3322",350000],["1037",300000],["5213",250000],["2349",200000],["6320",180000],["4371",150000],["2141",125000],["3632",122000],["3349",76000],["1014",65000],["3231",50000],["3512",50000],["6310",50000],["3429",40000],["6114",32500],["4379",27000],["6402",15971],["3341",3000],["2143",2000]],"purpose_expenditure_total_czk":176016551},"actual":{"economic_expenditure":[["6121",72826191.48],["5169",11501153.16],["5493",9666913],["5011",6964406],["5171",5289908.7],["5365",4423481.91],["5139",4095481.48],["5331",3272000],["5492",2684155],["6122",2572115.24],["6123",2296580],["5031",2176717],["5023",2032913.7],["5154",2019889.93],["5213",1629712],["5229",1481380],["5222",1293000],["5153",1177312.37],["5032",827245],["5223",780000],["5137",675514.72],["6125",580074],["5021",548582],["5499",496387.3],["5151",496233],["5163",453217.6],["6371",395100],["5166",299254.79],["5156",278936],["5132",202713],["5168",186543.4],["5155",175226],["5194",148864.07],["5162",147449.23],["5164",139566.99],["5219",120000],["5175",89788],["5321",63000],["5179",58256.21],["5134",57942.86],["6129",51520],["5212",50000],["5136",45870.72],["5038",28876],["5167",26544.9],["5131",17082],["5364",15971],["5161",13572],["5362",8404],["5041",8279.56],["5172",4114],["5173",1558]],"economic_expenditure_total_czk":144894997.32,"economic_financing":[["8127",25000000],["8117",15000002.11],["8115",-7408115.27]],"economic_financing_total_czk":32591886.84,"economic_revenue":[["1387",32621694.7],["1211",17836433.87],["2111",13931941.78],["1121",9539229.66],["1111",6775549.96],["2141",6349947.01],["2132",5151897.28],["1122",4449480],["1385",3713496.51],["1511",3187439.45],["4116",1354720],["1113",1261791.15],["2142",1024167.44],["1112",621977.81],["2131",607743],["3122",520300],["2329",446292.94],["4112",429700],["1386",347499.96],["2212",336850],["4216",290212],["1383",285213.41],["3111",271572],["2122",170000],["3113",152500],["2119",105893],["1334",102155.51],["1341",97970],["1342",93810],["1361",86450],["2229",63776],["4111",32500],["2139",19900],["2112",7920],["2322",6386],["2321",5000],["1381",2842.08],["2133",750],["1382",107.96]],"economic_revenue_total_czk":112303110.48,"purpose_expenditure":[["3612",33318722.97],["2212",19374001.87],["3611",10062013],["2310",9620512.62],["2341",5923223.96],["2321",5917356.03],["3113",5451655.49],["6171",5171235.28],["3745",4868282.05],["6399",4422481.91],["1032",4278409.07],["3613",3759059.02],["5512",3649348.81],["4349",3484590],["6112",2792228.94],["2142",2444135.4],["5311",2232737.92],["3399",1967237.84],["1031",1866399.34],["3723",1743457.46],["3419",1730664.47],["3722",1351629.29],["4329",1252071],["1036",1122246.7],["3631",896802.44],["3314",688199.29],["4350",550000],["3525",500000],["4375",492230],["3634",479487.57],["4351",469675.27],["3639",460722.67],["3412",447521.96],["3322",350000],["2219",286795.54],["3421",280652.98],["1037",250436.12],["2349",200000],["4371",150000],["6320",130093],["2141",120365],["3635",66550],["3231",50000],["3512",50000],["6310",47139.6],["3429",40000],["1014",24379.44],["6114",22308],["6402",15971],["4379",10000],["3349",9376],["2143",1227],["3341",810],["3632",554]],"purpose_expenditure_total_czk":144894997.32}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}