{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00245836","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00245836","name":"Město Český Krumlov","short_name":"Český Krumlov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Český Krumlov","municipality_code":545392},"amounts":{"revenue_approved":542060500,"revenue_adjusted":680475469.2,"revenue_actual":691265855.08,"expense_approved":583104300,"expense_adjusted":877687569.2,"expense_actual":695155027.89,"tax_revenue":418876273.31,"nontax_revenue":159693014.97,"capital_revenue":29841384.1,"transfer_revenue":82855182.7,"current_expense":523799741.53,"capital_expense":171355286.36,"budget_balance":-3889172.81,"cash_current":147728693.62,"cash_previous":173021194.72},"ratios":{"revenue_execution":1.01585713,"expense_execution":0.79203016,"balance_to_revenue":-0.00562616,"cash_to_expense":0.21251187,"cash_yoy":-0.14618152,"capital_expense_share":0.24649938,"transfer_revenue_share":0.11986008},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00245836/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00245836"},"seo":{"slug":"cesky-krumlov","path":"/cz/municipalities/cesky-krumlov/"},"population":{"value":12709,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":542060500,"expenditure_czk":583104300,"financing_czk":41043800,"balance_czk":-41043800},{"stage":"revised","revenue_czk":680475469.2,"expenditure_czk":877687569.2,"financing_czk":197212100,"balance_czk":-197212100},{"stage":"actual","revenue_czk":691265855.08,"expenditure_czk":695155027.89,"financing_czk":3889172.81,"balance_czk":-3889172.81}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5011",98080400],["5169",84675500],["6121",72390000],["5331",56304000],["5221",38917300],["5171",38222000],["6901",28000000],["5031",25185000],["5365",24000000],["5901",17124000],["5154",10863000],["5362",10285000],["5032",9230600],["5213",8577000],["5168",7783500],["5222",4917000],["5164",4877000],["5166",4713000],["5023",4175000],["5499",3704000],["5139",3559000],["5153",3261000],["5137",2681000],["5161",2405000],["5163",2402000],["5021",2134000],["5141",1855000],["5151",1688000],["5909",1000000],["6122",950000],["5167",895000],["5162",853000],["5136",802000],["5042",612000],["5156",593000],["5194",586000],["5175",502000],["6119",500000],["5199",390000],["5038",380000],["5323",365000],["5173",320000],["5179",313000],["5134",309000],["5229",255000],["5152",174000],["5492",167000],["5195",150000],["5329",150000],["5493",150000],["5811",150000],["5132",68000],["5364",65000],["5122",50000],["5172",50000],["5182",50000],["5903",50000],["5192",45000],["5133",36000],["5176",30000],["5041",25000],["5123",20000],["5144",20000],["5223",20000],["5363",1000]],"economic_expenditure_total_czk":583104300,"economic_financing":[["8115",62851900],["8124",-21808100]],"economic_financing_total_czk":41043800,"economic_revenue":[["1211",137800000],["2132",75465000],["1121",67000000],["1111",49000000],["4112",34644500],["1511",33500000],["1122",24000000],["2111",18453000],["1342",13900000],["4116",13792000],["1113",9000000],["1345",8600000],["2212",8485000],["1361",7965000],["1343",5400000],["2131",5219000],["1344",4892000],["2324",4011000],["2141",3800000],["4122",3528000],["3111",3000000],["1112",2500000],["1387",1800000],["1386",1400000],["4121",1300000],["2139",855000],["4111",600000],["1341",450000],["1346",450000],["1333",350000],["2119",350000],["1353",200000],["2321",155000],["2310",105000],["2133",45000],["2329",41000],["1334",5000]],"economic_revenue_total_czk":542060500,"purpose_expenditure":[["6171",126058000],["2212",63814000],["3639",50422000],["6399",34229000],["3113",26830000],["5311",24830000],["2321",23300000],["3412",20827200],["3722",16400000],["3723",15228000],["3631",12849000],["3311",12159000],["3745",12140000],["3315",11406000],["3111",10762000],["3314",10426000],["4339",10267000],["2292",7900000],["2219",7032000],["2310",7000000],["3613",6852000],["3319",6823000],["3419",6598000],["6112",5459000],["4351",4300000],["4329",4100100],["4374",4045000],["4349",3873000],["2143",3722000],["3399",3651000],["3632",3475000],["2299",3300000],["1014",2441000],["3612",2390000],["6310",2275000],["3635",2087000],["6320",2000000],["3349",1755000],["3313",1447000],["3312",1225000],["3322",1078000],["3317",1000000],["6221",744000],["4378",600000],["6114",600000],["3729",493000],["4399",430000],["5399",341000],["3421",300000],["6409",231000],["1036",200000],["3792",200000],["3721",180000],["3329",166000],["5512",155000],["3391",135000],["3769",103000],["2223",80000],["6402",65000],["5273",56000],["2169",55000],["3429",50000],["4359",50000],["5213",50000],["1037",25000],["1032",10000],["3699",10000]],"purpose_expenditure_total_czk":583104300},"revised":{"economic_expenditure":[["6121",194703187],["5011",98787798.13],["5169",95432010],["6901",62500000],["5365",60000000],["5331",53799645],["5171",44338500],["5221",41175300],["6202",40000000],["5031",25478591.68],["5222",13241167],["5154",12124000],["5362",10285000],["6125",10240000],["5213",9697000],["5336",9500756.64],["5032",9367180.04],["6111",8683000],["5168",7814200],["5909",7462000],["5164",5324500],["5139",5175286.06],["5023",4247000],["5163",4237000],["5166",4233000],["5137",3689100],["5499",3682000],["5153",3143000],["5901",2514151],["5161",2437000],["6119",2306000],["5021",2299400],["5141",1855000],["5151",1666200],["6122",1614000],["5493",1419000],["5194",1154569],["6351",1036000],["5042",860000],["5136",829000],["5162",816000],["5167",766473.15],["5175",713191],["5366",602826.5],["5156",601500],["5173",583900],["5229",512000],["5199",420000],["5212",419237],["5038",419000],["5492",398000],["5323",385000],["5364",351800],["5179",300000],["5134",290000],["5339",240000],["5152",183600],["5329",163000],["5195",150000],["6130",150000],["5172",127300],["5192",113000],["5123",103000],["5122",100000],["5133",83000],["5223",70000],["5132",68000],["5176",52200],["5182",50000],["5903",50000],["5041",23000],["5144",19000],["5019",5000],["5131",3000],["5039",2000],["5363",2000],["5142",1000]],"economic_expenditure_total_czk":877687569.2,"economic_financing":[["8115",159020200],["8123",30000000],["8124",-21808100],["8905",20000000],["8117",10000000]],"economic_financing_total_czk":197212100,"economic_revenue":[["1211",139081000],["2132",82118000],["1121",69640900],["1122",60000000],["1111",52052500],["4112",34644500],["1511",33500000],["3112",28194000],["4116",24621902.91],["2322",20184000],["2111",19953000],["4216",18046946.19],["1342",14820000],["2212",9507000],["1361",9281000],["1113",9000000],["1345",8600000],["1343",5400000],["2131",5105000],["1344",4892000],["2324",4885000],["2141",3800000],["2229",3438626.5],["4122",3096823.6],["3111",3051000],["1112",2500000],["1387",1800000],["1386",1400000],["2310",1035000],["4171",957010],["4121",948000],["2119",883000],["2139",855000],["2321",779260],["4111",540000],["1341",450000],["1346",450000],["1333",350000],["3122",210000],["1353",200000],["3113",94000],["2329",61000],["2133",45000],["1334",5000]],"economic_revenue_total_czk":680475469.2,"purpose_expenditure":[["6171",153098344.06],["2321",99527000],["2212",77319000],["6399",70229000],["3412",69446104],["3639",68073000],["3113",37159760.35],["5311",24830000],["2310",21747000],["3631",21582000],["3722",20030000],["2219",17338283],["3723",15228000],["3111",13866170.69],["3745",13255500],["3311",12788000],["3612",10893000],["3314",10878000],["4339",10449450],["3315",8891000],["2292",8670000],["3419",7333000],["3613",6762000],["3319",6292200],["3399",5948560],["6112",5590000],["4351",5361000],["4374",4693500],["4329",4572752.1],["4349",3901785],["3635",3893000],["6320",3835000],["3632",3734920],["2143",3731000],["2299",3300000],["3322",3168500],["1014",3001000],["6310",2275000],["3312",2175000],["3313",1867000],["3349",1786000],["3317",1147000],["1036",1082090],["4378",800000],["6221",751650],["4399",649000],["6114",600000],["5399",561000],["3729",493000],["6402",351800],["3714",334000],["3421",305000],["6409",233000],["5512",210000],["3721",200000],["3792",200000],["3726",195000],["3329",166000],["3391",135000],["3231",115000],["2223",80000],["3429",80000],["3326",73000],["3769",72000],["2169",55000],["5273",54000],["3316",53000],["5213",50000],["1037",25000],["3525",25000],["3121",17500],["3122",17500],["4359",17200],["1032",10000],["3699",10000]],"purpose_expenditure_total_czk":877687569.2},"actual":{"economic_expenditure":[["6121",114362045.44],["5011",97171557],["5169",87582613.72],["5365",59947860],["5331",53799645],["5221",41175241.81],["5171",37709334.61],["6202",36000000],["5031",24939381],["5222",13029959],["6125",10155868.07],["5213",9630551.91],["5154",9505055.17],["5336",9500756.64],["5032",9161314],["6111",8600484.16],["5168",7708127.41],["5362",7447009],["5909",7034044.33],["5164",4663069.79],["5139",4520517.19],["5023",4220374],["5163",4046523.21],["5499",3485685],["5137",3110671.12],["5166",2660304.9],["5153",2549849.27],["5021",2225244],["5161",2063856.78],["5141",1826402.72],["6122",1346167.69],["5493",1321699],["5151",1234719.98],["6351",883803],["5042",857749.46],["5136",795846],["5162",747660.59],["5194",735050.42],["5167",720281.57],["5175",628575.62],["5366",602459.15],["5173",522506.46],["5229",510080.7],["5156",501800.23],["5212",419237],["5199",418398],["5038",407344],["5323",376753],["5364",351643.83],["5492",318000],["5179",288145.78],["5134",275921],["5339",240000],["5329",162944],["5152",131197.95],["5172",99922],["5192",96116],["5133",77081],["5123",71871.58],["5223",70000],["5176",42007.1],["5132",22722.54],["5144",14960],["5041",11478.64],["6130",6918],["5019",4904],["5131",2217],["5039",1659.96],["5142",899.7],["5122",539.69],["5363",400]],"economic_expenditure_total_czk":695155027.89,"economic_financing":[["8115",25650200.32],["8124",-21808004],["8901",46976.49]],"economic_financing_total_czk":3889172.81,"economic_revenue":[["1211",133221565.28],["2132",82853373.07],["1121",71266917.86],["1122",59947860],["1111",53500314.85],["4112",34644500],["1511",34272402.87],["3112",28243943],["4116",24621902.91],["2322",20512299.11],["2111",20446717.45],["4216",18046946.19],["1342",16720848],["2212",10941770.84],["1361",9835796],["1113",9425207.36],["1345",9288646.06],["2324",7011341.41],["1343",5617885.6],["2131",5408485.37],["1344",5201593.9],["1112",4646439.04],["2229",4455201.95],["2141",3690587.74],["4122",3096823.6],["1386",2596295.92],["3111",1288659.1],["2310",1260452],["2119",1160543.41],["1387",1050222.35],["2139",1028423.59],["4171",957010],["4121",948000],["1346",855300],["2321",853847.48],["4111",540000],["1333",446455.12],["1341",432174.88],["1353",318800],["3122",209782],["3113",99000],["1385",96919.69],["1349",90812.64],["2133",45263.68],["2329",24707.87],["1334",22038.9],["1381",21112.39],["1382",562.2],["1335",102.4]],"economic_revenue_total_czk":691265855.08,"purpose_expenditure":[["6171",145073284.35],["2212",71462862.48],["6399",67362009],["3639",55322643.33],["3113",37018377.22],["3412",27133645.31],["5311",22503355.47],["2321",21848784.26],["3631",18855806.38],["3722",18309546.21],["2310",17601483.37],["2219",14757026.59],["3723",14465253.31],["3111",13709636.2],["3311",12620189.04],["3745",12272362.36],["3314",10873890],["4339",10073402],["3315",8890084],["2292",8634824.91],["3612",7219150.26],["3419",6833462],["6112",5538693],["3613",5538325.41],["3319",5059270.05],["4329",4572693.91],["4351",3877428],["4374",3821217.35],["4349",3763045.75],["6320",3688687],["2143",3636648],["3399",3510954.49],["3322",3073992.37],["1014",2855697.25],["2299",2787840],["3632",2736876.13],["6310",2198856.63],["3312",2095000],["3313",1859510.04],["3349",1759840.84],["3635",1584844.69],["3317",1147000],["1036",1082090],["4378",800000],["6221",695145.45],["6114",548749.29],["5399",541432.64],["4399",459278.51],["3729",424826.12],["6402",351643.83],["3714",330000],["3421",305000],["3726",193080.7],["5512",175189.48],["3721",173807.06],["3329",165533],["3792",154879],["6409",146249],["3391",135000],["3231",113969.9],["3429",78556.28],["3326",72600],["2223",69285.81],["3316",53000],["1037",25000],["3525",25000],["2169",21296],["3121",17500],["3122",17500],["3769",17267],["5273",7449.86],["4359",7200]],"purpose_expenditure_total_czk":695155027.89}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}