{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00245828","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00245828","name":"Obec Černá v Pošumaví","short_name":"Černá v Pošumaví","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Český Krumlov","municipality_code":545457},"amounts":{"revenue_approved":43180000,"revenue_adjusted":63743168,"revenue_actual":64592355.03,"expense_approved":39880000,"expense_adjusted":66976625,"expense_actual":64443810.49,"tax_revenue":32213148.72,"nontax_revenue":25177458.31,"capital_revenue":564543,"transfer_revenue":6637205,"current_expense":41620932.63,"capital_expense":22822877.86,"budget_balance":148544.54,"cash_current":15057054.38,"cash_previous":14899410.38},"ratios":{"revenue_execution":1.01332201,"expense_execution":0.9621836,"balance_to_revenue":0.00229972,"cash_to_expense":0.23364625,"cash_yoy":0.01058055,"capital_expense_share":0.35415159,"transfer_revenue_share":0.10275527},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00245828/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00245828"},"seo":{"slug":"cerna-v-posumavi","path":"/cz/municipalities/cerna-v-posumavi/"},"population":{"value":841,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":43180000,"expenditure_czk":39880000,"financing_czk":-3300000,"balance_czk":3300000},{"stage":"revised","revenue_czk":63743168,"expenditure_czk":66976625,"financing_czk":3233457,"balance_czk":-3233457},{"stage":"actual","revenue_czk":64592355.03,"expenditure_czk":64443810.49,"financing_czk":-148544.54,"balance_czk":148544.54}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",7535000],["5171",7390000],["6121",5324800],["5011",4140000],["5365",2500000],["5331",1800000],["5139",1526000],["5031",1213000],["5023",1200000],["5154",1015000],["5362",1001500],["6122",750000],["5151",557000],["5164",512000],["5032",473000],["5163",360000],["5156",355000],["5021",331000],["5155",300000],["5499",294000],["5166",200000],["5137",175000],["5168",130000],["5321",120000],["5162",107200],["6119",100000],["5492",66000],["5175",65000],["5194",50000],["5229",40000],["5329",35000],["5222",32000],["5132",31500],["5167",25000],["5179",24000],["5038",20000],["5136",20000],["5903",20000],["5161",15000],["5042",10000],["5221",10000],["5213",4000],["5131",2000],["5173",1000]],"economic_expenditure_total_czk":39880000,"economic_financing":[["8115",-3300000]],"economic_financing_total_czk":-3300000,"economic_revenue":[["1211",9500000],["2111",5731000],["1511",5065380],["1121",4800000],["2132",4754220],["1111",3000000],["1122",2500000],["2131",2215100],["1342",2000000],["1345",1000000],["1113",800000],["4222",690000],["2329",201200],["1112",200000],["4112",200000],["4116",150000],["2321",100000],["1356",60000],["1381",50000],["1386",50000],["1387",40000],["1341",30000],["2119",20000],["1361",12000],["2139",10000],["2212",1000],["2141",100]],"economic_revenue_total_czk":43180000,"purpose_expenditure":[["3745",4162000],["2310",4070000],["6171",3958000],["6399",3500000],["2212",3400000],["3612",3261000],["2321",2526800],["3722",2216000],["1031",1950000],["3113",1800000],["1032",1680000],["6112",1517000],["5512",1331600],["3319",992000],["3631",810000],["2219",430000],["3639",400000],["6320",340000],["3399",189000],["3349",150000],["3635",150000],["1036",144000],["3729",120000],["2143",110000],["3511",102000],["3636",100000],["3314",85600],["3313",82000],["3429",60000],["6409",56000],["4350",40000],["2141",20000],["2229",20000],["3421",20000],["5213",20000],["6310",20000],["3419",12000],["3341",10000],["4349",10000],["4359",10000],["5311",5000]],"purpose_expenditure_total_czk":39880000},"revised":{"economic_expenditure":[["6121",21691252],["5169",10683881],["5171",9670947],["5011",4804600],["5331",2698255],["5365",2100000],["6122",1890291],["5139",1559275],["5154",1452209],["5031",1377167],["5023",1250000],["5164",915895],["5166",836876],["5362",717500],["5336",641136],["5151",579995],["5032",536719],["5021",479400],["5137",477517],["5163",440894],["5156",355000],["5499",307929],["5155",238046],["5168",206930],["5162",127875],["5175",126010],["5321",120000],["5492",83000],["5041",79376],["6130",77921],["5229",56000],["5172",48086],["5329",43000],["5222",38000],["5194",35000],["5179",32477],["5132",32158],["5167",25000],["5364",20051],["5038",20000],["5136",20000],["5903",20000],["5221",16500],["5161",16485],["5042",15162],["5173",4772],["5213",4000],["5131",2000],["5153",1038],["5123",1000]],"economic_expenditure_total_czk":66976625,"economic_financing":[["8115",3224357],["8901",9100]],"economic_financing_total_czk":3233457,"economic_revenue":[["1211",10598356],["2119",10421404],["1121",5728129],["2111",5544667],["2132",5379858],["4216",4808069],["1511",4401380],["1111",3941609],["1342",2826336],["2131",2318210],["1122",1961190],["1345",1000000],["1113",757119],["4222",740000],["4116",664836],["3111",584963],["2329",365200],["2141",342120],["1112",341688],["1386",206829],["4112",201800],["4122",190000],["1356",117979],["2321",83000],["1387",79969],["4111",32500],["2322",31005],["1341",30000],["1361",19110],["2212",10930],["2139",10000],["1335",2697],["1381",1700],["1334",515]],"economic_revenue_total_czk":63743168,"purpose_expenditure":[["2321",9042800],["3419",6531579],["3745",5755346],["3113",5470897],["6171",5452532],["2212",4538284],["3612",4096318],["2310",3011898],["6399",2800000],["3722",2698470],["5512",2634568],["3319",2556812],["1031",2123002],["6112",1617142],["1032",1430317],["2219",1372009],["3631",1302980],["3639",1022271],["3511",573297],["3341",466000],["6320",415046],["2143",314666],["3635",301500],["3399",225226],["3313",172707],["3429",149959],["1036",144000],["3349",140237],["3729",120000],["3314",105649],["6409",67909],["2141",65000],["4350",56000],["3421",47671],["6310",25848],["6114",22313],["1014",21874],["6402",20051],["5213",20000],["2229",15000],["3723",12100],["4359",11500],["5311",5000],["3326",471],["3632",376]],"purpose_expenditure_total_czk":66976625},"actual":{"economic_expenditure":[["6121",21100334.47],["5169",9997893.84],["5171",9180159.02],["5011",4730749],["5331",2698255],["5365",1961190],["6122",1644622.59],["5139",1534855.07],["5154",1463892.34],["5031",1380282],["5023",1246389],["5164",919525.66],["5166",836875.55],["5362",672398],["5336",641136],["5151",569291.4],["5032",537093],["5137",477432.74],["5021",417650],["5163",399914.2],["5499",312222],["5156",304766],["5155",238046],["5168",206929.73],["5162",128143.39],["5175",123258],["5321",120000],["5041",79376],["6130",77920.8],["5492",77000],["5229",56000],["5172",45000],["5329",35000],["5179",32976.85],["5167",29285],["5194",25948],["5364",20050.5],["5038",19578],["5132",19180],["5161",16881],["5221",16500],["5042",15161.34],["5136",14177],["5222",8000],["5173",6434],["5213",4000],["5153",1038],["5123",1000]],"economic_expenditure_total_czk":64443810.49,"economic_financing":[["8115",-157644],["8901",9099.46]],"economic_financing_total_czk":-148544.54,"economic_revenue":[["1211",10698356.3],["2119",10447100],["2111",5979321.62],["1121",5728129.15],["2132",5374717],["4216",4808069],["1511",4401224.36],["1111",3986287.87],["1342",2826336],["2131",2460287.39],["1122",1961190],["1345",1021264],["1113",757118.78],["4222",740000],["4116",664836],["3111",564543],["2329",418093.52],["1112",373371.78],["2141",360727.78],["1386",208696.96],["4112",201800],["4122",190000],["1356",117996.48],["2321",84000],["1387",81792.56],["4111",32500],["2322",31005],["1341",26100],["1361",20410],["2139",11200],["2212",10930],["1335",2696.4],["1381",1662.68],["1334",515.4],["2310",76]],"economic_revenue_total_czk":64592355.03,"purpose_expenditure":[["2321",8912113.47],["3419",6251247.55],["3745",5547131.87],["3113",5470897],["6171",5334016.66],["2212",4374843.92],["3612",4049131.02],["2310",2747797.74],["6399",2616988],["3722",2560004.5],["5512",2499882.81],["3319",2301618.68],["1031",2074261.73],["6112",1608938.16],["1032",1385164.59],["3631",1274301.95],["2219",1172778.43],["3639",925388.51],["3511",569571.18],["3341",455459.73],["6320",374067],["2143",314665.44],["3635",301500],["3399",197383],["3313",171605.43],["1036",144000],["3349",139997.6],["3729",120000],["3429",119959],["3314",101071.91],["6409",59908.85],["4350",56000],["3421",47474.06],["2141",45472],["6310",25847.2],["6114",22313],["1014",21874],["6402",20050.5],["3723",12100],["4359",11500],["5311",3560],["2229",1077],["3326",471],["3632",376]],"purpose_expenditure_total_czk":64443810.49}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}