{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00245798","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00245798","name":"Městys Besednice","short_name":"Besednice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Český Krumlov","municipality_code":545414},"amounts":{"revenue_approved":27450000,"revenue_adjusted":29388091,"revenue_actual":29236778.07,"expense_approved":35800000,"expense_adjusted":44588091,"expense_actual":43125987.5,"tax_revenue":22968407.23,"nontax_revenue":4508732.04,"capital_revenue":5500,"transfer_revenue":1754138.8,"current_expense":20575450.63,"capital_expense":22550536.87,"budget_balance":-13889209.43,"cash_current":17001863.4,"cash_previous":31741272.83},"ratios":{"revenue_execution":0.99485122,"expense_execution":0.96720865,"balance_to_revenue":-0.47505951,"cash_to_expense":0.39423708,"cash_yoy":-0.46436101,"capital_expense_share":0.52289903,"transfer_revenue_share":0.05999768},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00245798/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00245798"},"seo":{"slug":"besednice","path":"/cz/municipalities/besednice/"},"population":{"value":830,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":27450000,"expenditure_czk":35800000,"financing_czk":8350000,"balance_czk":-8350000},{"stage":"revised","revenue_czk":29388091,"expenditure_czk":44588091,"financing_czk":15200000,"balance_czk":-15200000},{"stage":"actual","revenue_czk":29236778.07,"expenditure_czk":43125987.5,"financing_czk":13889209.43,"balance_czk":-13889209.43}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",14190000],["5011",4250000],["5169",3316099],["5331",2750000],["5023",1625000],["5031",1290200],["5154",1051000],["5365",1005200],["5139",983700],["5171",896000],["5021",617800],["5032",512000],["5362",403000],["5499",281000],["5222",207000],["5166",195000],["6901",188000],["5194",180000],["5163",175070.5],["5156",175000],["5175",149000],["5137",136000],["5141",100000],["5151",86000],["5492",84000],["5167",81000],["5168",76000],["5042",70000],["5162",70000],["5173",65500],["5199",58700],["5223",50000],["5339",50000],["5903",50000],["5329",42000],["5138",40000],["5134",33000],["5038",32500],["5179",30000],["5901",30000],["5164",25001],["5136",24000],["5132",22500],["5364",19429.5],["5041",17000],["5321",16000],["5221",9000],["5019",8000],["5131",7000],["5161",6300],["5039",6000],["5133",5000],["5176",5000],["5192",5000]],"economic_expenditure_total_czk":35800000,"economic_financing":[["8115",9200200],["8124",-850200]],"economic_financing_total_czk":8350000,"economic_revenue":[["1211",9400000],["1121",4900000],["1111",3400000],["2131",2539211],["1511",1100000],["1122",1000000],["2132",927420],["1113",800000],["1345",630000],["2324",615000],["2111",559845],["2141",535424],["4112",260000],["4116",250000],["1112",200000],["1386",80000],["1341",40000],["1381",40000],["1387",40000],["4111",31500],["2112",23200],["1356",20000],["1361",20000],["2329",16000],["2119",12000],["1343",5000],["1349",4000],["1342",1400]],"economic_revenue_total_czk":27450000,"purpose_expenditure":[["3729",10200000],["3419",4200000],["3639",3850000],["3113",3225000],["6171",2880000],["6112",2075000],["6399",1388000],["3722",800000],["3723",800000],["2411",765000],["3399",650000],["2219",500000],["3314",500000],["3631",500000],["2141",410000],["3635",400000],["3429",360000],["2212",350000],["5512",250000],["3612",230000],["3316",200000],["6320",160000],["3349",140000],["2321",130000],["6310",115070.5],["3319",80000],["3745",80000],["2223",70000],["2310",50000],["3721",50000],["5213",50000],["6409",50000],["3330",35000],["6114",31500],["3513",30000],["3412",25000],["2229",20000],["3341",20000],["3632",20000],["4350",20000],["6402",19429.5],["4359",16000],["3311",15000],["2341",10000],["3741",10000],["3421",5000],["4371",5000],["3525",4000],["3900",3000],["4379",2000],["4344",1000]],"purpose_expenditure_total_czk":35800000},"revised":{"economic_expenditure":[["6121",21898174.69],["5011",4206047],["5169",2925160.39],["5331",2750000],["5171",1620353.59],["5023",1485000],["5031",1260400.34],["5154",944380.12],["5336",899900.8],["5365",882200],["5139",814176.67],["6130",713547.31],["5032",515000],["5137",360476.79],["5362",327000],["5499",300000],["6122",292000],["5222",207000],["5021",200130],["5163",175070.5],["5156",153000],["5166",145000],["5194",120000],["5175",116980],["5141",100000],["5168",88800],["5329",87500],["5167",76381.1],["5162",71016.2],["5042",70000],["5151",68982],["5173",65980],["6123",62138],["5199",58700],["5223",50000],["5339",50000],["5903",50000],["5132",36500],["5492",35000],["5179",32500],["5164",31083],["5138",30000],["5901",30000],["5041",29000],["5038",23300],["5364",22463.5],["5321",19000],["5136",18000],["5229",13000],["5221",9000],["5161",8970],["5019",8000],["5131",7000],["5176",7000],["5134",5479],["5133",5300],["5192",5000],["5039",2000]],"economic_expenditure_total_czk":44588091,"economic_financing":[["8117",9000000],["8115",7050200],["8124",-850200]],"economic_financing_total_czk":15200000,"economic_revenue":[["1211",9846278.05],["1121",5256671.13],["1111",3690327.03],["2131",1402711],["1511",1234401.74],["4116",1149275.8],["2132",927541],["1122",882000],["1113",696500],["2324",665871.47],["2111",661645],["1345",630000],["2119",553500],["1112",342701.12],["2141",303125.53],["4112",244900],["1386",200000],["4122",191000],["4213",136463],["1356",100000],["1387",85163],["1341",41101],["4111",32500],["2112",27800],["1361",20000],["2329",16000],["2322",14958],["1381",10000],["2321",7000],["3111",5500],["1343",5000],["2229",3034],["1349",3000],["1342",1400],["1334",698.6],["1382",24.53]],"economic_revenue_total_czk":29388091,"purpose_expenditure":[["3729",17233463],["3639",8268671.03],["3113",4684900.8],["6171",3236500],["6112",1936000],["6399",1200000],["2411",787000],["3722",647367],["3631",620000],["3723",582500],["5512",542000],["3314",530000],["3399",490000],["3635",420170],["2141",400000],["3612",332203.08],["2321",328000],["3429",326011.96],["2219",299000],["3316",219000],["2223",162500],["6320",160000],["3349",141000],["3419",135808],["6310",115070.5],["6409",102500],["3319",87060],["3312",70000],["2212",60000],["2310",52000],["3721",50000],["5213",50000],["3330",35000],["6114",32500],["3513",30000],["6402",22463.5],["2229",20000],["3341",20000],["4350",20000],["3745",18733],["3412",18570.97],["3632",18098.16],["4359",16000],["3311",15000],["2341",10000],["3741",10000],["4341",10000],["3421",5000],["4371",5000],["3525",4000],["3900",3000],["4349",3000],["4379",2000],["4344",1000]],"purpose_expenditure_total_czk":44588091},"actual":{"economic_expenditure":[["6121",21642851.56],["5011",4184906],["5331",2750000],["5169",2711063.66],["5023",1475672],["5171",1472878.65],["5031",1249273],["5154",944040.12],["5336",899900.8],["5365",882100],["6130",713547.31],["5139",663840.67],["5032",509881],["5137",315585.73],["5362",315065],["5499",293895],["5222",202000],["5163",152875.6],["5021",148058],["5166",138992.8],["5156",137444],["6122",132000],["5175",103069.73],["5194",90313.26],["5329",87325.14],["5141",84305.93],["5168",76671],["5151",68982],["6123",62138],["5162",62111.94],["5199",57756],["5042",51323],["5223",50000],["5339",41383],["5173",41228],["5167",35791.05],["5132",33062.37],["5492",29000],["5164",28290],["5179",25538.06],["5041",22470],["5364",22463.5],["5321",19000],["5138",17568.92],["5038",17072],["5229",13000],["5136",10805],["5221",8592],["5161",7974],["5176",6896],["5131",6643],["5192",4500],["5134",3814.7],["5133",1029]],"economic_expenditure_total_czk":43125987.5,"economic_financing":[["8117",9000000],["8115",5739409.43],["8124",-850200]],"economic_financing_total_czk":13889209.43,"economic_revenue":[["1211",9824166.34],["1121",5256671.13],["1111",3690327.03],["2131",1398902],["1511",1234401.74],["4116",1149275.8],["2132",927541],["1122",882000],["1113",695099.22],["2324",653727],["2111",632237.86],["1345",622879],["2119",541662.18],["1112",342701.12],["2141",299268],["4112",244900],["1386",191513.89],["4122",191000],["4213",136463],["1356",87940],["1387",75064.72],["1341",39901],["4111",32500],["1361",18340],["2112",15257],["2329",15145],["2322",14958],["2321",7000],["3111",5500],["1343",4350],["2229",3034],["1381",1548.91],["1342",780],["1334",698.6],["1382",24.53]],"economic_revenue_total_czk":29236778.07,"purpose_expenditure":[["3729",17117036.58],["3639",8235849.58],["3113",4580483.1],["6171",3052982.68],["6112",1907595.17],["6399",1193065],["2411",786070.86],["3722",642443.36],["3723",558953.63],["3314",516254.2],["3631",464335.07],["3399",459744.42],["3635",420170],["5512",396162.98],["2141",380248.29],["3612",300832.59],["3429",295996.82],["2219",270011.45],["2321",267691.18],["3316",219000],["6320",138470],["3349",129912],["3419",110332.36],["6409",101863.2],["6310",98711.53],["3319",77060],["3312",62229.81],["2212",43439],["3330",35000],["2310",31372.17],["3721",27486.53],["3513",26383],["6114",24187.31],["6402",22463.5],["2229",17040],["3745",16231],["4359",16000],["4350",15000],["3632",10958.16],["3311",10523],["4341",10000],["3412",6570.97],["2341",5000],["3421",5000],["4371",5000],["3525",4000],["3900",3000],["4349",3000],["2223",2235],["4379",2000],["4344",592]],"purpose_expenditure_total_czk":43125987.5}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}