{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00245780","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00245780","name":"Obec Benešov nad Černou","short_name":"Benešov nad Černou","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Český Krumlov","municipality_code":545406},"amounts":{"revenue_approved":72718810,"revenue_adjusted":79294127.59,"revenue_actual":89557747.7,"expense_approved":144787751,"expense_adjusted":156035119.1,"expense_actual":79760131.13,"tax_revenue":41675602.45,"nontax_revenue":43137168.67,"capital_revenue":668397.52,"transfer_revenue":4076579.06,"current_expense":60119366.63,"capital_expense":19640764.5,"budget_balance":9797616.57,"cash_current":88174782.38,"cash_previous":78331560.81},"ratios":{"revenue_execution":1.12943733,"expense_execution":0.51116782,"balance_to_revenue":0.10939999,"cash_to_expense":1.10549947,"cash_yoy":0.12566099,"capital_expense_share":0.2462479,"transfer_revenue_share":0.045519},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00245780/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00245780"},"seo":{"slug":"benesov-nad-cernou","path":"/cz/municipalities/benesov-nad-cernou/"},"population":{"value":1365,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":72718810,"expenditure_czk":144787751,"financing_czk":72068941,"balance_czk":-72068941},{"stage":"revised","revenue_czk":79294127.59,"expenditure_czk":156035119.1,"financing_czk":76740991.51,"balance_czk":-76740991.51},{"stage":"actual","revenue_czk":89557747.7,"expenditure_czk":79760131.13,"financing_czk":-9797616.57,"balance_czk":9797616.57}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",78895000],["5169",12537500],["5362",11752000],["5011",8180000],["5171",4958000],["5365",3492000],["5031",2804000],["5139",2373000],["5023",2280000],["6122",2000000],["5331",1849000],["5154",1677000],["5032",1083000],["5156",990500],["5499",952000],["5021",860000],["6119",800000],["6123",800000],["5151",703000],["5153",670000],["5137",620000],["5166",595000],["5222",494000],["5163",485000],["5168",400000],["5164",307000],["5493",300000],["5192",250000],["5175",214500],["5162",191000],["5136",150000],["5194",133000],["5660",100000],["5903",100000],["6125",100000],["6130",100000],["5172",86000],["5167",62000],["5132",60000],["5321",50000],["5492",50000],["5041",44000],["5138",44000],["5038",42000],["5179",34000],["5019",25000],["5042",25000],["5161",22500],["5364",12751],["5134",10000],["5173",10000],["5133",9000],["5039",4000],["5165",2000]],"economic_expenditure_total_czk":144787751,"economic_financing":[["8115",72068941]],"economic_financing_total_czk":72068941,"economic_revenue":[["2111",25721000],["1211",16500000],["1121",8400000],["1111",5900000],["2132",4161000],["1122",3300000],["1511",2800000],["1113",1060000],["3111",1000000],["1345",800000],["1112",640000],["4112",623100],["4116",333905],["4213",326805],["2141",255000],["2131",224000],["1386",200000],["1342",110000],["1387",100000],["2119",80000],["1341",38000],["1361",30000],["4111",30000],["2112",25000],["2321",25000],["4121",20000],["1343",11000],["1349",5000]],"economic_revenue_total_czk":72718810,"purpose_expenditure":[["3399",40036000],["2212",24865000],["6399",14922000],["1032",8200000],["3612",5836000],["6171",5819000],["2219",4702000],["1036",4641000],["1037",4191000],["2310",3272000],["6112",3261000],["3639",3017000],["1031",2968000],["2321",2520000],["3113",2248000],["3722",1919000],["5512",1770000],["3631",1512000],["3314",1367000],["3412",1308000],["3745",897000],["3635",800000],["2341",400000],["3723",400000],["3725",400000],["6320",390000],["3632",314000],["3726",300000],["3326",257000],["3349",217000],["5311",205000],["3613",203000],["3729",195000],["4349",193000],["2141",184000],["3721",180000],["3511",159000],["3421",130000],["2229",101000],["2419",100000],["5213",100000],["3341",52000],["3299",50000],["3419",42000],["6310",40000],["6114",30000],["3319",23000],["1019",15000],["6402",12751],["1014",11000],["3231",10000],["2143",3000]],"purpose_expenditure_total_czk":144787751},"revised":{"economic_expenditure":[["6121",77639138],["5169",16377292],["5362",12924700],["5011",8208935],["5171",6855051],["5365",4838557],["5031",2789549],["5139",2674664.73],["5023",2280000],["5331",1849000],["5154",1716287],["6356",1559469.4],["6122",1500000],["6130",1367176],["5336",1166836.66],["5032",1066800],["5499",962862],["5021",945810],["5156",883601],["6119",800000],["6123",725817.7],["5151",710330],["5153",670000],["5222",621774],["5137",575066.3],["5166",574900],["5163",555270],["5168",452325],["5164",300940],["5493",300000],["5175",281436],["5192",256217],["5194",227188],["5162",203246],["5136",152300],["5172",106000],["5132",101586],["5660",100000],["5903",100000],["5042",87000],["6125",80000],["5167",66456],["5179",54000],["5321",50000],["5492",50000],["5041",44000],["5038",42000],["5138",28525],["5161",22290.4],["5366",20275.4],["5134",20000],["5173",14382],["5364",12750.51],["5133",9000],["5019",7477],["5039",4838],["5165",2000]],"economic_expenditure_total_czk":156035119.1,"economic_financing":[["8115",76740991.51]],"economic_financing_total_czk":76740991.51,"economic_revenue":[["2111",28142353.13],["1211",16500000],["1121",8400000],["1111",5900000],["1122",4529490],["2132",4161000],["1511",2800000],["4216",1559469.4],["4116",1469156.66],["1113",1060000],["3111",1000000],["1345",800000],["1112",640000],["4112",623100],["4213",355328],["2141",255000],["2131",224000],["1386",200000],["2321",125680],["1342",110000],["1387",100000],["2119",80000],["2324",57650],["1341",38000],["4111",32500],["1361",30000],["2112",28100],["4171",22025],["2229",20275.4],["4121",15000],["1343",11000],["1349",5000]],"economic_revenue_total_czk":79294127.59,"purpose_expenditure":[["3399",40336000],["2212",24890000],["6399",17421490],["1032",8700000],["6171",6036717],["3612",5981000],["3639",5276680],["3113",5059621.06],["2219",4702000],["1036",4641000],["1037",4391000],["1031",3428000],["2310",3272000],["6112",3266000],["3722",2954915],["2321",2520000],["5512",1770000],["3631",1512000],["3314",1419187],["3412",1323000],["3745",927000],["3635",800000],["2341",650000],["3725",555678],["6320",455000],["3723",400000],["3632",314000],["3726",300000],["3729",270499],["3326",257000],["3613",218000],["3349",217000],["2141",207100],["5311",205000],["4349",200000],["3721",194648],["3421",174000],["3511",164134],["2229",101000],["2419",100000],["5213",100000],["3341",52000],["3299",50000],["6310",45270],["3419",42000],["6114",27154.13],["3319",23000],["4329",20275.4],["2143",16000],["1019",15000],["6402",12750.51],["1014",11000],["3231",10000]],"purpose_expenditure_total_czk":156035119.1},"actual":{"economic_expenditure":[["6121",18013836.1],["5169",14367016.29],["5362",8161031],["5011",8063178.04],["5171",5027622.05],["5365",4818356.5],["5031",2512275],["5023",2016238],["5331",1849000],["5139",1807538.35],["5154",1561093.35],["6356",1559469.4],["5336",1166836.66],["5499",955423.96],["5032",936028],["5021",881790],["5156",639065.22],["5222",616774],["5153",598626.93],["5151",572068],["5163",547424.32],["5166",463523],["5137",415595.3],["5168",375743.94],["5164",286000.26],["5175",205546.38],["5162",198122.02],["5194",191229.49],["5136",148904.8],["5192",91403],["5132",88184.25],["5042",83441],["5172",64284],["5493",60000],["5167",57816.25],["5179",51412.12],["6125",44649],["5041",35775.34],["5038",35133],["5321",31000],["5492",30000],["5138",28524.5],["5366",20275.4],["6119",18150],["5134",17427],["5364",12750.51],["5161",11494.4],["5173",8020],["5019",6093],["6130",4660],["5039",2062],["5165",1437],["5133",783]],"economic_expenditure_total_czk":79760131.13,"economic_financing":[["8118",-33000000],["8117",31000000],["8115",-7797616.57]],"economic_financing_total_czk":-9797616.57,"economic_revenue":[["2111",37144014.11],["1211",16311820.67],["1121",8732450.16],["1111",5966706.58],["2132",4832426.5],["1122",4529490],["1511",2829906.3],["4216",1559469.4],["4116",1469156.66],["1113",1154325.25],["1345",842345],["3111",668397.52],["4112",623100],["1112",569221.92],["4213",355328],["2324",340204],["1386",318162.25],["2131",260979],["2141",237055.61],["1342",194279],["2321",136680],["1387",124693.11],["2119",81766],["1361",49110],["2112",46240],["2212",37528.05],["1341",37149],["4111",32500],["4171",22025],["2229",20275.4],["4121",15000],["1343",11400],["1381",2543.21],["1349",2000]],"economic_revenue_total_czk":89557747.7,"purpose_expenditure":[["3399",18592130],["6399",12658961],["1032",7035481.47],["6171",5669499.38],["3113",4894162.33],["1036",4627641.66],["3639",3606748.49],["3722",2954913.31],["1031",2899627.09],["6112",2777069.07],["2212",2579280.4],["3612",2121656.99],["3314",1272228.38],["3412",1042225.91],["5512",935620.29],["3745",799334.43],["3631",674297.71],["3725",555677.98],["2310",541220.17],["6320",454563],["2341",439436.54],["1037",426286],["3729",270498.98],["3349",198487.34],["2141",195876],["3721",194647.16],["3613",167853.35],["3421",159427.44],["3511",142291.88],["5311",132208],["3326",124930],["4349",120745.7],["2419",97600],["2321",74112],["3299",50000],["6310",45269.32],["2219",35744],["3419",34000],["6114",27154.13],["3632",21876.81],["4329",20275.4],["3319",18244],["3635",18150],["1019",15000],["2143",14387.51],["6402",12750.51],["3231",10000],["3341",540]],"purpose_expenditure_total_czk":79760131.13}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}