{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00245763","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00245763","name":"Obec Žimutice","short_name":"Žimutice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"České Budějovice","municipality_code":545384},"amounts":{"revenue_approved":21300000,"revenue_adjusted":22356380,"revenue_actual":21838214.34,"expense_approved":21300000,"expense_adjusted":25406380,"expense_actual":20385065.51,"tax_revenue":18107458.71,"nontax_revenue":2880055.63,"capital_revenue":4840,"transfer_revenue":845860,"current_expense":16471190.83,"capital_expense":3913874.68,"budget_balance":1453148.83,"cash_current":18787923.36,"cash_previous":16968634.88},"ratios":{"revenue_execution":0.97682247,"expense_execution":0.8023601,"balance_to_revenue":0.06654156,"cash_to_expense":0.92165136,"cash_yoy":0.10721478,"capital_expense_share":0.19199716,"transfer_revenue_share":0.03873302},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00245763/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00245763"},"seo":{"slug":"zimutice","path":"/cz/municipalities/zimutice/"},"population":{"value":625,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":21300000,"expenditure_czk":21300000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":22356380,"expenditure_czk":25406380,"financing_czk":3050000,"balance_czk":-3050000},{"stage":"actual","revenue_czk":21838214.34,"expenditure_czk":20385065.51,"financing_czk":-1453148.83,"balance_czk":1453148.83}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",6635540],["5169",5099000],["6121",1500000],["5023",1300000],["5011",1150000],["5154",600000],["5031",517000],["5021",515000],["6119",500000],["5331",450000],["5139",378000],["5365",350000],["5137",270000],["5032",234000],["5364",192459.52],["5362",160000],["5168",157000],["5163",130000.48],["5222",122000],["5153",120000],["5175",116000],["5156",85000],["5162",82000],["5499",80000],["5492",62000],["5811",61000],["5151",58000],["5903",50000],["5155",40000],["5321",35000],["5136",34000],["5173",33000],["5194",30000],["5329",30000],["6130",30000],["5166",25000],["5132",16000],["5167",12000],["5134",8000],["5164",8000],["5019",5000],["5038",5000],["5133",5000],["5161",5000],["5165",5000]],"economic_expenditure_total_czk":21300000,"economic_revenue":[["1211",7500000],["1121",3900000],["1111",2700000],["1511",2610000],["2111",1449000],["2131",600000],["2132",513000],["1113",500000],["1345",410000],["1122",350000],["1112",220000],["4112",148200],["2329",82000],["1386",80000],["3111",60000],["1387",50000],["1342",40000],["2141",35800],["2119",15000],["1341",11000],["1361",10000],["2112",10000],["2324",6000]],"economic_revenue_total_czk":21300000,"purpose_expenditure":[["3639",3528000],["6171",2291540],["2212",1902000],["6112",1636000],["3392",1365000],["3722",1040000],["3113",1004000],["3745",977000],["2321",820000],["1032",795000],["3613",645000],["2310",615000],["3612",576000],["2219",510000],["3635",500000],["6399",500000],["3399",480000],["5512",337000],["3631",255000],["2411",219000],["6402",192459.52],["3412",137000],["6320",120000],["3419",118000],["3326",102000],["3421",70000],["3726",70000],["3314",66000],["1036",61000],["3632",60000],["3341",57000],["3119",52000],["5213",50000],["4359",30000],["6409",30000],["3319",25000],["3429",25000],["3349",22000],["6310",10000.48],["1019",7000]],"purpose_expenditure_total_czk":21300000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",7224460],["5169",5195770],["6121",3988000],["5023",1300000],["5011",1230000],["5021",729780],["5154",714000],["5139",529500],["5031",526000],["5331",450000],["6119",450000],["5137",373500],["5365",370000],["5362",260000],["5032",237500],["5364",192459.52],["5175",173000],["5168",157000],["5222",131000],["5163",130000.48],["5153",120000],["5162",83000],["5492",82000],["5499",81500],["5156",77500],["5151",61006],["5321",50000],["5903",50000],["5155",49500],["5138",48000],["5173",44954],["5136",34000],["5329",30750],["5194",30000],["6130",30000],["5019",25000],["5166",25000],["5132",24000],["5123",19000],["5167",18000],["5161",12000],["5165",10000],["5219",8200],["5134",8000],["5164",8000],["5339",8000],["5038",5000],["5133",2000]],"economic_expenditure_total_czk":25406380,"economic_financing":[["8115",3050000]],"economic_financing_total_czk":3050000,"economic_revenue":[["1211",7500000],["1121",3988000],["1111",2706000],["1511",2295690],["2111",1829000],["2131",600000],["1113",528000],["2132",515000],["1345",410000],["1122",367920],["4116",274160],["1112",260000],["4111",227500],["4122",196000],["1386",150000],["4112",148200],["2329",86000],["1387",60000],["3111",60000],["1342",40000],["2141",35800],["2321",18150],["2119",15000],["1361",12000],["1341",11000],["2112",10000],["2324",6000],["1334",5000],["1381",1160],["1335",800]],"economic_revenue_total_czk":22356380,"purpose_expenditure":[["6171",4720540],["3639",3237860],["3613",2308000],["3113",1839000],["6112",1636000],["3392",1444506],["3722",1040000],["3745",1027750],["1032",1013160],["2321",706000],["3612",660000],["2310",631000],["6399",620000],["3399",576000],["3635",550000],["2212",386920],["3632",372000],["5512",356000],["3631",274000],["6114",231454],["2411",219780],["6402",192459.52],["3412",152000],["3419",143000],["6320",120000],["3326",102000],["3319",99000],["2341",85500],["3726",80000],["3421",78000],["3900",73700],["3314",66000],["1036",61000],["3341",53000],["3119",52000],["5213",50000],["3349",36000],["6409",30750],["4359",30000],["3429",25000],["6310",10000.48],["2219",10000],["1019",7000]],"purpose_expenditure_total_czk":25406380},"actual":{"economic_expenditure":[["5171",5626028.67],["6121",3806146.68],["5169",3228419.07],["5023",1291024],["5011",1179301],["5021",630679],["5154",589855.17],["5031",493044],["5331",450000],["5139",428189.81],["5365",367920],["5137",267175.88],["5032",222838],["5362",209258.18],["5364",192459.52],["5175",163196.9],["5168",132878.96],["5222",129000],["5163",118906.6],["5153",112845.64],["6119",99825],["5499",81226],["5162",69875.9],["5156",60329],["5492",56000],["5155",49155],["5138",47216.62],["5321",40670],["5151",39851],["5329",30750],["5173",24270],["5194",22566],["5123",18263],["5167",17810],["5161",10873],["5136",9512],["5165",9361],["5166",9334],["5219",8200],["5339",8000],["6130",7903],["5164",6292],["5132",5738.91],["5038",4951],["5019",4927],["5134",2999]],"economic_expenditure_total_czk":20385065.51,"economic_financing":[["8115",-1819288.48],["8901",366139.65]],"economic_financing_total_czk":-1453148.83,"economic_revenue":[["1211",7447406.7],["1121",3987226.93],["1111",2705160.07],["1511",2156786.65],["2111",1766939.3],["2131",599240],["1113",527037.89],["2132",425810.62],["1345",397386],["1122",367920],["4116",274160],["1112",259900.86],["4111",227500],["4122",196000],["4112",148200],["1386",145270.92],["2329",64975.71],["1387",56934.37],["1342",29280],["2321",18150],["1361",11300],["1341",9795],["3111",4840],["1334",4094.1],["2112",2520],["2119",2420],["1381",1159.22],["1335",800]],"economic_revenue_total_czk":21838214.34,"purpose_expenditure":[["6171",4170467.01],["3613",2275565.8],["3113",1815073.5],["6112",1622828.41],["3639",1476993.75],["3392",1432100.67],["3722",991589.5],["1032",923728.84],["3745",886723.83],["6399",576005.18],["3612",552295.29],["3399",531561.87],["3632",371345.68],["2321",312781],["5512",307211.69],["2411",214958.99],["3635",199650],["3631",192792.33],["6402",192459.52],["6114",155565.27],["3412",134295.21],["2310",115246.25],["6320",112325],["3419",103445.56],["2212",98999.5],["3319",89899],["2341",84700],["3726",78756.18],["3900",70616.94],["1036",60425],["3341",38870.91],["3119",36000],["3349",35172.7],["6409",30750],["3314",26596.53],["3421",25794.46],["4359",24983],["6310",6581.6],["1019",5000],["3326",4909.54]],"purpose_expenditure_total_czk":20385065.51}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}