{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00245747","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00245747","name":"Obec Žabovřesky","short_name":"Žabovřesky","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"České Budějovice","municipality_code":545368},"amounts":{"revenue_approved":12035402,"revenue_adjusted":17267087.44,"revenue_actual":17031385.07,"expense_approved":12035402,"expense_adjusted":19886975.68,"expense_actual":18955094.2,"tax_revenue":10992529.43,"nontax_revenue":3483616.2,"capital_revenue":117000,"transfer_revenue":2438239.44,"current_expense":8986635.71,"capital_expense":9968458.49,"budget_balance":-1923709.13,"cash_current":7348094.34,"cash_previous":9188038.81},"ratios":{"revenue_execution":0.98634962,"expense_execution":0.95314112,"balance_to_revenue":-0.11295083,"cash_to_expense":0.38765802,"cash_yoy":-0.20025432,"capital_expense_share":0.52589865,"transfer_revenue_share":0.14316155},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00245747/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00245747"},"seo":{"slug":"zabovresky","path":"/cz/municipalities/zabovresky/"},"population":{"value":447,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12035402,"expenditure_czk":12035402,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":17267087.44,"expenditure_czk":19886975.68,"financing_czk":2619888.24,"balance_czk":-2619888.24},{"stage":"actual","revenue_czk":17031385.07,"expenditure_czk":18955094.2,"financing_czk":1923709.13,"balance_czk":-1923709.13}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5204408],["5169",2057371],["5011",800000],["5023",648000],["5154",600000],["5331",296300],["5031",255000],["5362",254500],["5139",250600],["5021",229000],["5171",216000],["5032",155000],["5137",140000],["5166",97000],["5168",80000],["5222",80000],["5321",77000],["5156",75000],["5163",71000],["5151",60000],["5492",60000],["5162",53500],["5194",50000],["5499",48000],["5909",48000],["5903",25000],["6341",22000],["5364",16523],["5123",15000],["5175",14500],["5329",11800],["5221",6000],["5229",4500],["5136",4000],["5038",3400],["5365",3000],["5161",2000],["5167",2000]],"economic_expenditure_total_czk":12035402,"economic_revenue":[["1211",4500000],["1121",2200000],["1111",1600000],["1511",900000],["2111",725000],["2132",468002],["1345",450000],["1113",350000],["1122",250000],["2131",115000],["1112",100000],["4112",100000],["1386",70000],["2324",60000],["4111",50000],["1387",40000],["1342",25000],["1341",11000],["1361",5600],["2142",5000],["2119",4000],["2133",3500],["1334",3000],["2141",300]],"economic_revenue_total_czk":12035402,"purpose_expenditure":[["3412",2615000],["2341",2106908],["6171",1391900],["3722",1210000],["3745",895000],["6112",711500],["3639",407000],["1031",332000],["3111",313300],["3399",311000],["2321",250000],["6399",250000],["3319",242000],["3631",212000],["5512",180000],["3113",99000],["2219",78000],["6402",64523],["6320",61000],["3749",60000],["2212",50000],["3419",40000],["3421",25971],["5213",25000],["2141",23500],["3314",21500],["2310",20000],["6409",13300],["3322",10000],["6310",10000],["3525",5000],["3900",1000]],"purpose_expenditure_total_czk":12035402,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",7282612.44],["6122",2907000],["5169",2256871],["5171",1905500],["5011",890000],["5154",735000],["5023",651500],["5362",379140],["5331",296300],["5336",273705.44],["5139",271476.8],["5031",255000],["5021",248551],["5137",180000],["5032",155000],["5163",100300],["5166",99600],["5492",90700],["5222",88000],["5168",83500],["5194",82920],["5164",80000],["5321",80000],["5156",75000],["5151",60000],["5162",53500],["5499",49500],["5909",48000],["5212",30000],["5175",26476],["5138",26100],["5903",25000],["6341",22000],["5364",16523],["5123",15700],["5329",12800],["5221",7000],["5229",6000],["5132",5000],["5136",4000],["5038",3700],["5122",3500],["5167",2500],["5161",2000]],"economic_expenditure_total_czk":19886975.68,"economic_financing":[["8115",2619888.24]],"economic_financing_total_czk":2619888.24,"economic_revenue":[["1211",4500000],["1121",2396000],["2322",1958003],["1111",1650000],["4216",1426152],["1511",1020000],["2111",900500],["2132",470503],["1345",450000],["1122",374640],["1113",350000],["4116",315792.44],["4222",270000],["4213",185275],["1112",157000],["2131",129000],["3111",117000],["4112",104600],["4122",103920],["1386",90000],["4111",82500],["2324",60000],["1387",40000],["2142",37002],["1342",35000],["2119",15250],["1341",11500],["1361",5600],["2112",3500],["2133",3500],["1334",3000],["2328",850],["1381",700],["2141",300]],"economic_revenue_total_czk":17267087.44,"purpose_expenditure":[["3745",3853700],["2341",3402908],["3412",2617500],["3722",2066154.44],["5512",1716050],["6171",1647600],["6112",715000],["3631",697000],["3111",587005.44],["3639",492500],["3399",449620],["1031",378000],["6399",374640],["3319",142500],["2219",115000],["3113",99000],["2212",95000],["6320",90000],["6402",64523],["2141",53500],["3419",50000],["3421",35971],["3314",33500],["5213",25000],["6114",21203.8],["2310",20000],["6409",14800],["6310",10300],["3322",10000],["3525",5000],["2321",2000],["3900",2000]],"purpose_expenditure_total_czk":19886975.68},"actual":{"economic_expenditure":[["6121",7040433.46],["6122",2906750.03],["5169",2062401.33],["5171",1862159.4],["5011",886973],["5154",657033.64],["5023",651344],["5362",374640],["5331",296300],["5336",273705.44],["5021",244551],["5031",219977],["5139",217415.72],["5032",138469],["5137",103759.52],["5163",100115.6],["5492",87000],["5166",85960],["5168",83343],["5194",81697.2],["5222",80000],["5164",79987.05],["5321",71934],["5156",55996],["5162",49573.39],["5499",48400],["5151",38450],["5212",30000],["5138",25070],["6341",21275],["5175",21142.68],["5364",16523],["5329",12760],["5229",5817],["5123",5665.84],["5132",4060],["5221",4000],["5038",3653],["5122",3500],["5161",1756],["5167",1197.9],["5136",305]],"economic_expenditure_total_czk":18955094.2,"economic_financing":[["8115",1923709.13]],"economic_financing_total_czk":1923709.13,"economic_revenue":[["1211",4472949.09],["1121",2395253.5],["2322",1958003],["1111",1649076.49],["4216",1426152],["1511",1011781.81],["2111",876378],["2132",465552],["1345",444239],["1122",374640],["1113",316564.36],["4116",315792.44],["4222",270000],["4213",185275],["1112",156121.76],["2131",128365],["3111",117000],["4112",104600],["4122",103920],["1386",87266.11],["2142",37002],["1387",34201.67],["1342",33375],["4111",32500],["2119",15250],["1341",11500],["1361",4520],["2112",1600],["2133",1440],["1381",692.94],["1334",347.7],["2141",26.2]],"economic_revenue_total_czk":17031385.07,"purpose_expenditure":[["3745",3801887.25],["2341",3400357.33],["3412",2373519.14],["3722",1924065.02],["5512",1661778.34],["6171",1551760.6],["6112",712484],["3631",687203],["3111",578505.44],["3639",444677.04],["3399",416730.69],["6399",374640],["1031",359023.4],["2219",111070],["2212",94145.4],["3113",90209],["6320",89846],["3319",66179.74],["3419",50000],["2141",37232],["3314",29855],["3421",26502.57],["6114",21203.8],["6402",16523],["6409",14577],["6310",10269.6],["2310",4965.84],["3525",2000],["3900",2000],["2321",1884]],"purpose_expenditure_total_czk":18955094.2}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}