{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00245691","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00245691","name":"Obec Záboří","short_name":"Záboří","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"České Budějovice","municipality_code":545317},"amounts":{"revenue_approved":16335000,"revenue_adjusted":18380470,"revenue_actual":18302925.01,"expense_approved":17333000,"expense_adjusted":16807602,"expense_actual":16356161.38,"tax_revenue":9629582.72,"nontax_revenue":8211661.29,"capital_revenue":0,"transfer_revenue":461681,"current_expense":15297717.38,"capital_expense":1058444,"budget_balance":1946763.63,"cash_current":25066535.89,"cash_previous":23119772.26},"ratios":{"revenue_execution":0.99578112,"expense_execution":0.97314069,"balance_to_revenue":0.10636353,"cash_to_expense":1.53254393,"cash_yoy":0.08420341,"capital_expense_share":0.06471225,"transfer_revenue_share":0.02522444},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00245691/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00245691"},"seo":{"slug":"zabori","path":"/cz/municipalities/zabori/"},"population":{"value":372,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":16335000,"expenditure_czk":17333000,"financing_czk":998000,"balance_czk":-998000},{"stage":"revised","revenue_czk":18380470,"expenditure_czk":16807602,"financing_czk":-1572868,"balance_czk":1572868},{"stage":"actual","revenue_czk":18302925.01,"expenditure_czk":16356161.38,"financing_czk":-1946763.63,"balance_czk":1946763.63}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",4442441],["5171",3910000],["6121",1715000],["5011",1300000],["5023",1300000],["5139",736500],["5362",561000],["5031",530000],["5154",450000],["5365",400000],["5329",348000],["5021",330000],["5032",260000],["5137",162000],["5168",160000],["5321",150000],["5492",90000],["5156",75000],["5163",65000],["6111",60000],["5162",52000],["5222",49500],["5194",40000],["5132",35000],["5364",28559],["5173",21000],["5903",20000],["5175",15000],["5167",7000],["5136",5700],["5161",5500],["5038",5300],["5221",3000],["5164",500]],"economic_expenditure_total_czk":17333000,"economic_financing":[["8117",15000000],["8115",-14002000]],"economic_financing_total_czk":998000,"economic_revenue":[["2111",6232000],["1211",4000000],["1121",1600000],["1111",1377500],["1511",900000],["1122",400000],["1113",350000],["2141",350000],["2131",260000],["1345",250000],["2132",226000],["1112",100000],["4112",100000],["1381",40000],["4111",40000],["1386",35000],["1342",25000],["1387",20000],["1334",15000],["1341",5000],["2133",5000],["1361",4000],["2112",500]],"economic_revenue_total_czk":16335000,"purpose_expenditure":[["1032",3230441],["6171",2965500],["3613",1497000],["6112",1300000],["2321",1050000],["2212",1010000],["3745",965500],["2310",937000],["6399",900000],["3722",705000],["2219",700000],["3631",550000],["1036",425000],["3113",360000],["3399",151000],["3612",122000],["3111",110000],["3639",75000],["6320",60000],["2333",30000],["6402",28559],["5512",27000],["2229",20000],["3312",20000],["5213",20000],["6114",19500],["3314",17000],["3419",15000],["3319",8000],["6310",5000],["4378",3500],["3525",3000],["3543",3000]],"purpose_expenditure_total_czk":17333000},"revised":{"economic_expenditure":[["5169",5229408],["5171",2800600],["5011",1330540],["5023",1300000],["5139",1096159],["6121",980500],["5362",562600],["5031",560000],["5154",460000],["5365",358900],["5329",347460],["5021",312372],["5137",289700],["5032",245000],["5321",125805],["5168",120700],["6130",110100],["5156",105500],["5492",80000],["5163",65330],["5194",55000],["5172",51000],["5162",42100],["5132",39000],["5364",28559],["5222",28000],["5173",20820],["5903",20000],["5175",11776],["5167",8200],["5221",7288],["5038",5900],["5136",5150],["5161",2635],["5131",1000],["5164",500]],"economic_expenditure_total_czk":16807602,"economic_financing":[["8118",-18000000],["8117",15000000],["8115",1427132]],"economic_financing_total_czk":-1572868,"economic_revenue":[["2111",7148090],["1211",3936379],["1121",2155000],["1111",1418500],["1511",990000],["2141",480000],["1122",360000],["1113",279500],["2131",251000],["1345",250750],["4213",224621],["2132",191000],["2324",160000],["1112",138000],["4116",116960],["4112",87600],["1386",76770],["1342",34770],["4111",32500],["1387",30100],["1334",5000],["1341",4450],["1361",4030],["2119",4000],["2133",800],["1381",650]],"economic_revenue_total_czk":18380470,"purpose_expenditure":[["1032",3658511],["6171",2903300],["3613",1370700],["3745",1339567],["6112",1300000],["2212",1216000],["2310",942000],["6399",858900],["3722",812000],["1036",425000],["3631",393157],["3113",356305],["3639",308800],["3399",275800],["3635",200000],["3111",94500],["2321",78000],["6320",60000],["2333",51000],["6402",28559],["5512",21770],["3314",20550],["3312",20000],["5213",20000],["6114",18565],["3419",15000],["3319",6000],["6310",5330],["3541",5288],["3525",3000]],"purpose_expenditure_total_czk":16807602},"actual":{"economic_expenditure":[["5169",5191557.61],["5171",2684842.23],["5011",1329557],["5023",1180724],["5139",1052209.47],["6121",948344],["5031",557354],["5362",522627],["5154",443969.99],["5365",358890],["5329",347460],["5021",308315],["5137",288239.93],["5032",242823],["5321",125805],["5168",120527.01],["6130",110100],["5156",104849.11],["5492",75000],["5163",62520.4],["5194",54705],["5172",50820],["5162",38353.99],["5132",38145.94],["5364",28559],["5222",28000],["5173",20216],["5175",11181.1],["5167",8107],["5221",7288],["5038",5829],["5136",5147],["5161",2598.6],["5131",996],["5164",500]],"economic_expenditure_total_czk":16356161.38,"economic_financing":[["8118",-72000000],["8117",69000000],["8115",1053236.37]],"economic_financing_total_czk":-1946763.63,"economic_revenue":[["2111",7145033.4],["1211",3935313.68],["1121",2106731.47],["1111",1416886.06],["1511",989729.82],["2141",479632.64],["1122",358890],["1113",278486.27],["1345",250750],["2131",250597],["4213",224621],["2132",175437.8],["2324",156240.05],["1112",137326.93],["4116",116960],["4112",87600],["1386",76757.76],["1342",34615],["4111",32500],["1387",30082.64],["1334",4969.41],["1341",4400],["1361",4030],["2119",3920.4],["2133",800],["1381",613.68]],"economic_revenue_total_czk":18302925.01,"purpose_expenditure":[["1032",3647870.3],["6171",2874457.43],["3613",1320636.99],["3745",1256066.43],["2212",1203732.43],["6112",1180724],["2310",905711.8],["6399",819321],["3722",810624.13],["1036",420349.99],["3631",369999.45],["3113",356305],["3639",304756.38],["3399",269489.86],["3635",199650],["3111",94500],["2321",72309.49],["6320",57198],["2333",50493.3],["6402",28559],["5512",21770],["3314",20461],["6114",18565],["3312",18000],["3419",15000],["3319",6000],["6310",5322.4],["3541",5288],["3525",3000]],"purpose_expenditure_total_czk":16356161.38}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}