{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00245518","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00245518","name":"Obec Štěpánovice","short_name":"Štěpánovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"České Budějovice","municipality_code":545139},"amounts":{"revenue_approved":26129117,"revenue_adjusted":34667468.18,"revenue_actual":33122780.57,"expense_approved":28880993,"expense_adjusted":50063893.52,"expense_actual":43601908.78,"tax_revenue":23385297.9,"nontax_revenue":4217570.79,"capital_revenue":825740.3,"transfer_revenue":4694171.58,"current_expense":18848464.94,"capital_expense":24753443.84,"budget_balance":-10479128.21,"cash_current":11348725.57,"cash_previous":19625758.51},"ratios":{"revenue_execution":0.95544273,"expense_execution":0.87092525,"balance_to_revenue":-0.31637224,"cash_to_expense":0.26028048,"cash_yoy":-0.42174334,"capital_expense_share":0.56771468,"transfer_revenue_share":0.14172034},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00245518/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00245518"},"seo":{"slug":"stepanovice","path":"/cz/municipalities/stepanovice/"},"population":{"value":1014,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":26129117,"expenditure_czk":28880993,"financing_czk":2751876,"balance_czk":-2751876},{"stage":"revised","revenue_czk":34667468.18,"expenditure_czk":50063893.52,"financing_czk":15396425.34,"balance_czk":-15396425.34},{"stage":"actual","revenue_czk":33122780.57,"expenditure_czk":43601908.78,"financing_czk":10479128.21,"balance_czk":-10479128.21}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",16150000],["5169",2747000],["5171",1965000],["5011",1755000],["5331",1600000],["5023",1060000],["5154",918000],["5021",499000],["5031",435000],["5139",327000],["5032",254000],["5166",245000],["5362",150000],["5137",115000],["5153",110000],["6119",100000],["5156",92000],["5145",70000],["5164",60000],["5162",37100],["5222",30000],["5194",27000],["5175",26000],["5136",20000],["5167",20000],["5038",19700],["5229",15000],["5163",10693],["5492",10000],["5903",10000],["5161",3500]],"economic_expenditure_total_czk":28880993,"economic_financing":[["8115",2751876]],"economic_financing_total_czk":2751876,"economic_revenue":[["1211",9633344],["1121",4824882],["1111",3481559],["2111",2035330],["1511",1032130],["2132",917800],["1113",822858],["1345",675300],["1334",539338],["1122",506388],["4116",360590],["2324",253500],["2141",250000],["4112",230400],["1112",214243],["1386",100142],["4111",96000],["1381",50010],["1387",48577],["1341",17460],["1361",12696],["2139",9000],["4122",6500],["2131",5200],["2119",4670],["2329",1200]],"economic_revenue_total_czk":26129117,"purpose_expenditure":[["3612",12070000],["2219",3140000],["6171",2022500],["3113",1865000],["2212",1500000],["6112",1156000],["3745",1126500],["2310",980000],["2321",960000],["3631",910000],["3722",720000],["3723",680000],["2411",382200],["3639",380500],["3319",254600],["3399",159000],["3412",130000],["5512",122000],["3314",114000],["3635",100000],["3419",30000],["3632",23000],["1032",15000],["6310",10693],["3744",10000],["4351",10000],["5213",10000]],"purpose_expenditure_total_czk":28880993},"revised":{"economic_expenditure":[["6121",26401735.64],["5169",4102652.66],["5171",4013495.33],["5362",2083866],["6122",2043548.9],["5011",1794289],["5331",1600000],["5154",1393801.9],["5023",1082093],["6130",904208.8],["5336",766475.2],["5021",591169],["5166",476690.8],["5139",460531.97],["5031",449355],["5137",388825],["5365",334530],["5032",260458],["5153",245712.22],["5156",100587.75],["6119",100000],["5145",70000],["5164",60000],["5329",49200],["5162",40452.19],["5222",40450],["5194",32164],["5175",30845],["5364",24526],["5136",23165],["5167",20000],["5038",19957.08],["5229",15000],["5163",11068.08],["5492",10000],["5903",10000],["5321",5000],["5161",4040],["5363",4000]],"economic_expenditure_total_czk":50063893.52,"economic_financing":[["8115",15396425.34]],"economic_financing_total_czk":15396425.34,"economic_revenue":[["1211",10374994.61],["1121",5559395.38],["1111",3905466.66],["4213",2447804],["2111",2233394.83],["1511",1186091.28],["4216",1110511.38],["2132",922000],["3112",825740.3],["1113",822858],["4116",816856.2],["1345",675300],["1334",539338],["2324",507626.87],["1122",506388],["2119",477458.74],["1112",362295.65],["2139",250664],["2141",250000],["4112",231500],["1386",202525.47],["2321",190000],["1387",79377.81],["4122",55000],["1381",50010],["4111",32500],["1361",27055],["1341",17460],["2131",5200],["2329",1800],["1342",856]],"economic_revenue_total_czk":34667468.18,"purpose_expenditure":[["3612",18256151.03],["3113",4930430.18],["2219",3925021.5],["6171",3091664.58],["3631",2875251.73],["3412",2310019.35],["6399",2268396],["2212",2100000],["3745",1842640.3],["3639",1504844.7],["2321",1392753.13],["2310",1242287.8],["6112",1186993],["3723",788227.71],["3722",720000],["2411",398911.39],["3319",343957.03],["5512",224195.75],["3399",162629],["3314",135802.9],["3635",100000],["3632",54554.04],["6409",49200],["3419",40450],["6402",24526],["6114",21579],["2223",17714.4],["1032",15000],["6310",10693],["3744",10000],["4351",10000],["5213",10000]],"purpose_expenditure_total_czk":50063893.52},"actual":{"economic_expenditure":[["6121",21970507.95],["5169",3926751.55],["5171",2950525.15],["5362",2078454],["6122",1878727.09],["5011",1794289],["5331",1600000],["5154",1287708.01],["5023",1082093],["6130",904208.8],["5336",766475.2],["5021",588369],["5031",449355],["5166",396070.8],["5139",370232.47],["5137",365730],["5365",334530],["5032",260458],["5153",245712.22],["5156",78452.97],["5162",40452.19],["5222",40450],["5194",27762],["5329",24600],["5364",24526],["5136",23165],["5175",20341],["5038",15043],["5164",13333],["5163",10969.67],["5229",10934.71],["5492",10000],["5321",5000],["5363",4000],["5161",2682]],"economic_expenditure_total_czk":43601908.78,"economic_financing":[["8117",671000000],["8118",-671000000],["8115",8277032.94],["8901",2202095.27]],"economic_financing_total_czk":10479128.21,"economic_revenue":[["1211",10374994.61],["1121",5559395.38],["1111",3905466.66],["4213",2447804],["2111",2218449.83],["1511",1186091.28],["4216",1110511.38],["3112",825740.3],["4116",816856.2],["1113",734433.34],["1345",585475],["2132",532812],["2324",506496.87],["2119",477458.74],["1112",362295.65],["1122",334530],["2139",250664],["4112",231500],["1386",202525.47],["2321",190000],["1387",79377.81],["4122",55000],["2141",36628.35],["4111",32500],["1361",22240],["1334",21932.86],["1341",14100],["2131",3861],["1381",1583.84],["2329",1200],["1342",856]],"economic_revenue_total_czk":33122780.57,"purpose_expenditure":[["3612",17710725.75],["3113",4787090.02],["6171",2873753.23],["3631",2434024.09],["6399",2268396],["3412",2059103.04],["3745",1717824.56],["3639",1437557.29],["2219",1229986.84],["6112",1186993],["2310",1153102.1],["2321",1095520.34],["2212",804729.92],["3723",788227.71],["3722",695845.89],["2411",394882.11],["3319",309848.51],["5512",180979.45],["3399",138498],["3314",135802.9],["3632",54554.04],["3419",40450],["6409",24600],["6402",24526],["6114",21579],["2223",17714.4],["6310",10594.59],["4351",5000]],"purpose_expenditure_total_czk":43601908.78}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}